| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VLO | VALERO ENERGY CORP | $236.35 | $86.24 | 174.07% | 17.23x | 9.47x | 0.56x | 2.94x | 7.21x | $4.61B | 6.54% | $23.87B | 80.10 | $75.94B | 8.00 | ||
| DINO | HF SINCLAIR CORP | $70.50 | N/A | N/A | 10.55x | 12.18x | 0.46x | 1.32x | N/A | $1.40B | 10.96% | $9.66B | 53.50 | $14.73B | 5.48 | ||
| MPC | MARATHON PETROLEUM CORP | $242.26 | $109.79 | 120.65% | 15.85x | 10.81x | 0.52x | 4.22x | 3.19x | $6.71B | 9.39% | $16.75B | 56.79 | $102.90B | 9.78 | ||
| CAPL | CROSSAMERICA PARTNERS LP | $21.32 | N/A | N/A | 14.31x | 48.61x | 0.22x | -7.43x | N/A | $75.29M | 9.26% | -$109.43M | -2.87 | $1.65B | 8.25 | ||
| UGP | ULTRAPAR HOLDINGS INC | $5.90 | $5.42 | 8.79% | 12.19x | N/A | 0.22x | N/A | 0.74x | $695.01M | 11.02% | N/A | N/A | N/A | N/A | ||
| SGU | STAR GROUP LP | $13.45 | $16.01 | -16.01% | 5.51x | N/A | 0.24x | 1.04x | 1.73x | $15.36M | 3.47% | $423.47M | 12.88 | $790.82M | 4.15 | ||
| PSX | PHILLIPS 66 | $168.31 | $99.35 | 69.42% | 16.62x | 11.18x | 0.49x | 2.37x | 1.33x | $119.00M | 0.18% | $28.53B | 70.96 | $89.46B | 9.88 | ||
| PARR | PAR PACIFIC HOLDINGS INC | $62.25 | N/A | N/A | 6.78x | 6.42x | 0.40x | 2.11x | N/A | $255.02M | 8.46% | $1.48B | 30.58 | $4.59B | 5.72 | ||
| DK | DELEK US HOLDINGS INC | $44.70 | N/A | N/A | -51.98x | 12.14x | 0.25x | 52.18x | N/A | $483.90M | 17.97% | $52.50M | 0.87 | $5.60B | 7.94 | ||
| WKC | WORLD KINECT CORP | $26.90 | N/A | N/A | -2.66x | 11.33x | 0.04x | 1.15x | N/A | $67.90M | 4.88% | $1.20B | 23.28 | $2.03B | -4.52 | ||
| PBF | PBF ENERGY INC | $40.59 | N/A | N/A | 10.68x | 7.80x | 0.16x | 0.87x | N/A | -$1.11B | -23.28% | $5.52B | 47.11 | $7.85B | 5.58 | ||
| SUN | SUNOCO LP | $67.88 | $74.33 | -8.68% | 17.27x | 9.95x | 0.30x | 1.67x | 0.45x | $843.00M | 9.07% | $8.35B | 60.98 | $28.60B | 11.43 | ||
| CSAN | COSAN SA | $4.18 | N/A | N/A | -1.41x | N/A | 0.54x | 4.09x | N/A | $875.03M | 21.10% | $1.01B | 1.02 | $13.58B | 13.34 | ||
| CLNE | CLEAN ENERGY FUELS CORP | $2.31 | N/A | N/A | -2.29x | -46.67x | 1.20x | 0.91x | N/A | $30.77M | 6.02% | $559.42M | 2.54 | $674.76M | -10.46 | ||
| CVI | CVR ENERGY INC | $32.58 | N/A | N/A | -75.77x | 24.25x | 0.44x | 6.09x | N/A | $68.00M | 2.08% | $538.00M | 5.35 | $4.54B | 8.66 | ||
| VVV | VALVOLINE INC | $35.87 | $19.57 | 83.32% | 49.14x | 20.90x | 2.47x | 12.96x | 0.80x | $100.00M | 2.18% | $353.10M | 2.76 | $6.52B | 16.61 | ||
| IEP | ICAHN ENTERPRISES LP | $7.98 | N/A | N/A | -15.96x | 18.08x | 0.51x | 4.68x | N/A | -$255.00M | -5.01% | $1.15B | 1.80 | $9.21B | 11.85 | ||
| DKL | DELEK LOGISTICS PARTNERS LP | $51.02 | $32.39 | 57.53% | 16.09x | 13.89x | 2.57x | -134.60x | 1.18x | $114.57M | 4.20% | -$20.15M | -0.38 | $5.03B | 10.08 | ||
| APC | ARKO PETROLEUM CORP | $19.05 | $9.75 | 95.46% | 20.27x | 16.23x | 0.12x | 25.09x | 1.43x | $57.62M | 8.64% | $36.12M | 1.03 | $1.84B | 13.21 | ||
| AMTX | AEMETIS INC | $3.12 | N/A | N/A | -2.44x | -3.01x | 0.95x | -0.68x | N/A | -$22.74M | -12.15% | -$306.83M | -5.12 | $584.76M | -17.58 | ||
| DLXY | DELIXY HOLDINGS LTD | $0.55 | N/A | N/A | -1.90x | N/A | 0.03x | 85.64x | N/A | -$5.25M | -60.91% | $105.00k | 0.01 | $11.22M | -2.62 |