| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FTDR | FRONTDOOR INC | $97.09 | $34.83 | 178.75% | 23.62x | 19.89x | 3.05x | 20.83x | 1.96x | $393.00M | 5.89% | $315.00M | 4.59 | $7.15B | 13.37 | ||
| ANDG | ANDERSEN GROUP INC | $65.00 | N/A | N/A | N/A | 33.66x | 0.94x | 1,179.61x | N/A | $167.58M | 19.44% | $6.23M | 0.47 | $7.58B | 86.44 | ||
| HRB | H&R BLOCK INC | $52.69 | $48.84 | 7.88% | 9.21x | 8.50x | 1.65x | 55.28x | 0.75x | $756.08M | 11.64% | $117.49M | 0.95 | $7.62B | 7.23 | ||
| MED | MEDIFAST INC | $12.81 | N/A | N/A | -3.47x | -14.75x | 0.48x | 0.79x | N/A | -$3.87M | -2.70% | $180.28M | 16.12 | $105.56M | -9.00 | ||
| WW | WW INTERNATIONAL INC | $11.31 | N/A | N/A | -4.13x | -2.97x | 0.17x | 0.39x | N/A | -$6.21M | -5.49% | $293.27M | 29.33 | $406.89M | 4.01 | ||
| CSV | CARRIAGE SERVICES INC | $26.80 | $21.03 | 27.43% | 8.99x | 8.33x | 1.01x | 1.48x | 1.21x | $38.34M | 9.13% | $288.35M | 18.41 | $955.97M | 7.96 | ||
| BFAM | BRIGHT HORIZONS FAMILY SOLUTIONS INC | $53.52 | N/A | N/A | -18.14x | 10.43x | 0.85x | 4.02x | N/A | $254.16M | 9.81% | $638.39M | 13.18 | $4.56B | 45.15 | ||
| SCI | SERVICE CORP INTERNATIONAL | $73.74 | $26.47 | 178.53% | 18.16x | 18.26x | 2.28x | 6.36x | 3.21x | $584.07M | 5.81% | $1.57B | 11.54 | $15.02B | 12.03 | ||
| ROL | ROLLINS INC | $37.95 | $7.90 | 380.29% | 34.82x | 32.95x | 4.56x | 13.05x | 4.33x | $671.82M | 3.70% | $1.39B | 2.90 | $19.14B | 22.22 | ||
| PMEC | PRIMECH HOLDINGS LTD | $0.30 | N/A | N/A | -5.00x | N/A | 0.15x | 0.87x | N/A | -$4.66M | -40.33% | $13.27M | 0.35 | $21.16M | 267.79 | ||
| TRNR | INTERACTIVE STRENGTH INC | $1.22 | N/A | N/A | -0.00x | -0.02x | 0.02x | 0.59x | N/A | -$12.09M | -2,422.70% | $3.34M | 8.18 | $22.64M | -1.10 | ||
| MRM | MEDIROM HEALTHCARE TECHNOLOGIES INC | $0.28 | N/A | N/A | 0.71x | N/A | 0.04x | 1.41x | N/A | -$6.37M | -286.83% | $1.60M | 0.20 | $27.78M | 12.15 | ||
| EJH | E-HOME HOUSEHOLD SERVICE HOLDINGS LTD | $1.25 | N/A | N/A | 1.98x | N/A | 0.05x | 0.01x | N/A | $3.14M | 114.56% | $331.04M | 150.97 | -$257.76M | -65.36 | ||
| YFOR | YYFORCE INC | $0.12 | N/A | N/A | -0.00x | -0.07x | 0.01x | 0.02x | N/A | -$8.91M | -2,359.32% | $21.95M | 6.86 | $3.96M | -0.22 | ||
| RGS | REGIS CORP | $24.07 | $17.42 | 38.17% | 9.91x | 9.49x | 0.28x | 0.31x | 1.27x | $11.34M | 18.55% | $194.51M | 76.58 | $203.13M | 6.96 | ||
| CLIK | CLICK HOLDINGS LTD | $0.68 | N/A | N/A | 0.36x | N/A | 0.04x | 0.03x | N/A | -$5.68M | -107.51% | $214.71M | 27.62 | $5.58M | 0.29 |