| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| UGP | ULTRAPAR HOLDINGS INC | $3.63 | $14.28 | -74.57% | 9.84x | 1.74x | 0.17x | N/A | 0.11x | $573.95M | 14.60% | N/A | N/A | N/A | N/A | ||
| PARR | PAR PACIFIC HOLDINGS INC | $36.25 | N/A | N/A | 7.37x | 8.22x | 0.24x | 1.31x | N/A | $167.12M | 9.29% | $1.40B | 28.13 | $3.32B | 6.13 | ||
| DINO | HF SINCLAIR CORP | $46.61 | $38.65 | 20.60% | 21.88x | 9.21x | 0.32x | 0.91x | 0.65x | $675.53M | 7.77% | $9.43B | 50.56 | $10.28B | 6.32 | ||
| SGU | STAR GROUP LP | $11.89 | $16.03 | -25.81% | 6.53x | N/A | 0.23x | 1.32x | 0.80x | $61.56M | 15.11% | $296.78M | 8.66 | $652.42M | 4.25 | ||
| IEP | ICAHN ENTERPRISES LP | $7.37 | N/A | N/A | -9.33x | -20.85x | 0.45x | 2.27x | N/A | -$205.00M | -4.84% | $1.95B | 3.39 | $8.52B | 13.48 | ||
| VLO | VALERO ENERGY CORP | $163.55 | $103.16 | 58.54% | 33.79x | 16.02x | 0.41x | 2.10x | 0.80x | $2.94B | 5.81% | $23.75B | 76.87 | $55.70B | 10.21 | ||
| CSAN | COSAN SA | $3.92 | N/A | N/A | N/A | -3.93x | 0.23x | 1.66x | N/A | $825.37M | 45.31% | $1.10B | 2.36 | $12.41B | 15.78 | ||
| MPC | MARATHON PETROLEUM CORP | $164.77 | $111.86 | 47.29% | 17.36x | 16.06x | 0.37x | 2.90x | 1.07x | $4.33B | 8.67% | $17.10B | 56.43 | $81.08B | 9.90 | ||
| CAPL | CROSSAMERICA PARTNERS LP | $20.74 | N/A | N/A | 17.28x | 24.80x | 0.21x | -8.62x | N/A | $37.33M | 4.72% | -$91.73M | -2.41 | $1.62B | 8.60 | ||
| SUN | SUNOCO LP | $52.66 | $39.87 | 32.07% | 18.87x | 16.13x | 0.33x | 2.65x | 0.82x | $400.00M | 5.56% | $4.06B | 29.75 | $17.61B | 10.33 | ||
| PSX | PHILLIPS 66 | $128.99 | $96.27 | 33.99% | 34.86x | 19.91x | 0.39x | 1.93x | 0.64x | $1.35B | 2.59% | $26.92B | 66.54 | $71.88B | 11.88 | ||
| WKC | WORLD KINECT CORP | $23.29 | N/A | N/A | -3.04x | 11.09x | 0.03x | 0.80x | N/A | $316.90M | 24.47% | $1.62B | 29.10 | $1.62B | -5.33 | ||
| DKL | DELEK LOGISTICS PARTNERS LP | $44.93 | $37.40 | 20.14% | 14.59x | 12.58x | 2.48x | 137.53x | 0.85x | -$36.28M | -1.51% | $17.47M | 0.33 | $4.69B | 10.29 | ||
| CVI | CVR ENERGY INC | $26.61 | N/A | N/A | 16.23x | -42.49x | 0.37x | 3.18x | N/A | -$146.00M | -5.46% | $840.00M | 8.36 | $3.83B | 6.56 | ||
| CLNE | CLEAN ENERGY FUELS CORP | $2.24 | N/A | N/A | -2.41x | -71.57x | 1.16x | 0.84x | N/A | $35.26M | 7.19% | $585.21M | 2.67 | $689.83M | -9.51 | ||
| DK | DELEK US HOLDINGS INC | $30.07 | N/A | N/A | -3.73x | 11.65x | 0.17x | 9.98x | N/A | -$725.80M | -40.10% | $180.90M | 3.01 | $4.76B | 23.54 | ||
| PBF | PBF ENERGY INC | $26.12 | N/A | N/A | -5.67x | -5.35x | 0.10x | 0.58x | N/A | -$1.71B | -56.62% | $5.23B | 45.22 | $5.71B | 48.36 | ||
| VVV | VALVOLINE INC | $29.80 | $17.86 | 66.89% | 18.06x | 17.68x | 2.23x | 11.19x | 1.33x | $38.00M | 1.00% | $338.50M | 2.65 | $5.13B | 10.65 | ||
| AMTX | AEMETIS INC | $1.48 | N/A | N/A | -0.95x | -1.07x | 0.47x | -0.32x | N/A | -$33.95M | -36.01% | -$304.85M | -4.79 | $444.96M | -9.53 | ||
| DLXY | DELIXY HOLDINGS LTD | $0.86 | $2.05 | -57.97% | 12.29x | N/A | 0.04x | N/A | 0.19x | $1.57M | 12.21% | $1.35M | 0.09 | N/A | N/A |