| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ANDG | ANDERSEN GROUP INC | $26.67 | N/A | N/A | N/A | 18.06x | N/A | N/A | N/A | N/A | N/A | $267.29M | 2.45 | N/A | N/A | ||
| FTDR | FRONTDOOR INC | $59.25 | $42.28 | 40.15% | 17.03x | 12.97x | 2.07x | 17.29x | 0.88x | $390.00M | 9.00% | $242.00M | 3.31 | $4.81B | 9.49 | ||
| CSV | CARRIAGE SERVICES INC | $43.08 | $23.26 | 85.22% | 13.09x | 12.37x | 1.59x | 2.66x | 2.77x | $40.07M | 6.03% | $254.78M | 16.51 | $1.23B | 9.89 | ||
| BFAM | BRIGHT HORIZONS FAMILY SOLUTIONS INC | $79.05 | $50.83 | 55.52% | 23.32x | 15.49x | 1.53x | 3.25x | 0.84x | $259.41M | 5.76% | $1.34B | 23.52 | $5.98B | 14.65 | ||
| HRB | H&R BLOCK INC | $30.96 | $46.35 | -33.20% | 7.04x | 6.12x | 1.04x | -4.77x | 0.48x | $524.08M | 13.35% | -$823.08M | -6.49 | $6.49B | 6.58 | ||
| ROL | ROLLINS INC | $53.29 | $10.85 | 390.98% | 48.89x | 42.23x | 6.86x | 18.65x | 3.74x | $650.02M | 2.52% | $1.37B | 2.84 | $26.58B | 31.11 | ||
| TRNR | INTERACTIVE STRENGTH INC | $1.30 | N/A | N/A | 0.00x | -0.01x | 0.02x | 0.02x | N/A | -$15.08M | -6,895.23% | $14.86M | 88.30 | $46.28M | -9.82 | ||
| MED | MEDIFAST INC | $9.59 | N/A | N/A | -5.64x | -4.80x | 0.27x | 0.53x | N/A | $1.25M | 1.19% | $198.92M | 18.12 | $26.80M | 2.03 | ||
| SCI | SERVICE CORP INTERNATIONAL | $77.48 | $33.91 | 128.46% | 20.23x | 18.24x | 2.55x | 6.58x | 2.05x | $484.35M | 4.41% | $1.64B | 11.57 | $15.68B | 12.85 | ||
| WW | WW INTERNATIONAL INC | $17.41 | N/A | N/A | N/A | 19.10x | N/A | 0.55x | N/A | N/A | N/A | $318.07M | 31.85 | $476.08M | N/A | ||
| YYGH | YY GROUP HOLDING LTD | $1.08 | N/A | N/A | -0.06x | N/A | 0.02x | 0.04x | N/A | N/A | N/A | $21.26M | 25.87 | $6.66M | N/A | ||
| PMEC | PRIMECH HOLDINGS LTD | $0.71 | N/A | N/A | -14.12x | N/A | 0.36x | 1.82x | N/A | $6.35M | 23.94% | $14.89M | 0.40 | $32.45M | 9.88 | ||
| EJH | E-HOME HOUSEHOLD SERVICE HOLDINGS LTD | $0.10 | N/A | N/A | -0.13x | N/A | 0.00x | 0.00x | N/A | -$3.83M | -3,115.69% | $265.89M | 220.74 | -$171.21M | 38.30 | ||
| CLIK | CLICK HOLDINGS LTD | $1.94 | N/A | N/A | -0.15x | N/A | 0.01x | 0.66x | N/A | -$5.60M | -456.96% | $101.66M | 160.81 | $61.97M | -10.18 | ||
| RGS | REGIS CORP | $24.21 | $555.99 | -95.65% | 0.48x | N/A | 0.26x | 0.32x | 0.03x | $14.89M | 24.77% | $188.71M | 76.03 | $215.39M | 7.34 | ||
| MCW | MISTER CAR WASH INC | $6.98 | $4.87 | 43.30% | 21.81x | 14.46x | 2.17x | 2.02x | 0.77x | $78.86M | 3.47% | $1.13B | 3.47 | $4.03B | 11.75 | ||
| MRM | MEDIROM HEALTHCARE TECHNOLOGIES INC | $1.17 | N/A | N/A | 2.93x | N/A | 0.17x | 5.83x | N/A | -$6.37M | -69.18% | $1.60M | 0.20 | $34.85M | 15.23 | ||
| EM | SMART SHARE GLOBAL LTD | $1.12 | N/A | N/A | -140.00x | 1.43x | 1.10x | 0.78x | N/A | -$28.09M | -9.82% | $363.41M | 1.42 | $164.52M | 6.13 |