| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| DINO | HF SINCLAIR CORP | $111.96 | N/A | N/A | 10.65x | 6.03x | 0.64x | 1.94x | N/A | $2.31B | 11.51% | $10.29B | 57.33 | $20.80B | 5.81 | ||
| MPC | MARATHON PETROLEUM CORP | $440.77 | N/A | N/A | 15.16x | 6.99x | 0.82x | 6.49x | N/A | $13.89B | 10.91% | $19.08B | 66.01 | $150.30B | 9.58 | ||
| PARR | PAR PACIFIC HOLDINGS INC | $73.79 | N/A | N/A | 4.21x | 3.30x | 0.42x | 1.90x | N/A | $412.42M | 11.52% | $1.95B | 40.11 | $4.80B | 3.62 | ||
| UGP | ULTRAPAR HOLDINGS INC | $6.12 | $4.67 | 31.03% | 12.64x | N/A | 0.23x | N/A | 0.76x | $695.01M | 10.62% | N/A | N/A | N/A | N/A | ||
| VLO | VALERO ENERGY CORP | $388.48 | N/A | N/A | 8.75x | 6.58x | 0.72x | 3.87x | N/A | $14.33B | 12.94% | $27.97B | 98.15 | $109.50B | 5.34 | ||
| PBF | PBF ENERGY INC | $73.28 | N/A | N/A | 6.37x | 3.18x | 0.25x | 1.36x | N/A | $319.00M | 3.68% | $6.41B | 54.13 | $10.29B | 3.92 | ||
| PSX | PHILLIPS 66 | $273.76 | N/A | N/A | 8.72x | 8.68x | 0.63x | 3.11x | N/A | $12.36B | 11.37% | $34.33B | 86.47 | $119.47B | 6.16 | ||
| DK | DELEK US HOLDINGS INC | $70.30 | N/A | N/A | 19.21x | 3.56x | 0.36x | 23.08x | N/A | $686.90M | 15.94% | $186.50M | 3.04 | $7.03B | 6.61 | ||
| CAPL | CROSSAMERICA PARTNERS LP | $22.72 | N/A | N/A | 16.46x | 16.75x | 0.22x | -8.09x | N/A | $90.26M | 10.41% | -$107.20M | -2.81 | $1.69B | 9.02 | ||
| CVI | CVR ENERGY INC | $57.07 | $15.98 | 257.15% | 83.93x | 24.46x | 0.68x | 10.93x | 1.34x | $344.00M | 6.00% | $525.00M | 5.22 | $6.77B | 9.90 | ||
| WKC | WORLD KINECT CORP | $36.61 | N/A | N/A | -11.70x | 10.07x | 0.05x | 1.49x | N/A | $19.50M | 1.04% | $1.26B | 24.52 | $2.48B | 37.62 | ||
| SGU | STAR GROUP LP | $13.07 | $11.81 | 10.67% | 6.28x | N/A | 0.22x | 1.10x | 1.92x | $62.46M | 14.55% | $388.85M | 11.84 | $671.47M | 3.84 | ||
| VVV | VALVOLINE INC | $31.77 | $16.89 | 88.11% | 39.71x | 15.99x | 2.07x | 9.73x | 0.72x | $135.30M | 3.33% | $416.70M | 3.26 | $5.95B | 14.22 | ||
| DKL | DELEK LOGISTICS PARTNERS LP | $56.62 | $28.68 | 97.39% | 19.66x | 17.29x | 2.51x | -43.47x | 1.12x | $132.73M | 4.41% | -$69.29M | -1.30 | $5.41B | 10.35 | ||
| CLNE | CLEAN ENERGY FUELS CORP | $1.43 | N/A | N/A | -3.25x | -76.47x | 0.71x | 0.57x | N/A | $8.51M | 2.73% | $553.33M | 2.51 | $578.65M | 45.46 | ||
| APC | ARKO PETROLEUM CORP | $15.12 | N/A | N/A | N/A | 14.82x | N/A | 2.79x | N/A | N/A | N/A | $257.78M | 5.42 | $1.49B | N/A | ||
| AMTX | AEMETIS INC | $1.30 | N/A | N/A | -1.49x | -1.45x | 0.42x | -0.29x | N/A | -$39.74M | -43.15% | -$322.11M | -4.54 | $506.20M | -135.17 | ||
| IEP | ICAHN ENTERPRISES LP | $5.31 | N/A | N/A | -7.38x | -13.14x | 0.34x | 3.74x | N/A | -$251.00M | -7.06% | $1.01B | 1.51 | $7.97B | 12.90 | ||
| DLXY | DELIXY HOLDINGS LTD | $1.62 | N/A | N/A | -1.12x | N/A | 0.02x | 50.45x | N/A | -$5.25M | -103.46% | $105.00k | 0.03 | $7.52M | -1.76 | ||
| AIOK | AI OKTO CORP | $28.14 | N/A | N/A | N/A | N/A | N/A | 2.44x | N/A | N/A | N/A | $49.92M | 11.56 | $121.55M | N/A |