| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| BFAM | BRIGHT HORIZONS FAMILY SOLUTIONS INC | $101.63 | $45.46 | 123.55% | 29.04x | 22.02x | 2.01x | 4.03x | 1.50x | $234.51M | 4.05% | $1.43B | 25.08 | $7.38B | 18.07 | ||
| MCW | MISTER CAR WASH INC | $5.74 | $4.14 | 38.61% | 20.50x | 13.28x | 1.80x | 1.70x | 0.85x | $127.32M | 6.78% | $1.11B | 3.38 | $3.61B | 10.92 | ||
| FTDR | FRONTDOOR INC | $56.79 | $31.04 | 82.95% | 15.82x | 13.93x | 2.02x | 12.96x | 2.07x | $345.00M | 8.34% | $316.00M | 4.34 | $4.73B | 9.63 | ||
| ROL | ROLLINS INC | $60.06 | $10.28 | 483.98% | 56.13x | 52.06x | 7.91x | 19.00x | 5.48x | $674.98M | 2.32% | $1.53B | 3.16 | $29.89B | 35.52 | ||
| CSV | CARRIAGE SERVICES INC | $43.26 | $24.75 | 74.81% | 13.65x | 13.11x | 1.64x | 2.81x | 2.54x | $38.75M | 5.78% | $242.08M | 15.63 | $1.24B | 10.34 | ||
| HRB | H&R BLOCK INC | $43.71 | $47.75 | -8.46% | 9.67x | 8.76x | 1.47x | -10.03x | 0.76x | $576.14M | 10.43% | -$550.91M | -4.36 | $7.37B | 7.44 | ||
| SCI | SERVICE CORP INTERNATIONAL | $78.19 | $30.70 | 154.68% | 20.91x | 20.09x | 2.56x | 7.00x | 3.24x | $573.95M | 5.23% | $1.57B | 11.17 | $15.75B | 13.07 | ||
| MED | MEDIFAST INC | $11.85 | $12.86 | -7.89% | 592.50x | 26.67x | 0.30x | 0.61x | 0.34x | $646.00k | 0.50% | $214.71M | 19.54 | $42.98M | 2.72 | ||
| WW | WW INTERNATIONAL INC | $27.54 | N/A | N/A | N/A | -100.25x | N/A | 0.85x | N/A | N/A | N/A | $322.99M | 32.34 | $566.42M | N/A | ||
| MRM | MEDIROM HEALTHCARE TECHNOLOGIES INC | $2.13 | N/A | N/A | 5.37x | N/A | 0.32x | 10.65x | N/A | -$6.37M | -37.84% | $1.60M | 0.20 | $42.56M | 18.61 | ||
| TRNR | INTERACTIVE STRENGTH INC | $1.54 | N/A | N/A | 0.00x | -0.06x | 0.27x | 0.25x | N/A | -$15.08M | -582.08% | $14.86M | 8.83 | $49.64M | -10.54 | ||
| IVP | INSPIRE VETERINARY PARTNERS INC | $0.05 | N/A | N/A | 0.00x | N/A | 0.02x | 0.08x | N/A | -$4.34M | -1,485.42% | $4.17M | 0.68 | $17.10M | -1.93 | ||
| PMEC | PRIMECH HOLDINGS LTD | $1.07 | N/A | N/A | -21.40x | N/A | 0.54x | 2.76x | N/A | $6.35M | 15.79% | $14.89M | 0.40 | $46.44M | 14.14 | ||
| EJH | E-HOME HOUSEHOLD SERVICE HOLDINGS LTD | $0.91 | N/A | N/A | -1.12x | N/A | 0.02x | 0.01x | N/A | -$3.83M | -350.39% | $265.89M | 220.74 | -$167.99M | 37.58 | ||
| CLIK | CLICK HOLDINGS LTD | $5.71 | N/A | N/A | -0.45x | N/A | 0.04x | 1.93x | N/A | -$5.60M | -155.25% | $101.66M | 160.81 | $191.52M | -31.46 | ||
| RGS | REGIS CORP | $29.00 | $882.01 | -96.71% | 0.55x | N/A | 0.32x | 0.38x | 0.02x | $15.70M | 22.18% | $187.55M | 76.87 | $226.20M | 6.48 | ||
| EM | SMART SHARE GLOBAL LTD | $1.20 | N/A | N/A | -150.00x | 1.67x | 1.18x | 0.84x | N/A | -$28.09M | -9.17% | $363.41M | 1.42 | $184.81M | 6.89 | ||
| YYGH | YY GROUP HOLDING LTD | $0.21 | N/A | N/A | -1.48x | N/A | 0.21x | 1.38x | N/A | -$1.15M | -13.53% | $6.15M | 0.15 | $12.23M | -3.25 | ||
| ANDG | ANDERSEN GROUP INC | $24.42 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | $267.29M | 2.45 | N/A | N/A |