| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| PARR | PAR PACIFIC HOLDINGS INC | $62.64 | N/A | N/A | 8.60x | 16.22x | 0.43x | 2.09x | N/A | $296.46M | 9.33% | $1.47B | 28.98 | $4.29B | 6.07 | ||
| PSX | PHILLIPS 66 | $182.18 | $82.24 | 121.52% | 16.84x | 16.18x | 0.54x | 2.51x | 2.67x | $2.73B | 3.69% | $29.09B | 71.66 | $91.61B | 9.56 | ||
| SGU | STAR GROUP LP | $12.28 | $12.76 | -3.75% | 6.86x | N/A | 0.22x | 1.25x | 1.39x | $70.65M | 17.39% | $321.85M | 9.73 | $740.07M | 4.64 | ||
| MPC | MARATHON PETROLEUM CORP | $244.18 | $101.25 | 141.17% | 18.44x | 18.77x | 0.55x | 4.16x | 2.86x | $5.77B | 7.75% | $17.31B | 56.77 | $102.66B | 10.57 | ||
| VLO | VALERO ENERGY CORP | $247.08 | $110.40 | 123.80% | 32.64x | 20.34x | 0.62x | 3.11x | 1.23x | $4.01B | 5.25% | $23.73B | 76.78 | $79.81B | 11.70 | ||
| DINO | HF SINCLAIR CORP | $62.39 | $30.00 | 107.98% | 20.26x | 16.21x | 0.43x | N/A | 1.62x | $866.00M | 7.44% | N/A | N/A | N/A | N/A | ||
| UGP | ULTRAPAR HOLDINGS INC | $5.51 | $4.99 | 10.36% | 14.93x | N/A | 0.26x | N/A | 0.64x | $573.95M | 9.62% | N/A | N/A | N/A | N/A | ||
| CAPL | CROSSAMERICA PARTNERS LP | $20.78 | N/A | N/A | 20.17x | 47.38x | 0.22x | -7.74x | N/A | $55.77M | 7.05% | -$102.33M | -2.69 | $1.61B | 8.55 | ||
| DK | DELEK US HOLDINGS INC | $45.07 | N/A | N/A | -118.61x | -69.01x | 0.26x | 9.41x | N/A | $16.60M | 0.61% | $286.50M | 4.72 | $5.50B | 7.30 | ||
| PBF | PBF ENERGY INC | $47.62 | N/A | N/A | -34.26x | 43.73x | 0.19x | 1.05x | N/A | -$1.16B | -21.41% | $5.32B | 46.64 | $7.94B | 12.98 | ||
| CSAN | COSAN SA | $4.12 | N/A | N/A | N/A | N/A | 0.52x | 3.98x | N/A | $885.18M | 21.70% | $1.03B | 1.04 | $13.62B | 13.23 | ||
| CLNE | CLEAN ENERGY FUELS CORP | $2.48 | N/A | N/A | -2.46x | -57.67x | 1.29x | 0.97x | N/A | $30.77M | 5.60% | $559.42M | 2.54 | $712.06M | -11.03 | ||
| DKL | DELEK LOGISTICS PARTNERS LP | $49.76 | $39.74 | 25.21% | 15.08x | 10.90x | 2.63x | 435.52x | 0.79x | -$26.97M | -1.01% | $6.11M | 0.11 | $5.03B | 10.31 | ||
| VVV | VALVOLINE INC | $33.68 | $19.30 | 74.52% | 50.27x | 19.63x | 2.45x | 13.94x | 0.74x | $57.80M | 1.35% | $307.60M | 2.41 | $6.26B | 17.21 | ||
| SUN | SUNOCO LP | $64.97 | $65.40 | -0.66% | 28.37x | 10.68x | 0.35x | 1.66x | 0.42x | $643.00M | 7.25% | $8.01B | 58.68 | $27.27B | 15.00 | ||
| WKC | WORLD KINECT CORP | $23.07 | N/A | N/A | -2.10x | 10.15x | 0.03x | 0.91x | N/A | $227.30M | 17.62% | $1.30B | 23.24 | $1.69B | -3.33 | ||
| IEP | ICAHN ENTERPRISES LP | $7.55 | N/A | N/A | -14.52x | 10.99x | 0.44x | 2.48x | N/A | -$851.00M | -20.05% | $1.94B | 3.46 | $9.39B | 11.90 | ||
| APC | ARKO PETROLEUM CORP | $17.89 | N/A | N/A | 19.03x | N/A | 0.11x | 23.56x | N/A | $57.62M | 9.20% | $36.12M | 1.03 | $1.78B | 12.81 | ||
| CVI | CVR ENERGY INC | $33.65 | $8.22 | 309.46% | 124.63x | 48.52x | 0.47x | 4.63x | 1.72x | -$238.00M | -7.04% | $730.00M | 7.26 | $4.62B | 8.76 | ||
| AMTX | AEMETIS INC | $3.19 | N/A | N/A | -2.49x | -17.97x | 0.97x | -0.69x | N/A | -$22.74M | -11.88% | -$306.83M | -5.12 | $589.43M | -17.72 | ||
| DLXY | DELIXY HOLDINGS LTD | $0.52 | N/A | N/A | 6.75x | N/A | 0.03x | 4.44x | N/A | $1.42M | 18.27% | $1.91M | 0.13 | $10.72M | 8.07 |