| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| MPC | MARATHON PETROLEUM CORP | $399.44 | N/A | N/A | 13.74x | 7.79x | 0.74x | 5.88x | N/A | $13.89B | 12.04% | $19.08B | 66.01 | $138.70B | 8.84 | ||
| DINO | HF SINCLAIR CORP | $108.14 | N/A | N/A | 10.29x | 7.39x | 0.62x | 1.87x | N/A | $2.31B | 11.92% | $10.29B | 57.33 | $20.12B | 5.62 | ||
| VLO | VALERO ENERGY CORP | $388.95 | N/A | N/A | 16.17x | 8.95x | 0.82x | 4.48x | N/A | $9.31B | 8.14% | $25.00B | 85.04 | $115.46B | 8.72 | ||
| UGP | ULTRAPAR HOLDINGS INC | $7.43 | $4.87 | 52.57% | 15.35x | N/A | 0.28x | N/A | 0.93x | $695.01M | 8.75% | N/A | N/A | N/A | N/A | ||
| PARR | PAR PACIFIC HOLDINGS INC | $83.13 | N/A | N/A | 4.74x | 4.67x | 0.47x | 2.14x | N/A | $412.42M | 10.23% | $1.95B | 40.11 | $5.27B | 3.97 | ||
| PBF | PBF ENERGY INC | $76.51 | N/A | N/A | 6.65x | 4.52x | 0.26x | 1.42x | N/A | $319.00M | 3.52% | $6.41B | 54.13 | $10.68B | 4.07 | ||
| DK | DELEK US HOLDINGS INC | $75.28 | N/A | N/A | 20.57x | 6.35x | 0.38x | 24.72x | N/A | $686.90M | 14.88% | $186.50M | 3.04 | $7.33B | 6.90 | ||
| PSX | PHILLIPS 66 | $260.78 | N/A | N/A | 14.84x | 10.12x | 0.67x | 3.30x | N/A | $6.39B | 6.12% | $31.51B | 78.58 | $120.52B | 9.47 | ||
| CAPL | CROSSAMERICA PARTNERS LP | $23.20 | N/A | N/A | 16.81x | 17.10x | 0.23x | -8.26x | N/A | $90.26M | 10.20% | -$107.20M | -2.81 | $1.71B | 9.12 | ||
| WKC | WORLD KINECT CORP | $35.58 | N/A | N/A | -11.37x | 9.92x | 0.04x | 1.45x | N/A | $19.50M | 1.07% | $1.26B | 24.52 | $2.43B | 36.82 | ||
| SGU | STAR GROUP LP | $12.92 | $12.31 | 4.92% | 6.21x | N/A | 0.22x | 1.09x | 1.90x | $62.46M | 14.72% | $388.85M | 11.84 | $666.55M | 3.81 | ||
| CVI | CVR ENERGY INC | $47.73 | $13.40 | 256.13% | 70.19x | 163.91x | 0.57x | 9.14x | 1.48x | $344.00M | 7.17% | $525.00M | 5.22 | $5.83B | 8.53 | ||
| CSAN | COSAN SA | $2.89 | N/A | N/A | -1.09x | N/A | 0.36x | 4.10x | N/A | $1.52B | 53.01% | $698.19M | 0.70 | $13.51B | 11.66 | ||
| SUN | SUNOCO LP | $77.79 | $66.69 | 16.65% | 17.13x | 8.28x | 0.27x | 1.91x | 0.55x | $1.68B | 15.81% | $8.35B | 60.98 | $30.00B | 10.07 | ||
| VVV | VALVOLINE INC | $30.32 | $17.63 | 71.97% | 37.90x | 17.14x | 1.97x | 9.28x | 0.69x | $135.30M | 3.49% | $416.70M | 3.26 | $5.76B | 13.78 | ||
| DKL | DELEK LOGISTICS PARTNERS LP | $56.66 | $27.83 | 103.62% | 19.67x | 17.64x | 2.51x | -43.50x | 1.29x | $132.73M | 4.41% | -$69.29M | -1.30 | $5.41B | 10.35 | ||
| APC | ARKO PETROLEUM CORP | $19.09 | N/A | N/A | N/A | 17.03x | N/A | 3.52x | N/A | N/A | N/A | $257.78M | 5.42 | $1.68B | N/A | ||
| AMTX | AEMETIS INC | $1.83 | N/A | N/A | -2.10x | -1.87x | 0.59x | -0.41x | N/A | -$39.74M | -30.66% | -$322.11M | -4.54 | $544.45M | -145.38 | ||
| IEP | ICAHN ENTERPRISES LP | $6.83 | N/A | N/A | -9.49x | -16.91x | 0.43x | 4.81x | N/A | -$251.00M | -5.49% | $1.01B | 1.51 | $9.05B | 14.65 | ||
| CLNE | CLEAN ENERGY FUELS CORP | $1.64 | N/A | N/A | -3.73x | -68.05x | 0.82x | 0.65x | N/A | $8.51M | 2.38% | $553.33M | 2.51 | $624.94M | 49.10 | ||
| DLXY | DELIXY HOLDINGS LTD | $0.44 | N/A | N/A | -1.50x | N/A | 0.02x | 67.74x | N/A | -$5.25M | -77.01% | $105.00k | 0.01 | $9.34M | -2.18 |