| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ANDG | ANDERSEN GROUP INC | $20.17 | N/A | N/A | N/A | 13.07x | N/A | N/A | N/A | N/A | N/A | $267.29M | 2.45 | N/A | N/A | ||
| MCW | MISTER CAR WASH INC | $5.87 | $5.29 | 10.89% | 20.96x | 12.16x | 1.84x | 1.74x | 0.58x | $127.32M | 6.63% | $1.11B | 3.38 | $3.65B | 11.05 | ||
| FTDR | FRONTDOOR INC | $57.14 | $38.37 | 48.93% | 15.92x | 13.60x | 2.04x | 13.04x | 1.16x | $345.00M | 8.29% | $316.00M | 4.34 | $4.76B | 9.69 | ||
| BFAM | BRIGHT HORIZONS FAMILY SOLUTIONS INC | $88.72 | $53.81 | 64.88% | 25.35x | 17.05x | 1.76x | 3.51x | 0.95x | $234.51M | 4.64% | $1.43B | 25.08 | $6.65B | 16.28 | ||
| HRB | H&R BLOCK INC | $33.71 | $45.21 | -25.43% | 7.66x | 6.70x | 1.13x | -5.19x | 0.61x | $524.08M | 12.26% | -$823.08M | -6.49 | $6.84B | 6.93 | ||
| ROL | ROLLINS INC | $64.47 | $11.46 | 462.33% | 60.25x | 49.94x | 8.49x | 20.39x | 4.35x | $674.98M | 2.16% | $1.53B | 3.16 | $32.03B | 38.06 | ||
| CSV | CARRIAGE SERVICES INC | $44.30 | $27.65 | 60.22% | 13.97x | 12.67x | 1.68x | 2.88x | 1.67x | $38.75M | 5.65% | $242.08M | 15.63 | $1.26B | 10.47 | ||
| MED | MEDIFAST INC | $10.83 | N/A | N/A | 541.50x | -82.48x | 0.28x | 0.55x | N/A | $646.00k | 0.54% | $214.71M | 19.54 | $31.77M | 2.01 | ||
| SCI | SERVICE CORP INTERNATIONAL | $85.38 | $37.67 | 126.67% | 22.83x | 19.87x | 2.79x | 7.64x | 1.89x | $573.95M | 4.79% | $1.57B | 11.17 | $16.76B | 13.91 | ||
| WW | WW INTERNATIONAL INC | $19.15 | N/A | N/A | N/A | 21.01x | N/A | 0.59x | N/A | N/A | N/A | $322.99M | 32.34 | $482.63M | N/A | ||
| EM | SMART SHARE GLOBAL LTD | $1.16 | N/A | N/A | -145.00x | 1.48x | 1.14x | 0.81x | N/A | -$28.09M | -9.48% | $363.41M | 1.42 | $174.66M | 6.51 | ||
| PMEC | PRIMECH HOLDINGS LTD | $0.80 | N/A | N/A | -16.00x | N/A | 0.40x | 2.06x | N/A | $6.35M | 21.13% | $14.89M | 0.40 | $36.06M | 10.98 | ||
| MRM | MEDIROM HEALTHCARE TECHNOLOGIES INC | $1.34 | N/A | N/A | 3.38x | N/A | 0.20x | 6.70x | N/A | -$6.37M | -60.15% | $1.60M | 0.20 | $36.25M | 15.85 | ||
| RGS | REGIS CORP | $21.57 | $582.35 | -96.30% | 0.43x | N/A | 0.23x | 0.29x | 0.03x | $14.89M | 27.81% | $188.71M | 76.03 | $208.79M | 7.12 | ||
| TRNR | INTERACTIVE STRENGTH INC | $0.41 | N/A | N/A | 0.00x | -0.05x | 0.07x | 0.07x | N/A | -$15.08M | -2,186.34% | $14.86M | 8.83 | $46.95M | -9.97 | ||
| EJH | E-HOME HOUSEHOLD SERVICE HOLDINGS LTD | $0.68 | N/A | N/A | -0.84x | N/A | 0.02x | 0.01x | N/A | -$3.83M | -466.67% | $265.89M | 220.74 | -$168.89M | 37.78 | ||
| CLIK | CLICK HOLDINGS LTD | $4.20 | N/A | N/A | -0.33x | N/A | 0.03x | 1.42x | N/A | -$5.60M | -211.07% | $101.66M | 160.81 | $139.63M | -22.94 | ||
| YYGH | YY GROUP HOLDING LTD | $0.19 | N/A | N/A | -0.52x | N/A | 0.16x | 0.37x | N/A | N/A | N/A | $21.26M | 0.52 | $13.58M | N/A |