Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
FTDR | FRONTDOOR INC | $34.65 | $17.77 | 94.98% | 15.07x | 18.14x | 1.51x | 16.64x | 2.36x | $192.00M | 7.08% | $162.00M | 2.07 | $2.93B | 9.12 | |
CSV | CARRIAGE SERVICES INC | $26.00 | $78.15 | -66.73% | 12.38x | 5.84x | 0.99x | 2.20x | 0.14x | $52.82M | 13.65% | $179.56M | 12.07 | $972.19M | 9.31 | |
HRB | H&R BLOCK INC | $47.53 | $34.87 | 36.31% | 12.74x | 11.97x | 1.90x | -8.58x | 1.16x | $599.22M | 9.04% | -$772.65M | -5.54 | $8.98B | 9.66 | |
SCI | SERVICE CORP INTERNATIONAL | $67.59 | $26.69 | 153.23% | 19.20x | 17.88x | 2.40x | 6.19x | 3.21x | $505.92M | 5.12% | $1.59B | 10.88 | $14.31B | 12.44 | |
MCW | MISTER CAR WASH INC | $7.32 | $5.91 | 23.89% | 30.50x | 17.02x | 2.46x | 2.52x | 0.56x | -$26.31M | -1.13% | $928.72M | 2.94 | $4.12B | 13.87 | |
MED | MEDIFAST INC | $26.69 | $38.58 | -30.81% | 4.30x | N/A | 0.32x | 1.38x | 2.08x | $84.67M | 29.08% | $210.96M | 19.34 | $215.01M | 2.13 | |
BFAM | BRIGHT HORIZONS FAMILY SOLUTIONS INC | $111.23 | $41.12 | 170.49% | 86.90x | 30.56x | 2.65x | 5.32x | 1.14x | $165.35M | 2.58% | $1.21B | 21.01 | $8.24B | 29.21 | |
EM | SMART SHARE GLOBAL LTD | $0.83 | N/A | N/A | 17.66x | N/A | 0.53x | 0.57x | N/A | $33.44M | 15.54% | $380.87M | 1.47 | $112.15M | 2.09 | |
ROL | ROLLINS INC | $46.12 | N/A | N/A | 51.24x | 52.41x | 7.06x | 19.13x | N/A | $523.03M | 2.34% | $1.17B | 2.41 | $23.07B | 31.81 | |
PMEC | PRIMECH HOLDINGS LTD | $0.74 | N/A | N/A | -73.70x | N/A | 0.34x | 3.00x | N/A | N/A | N/A | $8.72M | 0.27 | $38.92M | N/A | |
EJH | E-HOME HOUSEHOLD SERVICE HOLDINGS LTD | $0.43 | N/A | N/A | 0.00x | N/A | 0.02x | 0.01x | N/A | -$70.83M | -6,310.80% | $148.26M | 56.27 | -$68.28M | 1.86 | |
TRNR | INTERACTIVE STRENGTH INC | $0.17 | N/A | N/A | -0.04x | N/A | 2.17x | -0.59x | N/A | -$16.85M | -805.92% | -$5.55M | -0.45 | $13.39M | -0.31 | |
RGS | REGIS CORP | $5.51 | N/A | N/A | -2.80x | N/A | 0.06x | -0.35x | N/A | -$7.07M | -54.77% | -$35.82M | -15.30 | $259.88M | 10.30 | |
MRM | MEDIROM HEALTHCARE TECHNOLOGIES INC | $5.26 | N/A | N/A | -0.10x | N/A | 0.52x | -8.79x | N/A | -$7.89M | -30.72% | -$2.92M | -0.60 | $47.91M | 33.51 | |
WW | WW INTERNATIONAL INC | $2.09 | N/A | N/A | -0.48x | 1.82x | 0.19x | -0.15x | N/A | -$33.40M | -20.19% | -$1.11B | -14.04 | $1.59B | -9.54 |