| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CSV | CARRIAGE SERVICES INC | $45.46 | $33.91 | 34.06% | 16.18x | 13.07x | 1.70x | 2.70x | 0.84x | $40.44M | 5.71% | $266.94M | 17.15 | $1.26B | 10.85 | ||
| BFAM | BRIGHT HORIZONS FAMILY SOLUTIONS INC | $70.59 | $51.43 | 37.24% | 21.01x | 13.74x | 1.29x | 3.24x | 0.73x | $276.06M | 7.20% | $1.15B | 21.08 | $5.45B | 13.23 | ||
| FTDR | FRONTDOOR INC | $64.62 | $41.84 | 54.45% | 18.05x | 13.95x | 2.15x | 19.73x | 0.99x | $386.00M | 8.46% | $230.00M | 3.26 | $5.12B | 10.06 | ||
| HRB | H&R BLOCK INC | $36.96 | $34.89 | 5.93% | 6.50x | 7.30x | 1.20x | -192.23x | 3.10x | $760.88M | 16.24% | -$24.37M | -0.19 | $5.82B | 5.56 | ||
| ANDG | ANDERSEN GROUP INC | $36.51 | N/A | N/A | -202.83x | 22.12x | 0.55x | -30.21x | N/A | $173.56M | 37.58% | -$134.73M | -10.65 | $4.28B | 180.39 | ||
| ROL | ROLLINS INC | $53.83 | $10.71 | 402.82% | 49.39x | 42.79x | 6.74x | 18.76x | 3.86x | $621.14M | 2.40% | $1.38B | 2.87 | $26.87B | 31.24 | ||
| MED | MEDIFAST INC | $12.59 | N/A | N/A | -6.92x | -39.57x | 0.40x | 0.71x | N/A | -$1.47M | -1.06% | $197.68M | 17.96 | $84.56M | 7.70 | ||
| SCI | SERVICE CORP INTERNATIONAL | $77.72 | $32.87 | 136.46% | 20.35x | 18.46x | 2.49x | 6.77x | 2.20x | $486.05M | 4.50% | $1.58B | 11.40 | $15.63B | 12.88 | ||
| YYGH | YY GROUP HOLDING LTD | $1.12 | N/A | N/A | -0.05x | N/A | 0.03x | 0.15x | N/A | -$1.53M | -100.54% | $10.30M | 7.56 | $7.55M | -0.39 | ||
| WW | WW INTERNATIONAL INC | $10.20 | N/A | N/A | N/A | -2.89x | N/A | 0.38x | N/A | N/A | N/A | $265.57M | 26.57 | $443.51M | N/A | ||
| MCW | MISTER CAR WASH INC | $7.04 | $4.50 | 56.33% | 20.71x | 14.94x | 2.17x | 1.97x | 0.91x | $79.43M | 3.44% | $1.18B | 3.58 | $4.01B | 11.37 | ||
| PMEC | PRIMECH HOLDINGS LTD | $0.72 | N/A | N/A | -14.40x | N/A | 0.37x | 1.88x | N/A | N/A | N/A | $14.68M | 0.38 | $38.71M | N/A | ||
| MRM | MEDIROM HEALTHCARE TECHNOLOGIES INC | $1.12 | N/A | N/A | 2.82x | N/A | 0.17x | 5.60x | N/A | -$6.37M | -71.96% | $1.60M | 0.20 | $34.49M | 15.08 | ||
| RGS | REGIS CORP | $27.98 | $553.71 | -94.95% | 0.56x | N/A | 0.30x | 0.37x | 0.03x | $14.89M | 21.44% | $188.71M | 76.03 | $224.81M | 7.66 | ||
| TRNR | INTERACTIVE STRENGTH INC | $0.85 | N/A | N/A | -0.00x | -0.01x | 0.01x | 0.27x | N/A | -$11.40M | -9,671.95% | $6.39M | 45.80 | $21.82M | -2.50 | ||
| EJH | E-HOME HOUSEHOLD SERVICE HOLDINGS LTD | $1.38 | N/A | N/A | 0.00x | N/A | 0.03x | 0.01x | N/A | -$2.10M | -125.87% | $320.20M | 265.16 | -$256.86M | -75.05 | ||
| CLIK | CLICK HOLDINGS LTD | $2.23 | N/A | N/A | -0.18x | N/A | 0.02x | 0.75x | N/A | -$5.60M | -397.53% | $101.66M | 160.81 | $71.94M | -11.82 |