| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FTDR | FRONTDOOR INC | $72.89 | $40.75 | 78.86% | 20.36x | 15.74x | 2.43x | 22.26x | 1.12x | $386.00M | 7.50% | $230.00M | 3.26 | $5.70B | 11.20 | ||
| HRB | H&R BLOCK INC | $36.33 | $37.80 | -3.89% | 6.38x | 6.97x | 1.18x | -188.95x | 1.56x | $760.88M | 16.52% | -$24.37M | -0.19 | $5.74B | 5.49 | ||
| ANDG | ANDERSEN GROUP INC | $36.74 | N/A | N/A | N/A | 21.03x | N/A | -5.32x | N/A | N/A | N/A | -$780.09M | -61.67 | $4.39B | N/A | ||
| CSV | CARRIAGE SERVICES INC | $38.64 | $33.86 | 14.13% | 13.75x | 11.01x | 1.44x | 2.30x | 0.68x | $40.44M | 6.72% | $266.94M | 17.15 | $1.16B | 9.92 | ||
| BFAM | BRIGHT HORIZONS FAMILY SOLUTIONS INC | $67.92 | $50.42 | 34.70% | 20.21x | 13.28x | 1.24x | 3.12x | 0.70x | $276.06M | 7.48% | $1.15B | 21.08 | $5.31B | 12.89 | ||
| CLIK | CLICK HOLDINGS LTD | $1.58 | N/A | N/A | -0.00x | N/A | 0.02x | 0.03x | N/A | N/A | N/A | $203.01M | 119.57 | -$70.36k | N/A | ||
| ROL | ROLLINS INC | $44.54 | $10.42 | 327.52% | 40.86x | 35.39x | 5.58x | 15.52x | 3.20x | $621.14M | 2.90% | $1.38B | 2.87 | $22.39B | 26.04 | ||
| MED | MEDIFAST INC | $10.36 | N/A | N/A | -5.69x | -70.72x | 0.33x | 0.58x | N/A | -$1.47M | -1.29% | $197.68M | 17.96 | $59.77M | 5.44 | ||
| SCI | SERVICE CORP INTERNATIONAL | $74.04 | $31.70 | 133.57% | 19.38x | 17.76x | 2.38x | 6.45x | 2.15x | $486.05M | 4.72% | $1.58B | 11.40 | $15.12B | 12.46 | ||
| YYGH | YY GROUP HOLDING LTD | $1.72 | N/A | N/A | -0.00x | N/A | 0.00x | 0.01x | N/A | -$1.53M | -1,963.72% | $10.30M | 226.85 | $6.10M | -0.31 | ||
| WW | WW INTERNATIONAL INC | $17.55 | N/A | N/A | N/A | -3.03x | N/A | 0.66x | N/A | N/A | N/A | $265.57M | 26.57 | $517.01M | N/A | ||
| TRNR | INTERACTIVE STRENGTH INC | $0.55 | N/A | N/A | -0.01x | -0.03x | 0.04x | 0.23x | N/A | -$10.77M | -1,862.43% | $5.67M | 5.41 | $17.70M | -1.34 | ||
| PMEC | PRIMECH HOLDINGS LTD | $0.74 | N/A | N/A | -14.78x | N/A | 0.38x | 1.93x | N/A | N/A | N/A | $14.68M | 0.38 | $39.44M | N/A | ||
| MRM | MEDIROM HEALTHCARE TECHNOLOGIES INC | $1.07 | N/A | N/A | 2.70x | N/A | 0.16x | 5.35x | N/A | -$6.37M | -75.33% | $1.60M | 0.20 | $34.09M | 14.90 | ||
| RGS | REGIS CORP | $26.04 | N/A | N/A | 0.52x | 8.48x | 0.29x | 0.34x | N/A | $13.77M | 20.82% | $189.45M | 74.62 | $210.02M | 6.98 | ||
| EJH | E-HOME HOUSEHOLD SERVICE HOLDINGS LTD | $1.70 | N/A | N/A | 0.00x | N/A | 0.04x | 0.02x | N/A | -$2.10M | -102.18% | $320.20M | 265.16 | -$255.83M | -74.75 |