| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FTDR | FRONTDOOR INC | $77.19 | $36.72 | 110.20% | 19.95x | 16.06x | 2.51x | 18.72x | 1.29x | $386.00M | 7.15% | $284.00M | 4.06 | $5.87B | 11.15 | ||
| HRB | H&R BLOCK INC | $42.86 | $48.48 | -11.59% | 7.49x | 7.02x | 1.34x | 44.97x | 0.62x | $756.08M | 14.31% | $117.49M | 0.95 | $6.41B | 6.08 | ||
| BFAM | BRIGHT HORIZONS FAMILY SOLUTIONS INC | $64.96 | $48.25 | 34.64% | 20.36x | 12.46x | 1.11x | 3.35x | 0.60x | $236.79M | 7.07% | $943.52M | 18.31 | $5.05B | 12.39 | ||
| CSV | CARRIAGE SERVICES INC | $31.86 | $24.70 | 28.97% | 11.22x | 9.31x | 1.19x | 1.81x | 0.87x | $37.42M | 7.50% | $279.37M | 17.85 | $1.05B | 8.96 | ||
| ANDG | ANDERSEN GROUP INC | $53.17 | N/A | N/A | N/A | 27.53x | 0.77x | 964.92x | N/A | $167.58M | 23.77% | $6.23M | 0.47 | $6.25B | 71.20 | ||
| YFOR | YYFORCE INC | $1.76 | N/A | N/A | -0.00x | N/A | 0.00x | 0.01x | N/A | -$1.53M | -1,919.09% | $10.30M | 226.85 | $6.10M | -0.31 | ||
| MED | MEDIFAST INC | $12.08 | N/A | N/A | -5.18x | -12.72x | 0.42x | 0.69x | N/A | $4.01M | 2.98% | $196.38M | 17.64 | $90.77M | 20.23 | ||
| ROL | ROLLINS INC | $32.86 | $8.50 | 286.74% | 29.87x | 27.77x | 4.03x | 11.06x | 3.08x | $619.17M | 3.91% | $1.43B | 2.97 | $16.82B | 19.50 | ||
| SCI | SERVICE CORP INTERNATIONAL | $78.11 | $28.98 | 169.51% | 20.24x | 18.45x | 2.46x | 6.93x | 2.25x | $535.24M | 4.98% | $1.54B | 11.18 | $15.69B | 12.87 | ||
| WW | WW INTERNATIONAL INC | $16.44 | N/A | N/A | -1.64x | -3.70x | 0.24x | 0.59x | N/A | -$26.83M | -16.32% | $278.65M | 27.87 | $483.40M | 5.59 | ||
| PMEC | PRIMECH HOLDINGS LTD | $0.62 | N/A | N/A | -10.25x | N/A | 0.30x | 1.78x | N/A | -$4.66M | -19.67% | $13.27M | 0.35 | $33.26M | 420.98 | ||
| CLIK | CLICK HOLDINGS LTD | $1.19 | N/A | N/A | -0.00x | N/A | 0.01x | 0.02x | N/A | N/A | N/A | $203.01M | 119.57 | -$1.34M | N/A | ||
| RGS | REGIS CORP | $27.00 | $19.26 | 40.19% | 9.78x | 8.51x | 0.30x | 0.35x | 1.35x | $11.13M | 16.36% | $193.81M | 76.91 | $212.40M | 6.99 | ||
| MRM | MEDIROM HEALTHCARE TECHNOLOGIES INC | $0.77 | N/A | N/A | 1.94x | N/A | 0.11x | 3.85x | N/A | -$6.37M | -104.68% | $1.60M | 0.20 | $31.69M | 13.85 | ||
| TRNR | INTERACTIVE STRENGTH INC | $2.96 | N/A | N/A | -0.01x | -0.04x | 0.06x | 1.43x | N/A | -$12.09M | -998.55% | $3.34M | 8.18 | $25.46M | -1.24 | ||
| EJH | E-HOME HOUSEHOLD SERVICE HOLDINGS LTD | $1.18 | N/A | N/A | 0.00x | N/A | 0.03x | 0.01x | N/A | -$2.10M | -147.20% | $320.20M | 265.16 | -$257.50M | -75.24 |