| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FTDR | FRONTDOOR INC | $90.83 | $35.23 | 157.83% | 23.47x | 20.18x | 2.96x | 22.03x | 1.86x | $386.00M | 6.08% | $284.00M | 4.06 | $6.81B | 12.94 | ||
| HRB | H&R BLOCK INC | $46.19 | $56.99 | -18.95% | 8.12x | 7.85x | 1.50x | -240.24x | 0.52x | $760.88M | 13.00% | -$24.37M | -0.19 | $6.99B | 6.68 | ||
| BFAM | BRIGHT HORIZONS FAMILY SOLUTIONS INC | $73.38 | $48.81 | 50.33% | 23.00x | 14.31x | 1.25x | 3.78x | 0.72x | $236.79M | 6.26% | $943.52M | 18.31 | $5.46B | 13.39 | ||
| ANDG | ANDERSEN GROUP INC | $49.68 | N/A | N/A | N/A | 27.61x | N/A | -7.19x | N/A | N/A | N/A | -$780.09M | -61.67 | $5.85B | N/A | ||
| MED | MEDIFAST INC | $12.62 | N/A | N/A | -5.42x | -7.62x | 0.44x | 0.72x | N/A | $4.01M | 2.85% | $196.38M | 17.64 | $96.81M | 21.57 | ||
| CSV | CARRIAGE SERVICES INC | $35.87 | $31.74 | 13.01% | 12.63x | 10.22x | 1.35x | 2.04x | 0.66x | $37.42M | 6.67% | $279.37M | 17.85 | $1.12B | 9.50 | ||
| WW | WW INTERNATIONAL INC | $18.12 | N/A | N/A | -1.81x | -3.12x | 0.27x | 0.65x | N/A | -$26.83M | -14.81% | $278.65M | 27.87 | $500.20M | 5.78 | ||
| SCI | SERVICE CORP INTERNATIONAL | $85.01 | $29.99 | 183.49% | 22.02x | 20.40x | 2.68x | 7.54x | 2.59x | $535.24M | 4.58% | $1.54B | 11.18 | $16.63B | 13.64 | ||
| ROL | ROLLINS INC | $37.74 | $9.27 | 307.15% | 34.31x | 31.33x | 4.63x | 12.70x | 3.25x | $619.17M | 3.41% | $1.43B | 2.97 | $19.16B | 22.22 | ||
| YYGH | YY GROUP HOLDING LTD | $1.12 | N/A | N/A | -0.00x | N/A | 0.00x | 0.00x | N/A | -$1.53M | -3,015.71% | $10.30M | 226.85 | $6.07M | -0.31 | ||
| CLIK | CLICK HOLDINGS LTD | $1.38 | N/A | N/A | -0.00x | N/A | 0.02x | 0.02x | N/A | N/A | N/A | $203.01M | 119.57 | -$722.97k | N/A | ||
| PMEC | PRIMECH HOLDINGS LTD | $0.42 | N/A | N/A | -6.97x | N/A | 0.21x | 1.21x | N/A | -$4.66M | -28.95% | $13.27M | 0.35 | $25.69M | 325.17 | ||
| MRM | MEDIROM HEALTHCARE TECHNOLOGIES INC | $0.96 | N/A | N/A | 2.42x | N/A | 0.14x | 4.80x | N/A | -$6.37M | -83.96% | $1.60M | 0.20 | $33.21M | 14.52 | ||
| RGS | REGIS CORP | $28.12 | N/A | N/A | 0.56x | 9.16x | 0.31x | 0.37x | N/A | $13.77M | 19.29% | $189.45M | 74.62 | $215.21M | 7.15 | ||
| TRNR | INTERACTIVE STRENGTH INC | $3.58 | N/A | N/A | -0.01x | -0.03x | 0.04x | 0.21x | N/A | -$10.77M | -2,006.45% | $5.67M | 37.83 | $17.60M | -1.33 | ||
| EJH | E-HOME HOUSEHOLD SERVICE HOLDINGS LTD | $1.25 | N/A | N/A | 0.00x | N/A | 0.03x | 0.01x | N/A | -$2.10M | -138.96% | $320.20M | 265.16 | -$257.27M | -75.17 |