| Ticker | Company  | Zen Rating  | Price  | Value  | Graham Fair Value  | Graham Fair Value %  | P/E  | Forward P/E  | P/S  | P/B  | PEG  | Free Cash Flow  | Free Cash Flow Yield  | Book Value  | BVPS  | EV  | EV/EBITDA  | 
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FTDR | FRONTDOOR INC  | $65.47 | $33.21 | 97.11% | 18.92x | 16.30x | 2.45x | 18.78x | 1.88x | $303.00M | 6.30% | $254.00M | 3.46 | $5.41B | 11.77 | ||
| RGS | REGIS CORP  | $29.50 | $791.13 | -96.27% | 0.56x | N/A | 0.33x | 0.39x | 0.02x | $12.45M | 17.85% | $185.62M | 78.52 | $226.38M | 7.26 | ||
| BFAM | BRIGHT HORIZONS FAMILY SOLUTIONS INC  | $103.63 | $49.73 | 108.37% | 33.76x | 22.61x | 2.13x | 4.21x | 1.21x | $244.78M | 4.13% | $1.40B | 24.44 | $7.47B | 19.89 | ||
| WW | WW INTERNATIONAL INC  | $34.06 | N/A | N/A | N/A | -123.99x | N/A | -0.29x | N/A | N/A | N/A | -$1.17B | -117.09 | $1.84B | N/A | ||
| MCW | MISTER CAR WASH INC  | $5.43 | $4.55 | 19.21% | 19.39x | 12.61x | 1.71x | 1.61x | 0.69x | $127.32M | 7.16% | $1.11B | 3.38 | $3.51B | 10.61 | ||
| ROL | ROLLINS INC  | $58.50 | $10.12 | 478.16% | 54.67x | 51.25x | 7.70x | 18.51x | 5.63x | $674.98M | 2.38% | $1.53B | 3.16 | $29.14B | 34.63 | ||
| HRB | H&R BLOCK INC  | $49.43 | $48.61 | 1.69% | 11.11x | 9.89x | 1.76x | 74.48x | 0.81x | $598.85M | 9.05% | $88.90M | 0.66 | $7.64B | 7.86 | ||
| CSV | CARRIAGE SERVICES INC  | $44.09 | $27.10 | 62.68% | 14.41x | 13.24x | 1.65x | 3.10x | 1.78x | $30.38M | 4.52% | $223.06M | 14.63 | $1.23B | 10.24 | ||
| SCI | SERVICE CORP INTERNATIONAL  | $81.43 | $30.84 | 164.05% | 21.77x | 20.91x | 2.66x | 7.29x | 3.37x | $573.95M | 5.02% | $1.57B | 11.17 | $16.20B | 13.45 | ||
| TRNR | INTERACTIVE STRENGTH INC  | $2.59 | N/A | N/A | 0.00x | -0.11x | 0.38x | 0.25x | N/A | -$16.09M | -607.76% | $16.27M | 15.92 | $56.57M | -6.91 | ||
| MED | MEDIFAST INC  | $11.88 | N/A | N/A | 594.00x | -12.65x | 0.30x | 0.61x | N/A | $646.00k | 0.50% | $214.71M | 19.54 | $43.31M | 2.75 | ||
| MRM | MEDIROM HEALTHCARE TECHNOLOGIES INC  | $1.92 | N/A | N/A | 4.84x | N/A | 0.29x | 9.60x | N/A | -$6.37M | -41.98% | $1.60M | 0.20 | $40.89M | 17.87 | ||
| EJH | E-HOME HOUSEHOLD SERVICE HOLDINGS LTD  | $0.98 | N/A | N/A | -1.21x | N/A | 0.02x | 0.01x | N/A | -$3.83M | -324.29% | $265.89M | 220.74 | -$167.70M | 37.51 | ||
| EM | SMART SHARE GLOBAL LTD  | $1.37 | N/A | N/A | -171.25x | 1.90x | 1.35x | 0.96x | N/A | -$28.09M | -8.03% | $363.41M | 1.42 | $227.91M | 8.50 | ||
| PMEC | PRIMECH HOLDINGS LTD  | $1.43 | N/A | N/A | -28.60x | N/A | 0.72x | 3.69x | N/A | $6.35M | 11.82% | $14.89M | 0.40 | $60.27M | 18.35 | ||
| YYGH | YY GROUP HOLDING LTD  | $0.31 | N/A | N/A | -2.18x | N/A | 0.31x | 2.04x | N/A | -$1.15M | -9.18% | $6.15M | 0.15 | $16.26M | -4.33 | ||
| IVP | INSPIRE VETERINARY PARTNERS INC  | $0.81 | $1.69k | -99.95% | 0.03x | N/A | 0.32x | 12.05x | 0.00x | -$9.35M | -191.12% | $446.26k | 0.07 | $22.69M | -2.48 | ||
| CLIK | CLICK HOLDINGS LTD  | $7.87 | N/A | N/A | -0.63x | N/A | 0.06x | 2.66x | N/A | -$5.60M | -112.64% | $101.66M | 160.81 | $265.74M | -43.66 |