| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| PARR | PAR PACIFIC HOLDINGS INC | $63.90 | N/A | N/A | 8.78x | 16.54x | 0.43x | 2.13x | N/A | $296.46M | 9.14% | $1.47B | 28.98 | $4.36B | 6.16 | ||
| SGU | STAR GROUP LP | $12.49 | $12.55 | -0.49% | 6.98x | N/A | 0.23x | 1.28x | 1.41x | $70.65M | 17.10% | $321.85M | 9.73 | $746.98M | 4.68 | ||
| PSX | PHILLIPS 66 | $184.81 | $80.91 | 128.41% | 17.08x | 16.42x | 0.55x | 2.55x | 2.71x | $2.73B | 3.64% | $29.09B | 71.66 | $92.66B | 9.67 | ||
| MPC | MARATHON PETROLEUM CORP | $245.16 | $99.61 | 146.11% | 18.52x | 18.84x | 0.55x | 4.17x | 2.88x | $5.77B | 7.72% | $17.31B | 56.77 | $102.94B | 10.60 | ||
| VLO | VALERO ENERGY CORP | $250.27 | $108.62 | 130.41% | 33.06x | 20.61x | 0.63x | 3.15x | 1.25x | $4.01B | 5.19% | $23.73B | 76.78 | $80.77B | 11.84 | ||
| DINO | HF SINCLAIR CORP | $63.05 | $29.51 | 113.63% | 20.47x | 16.38x | 0.44x | N/A | 1.64x | $866.00M | 7.37% | N/A | N/A | N/A | N/A | ||
| UGP | ULTRAPAR HOLDINGS INC | $5.34 | $4.91 | 8.71% | 14.47x | N/A | 0.25x | N/A | 0.62x | $573.95M | 9.93% | N/A | N/A | N/A | N/A | ||
| CAPL | CROSSAMERICA PARTNERS LP | $20.57 | N/A | N/A | 19.97x | 46.90x | 0.21x | -7.67x | N/A | $55.77M | 7.12% | -$102.33M | -2.69 | $1.60B | 8.51 | ||
| DK | DELEK US HOLDINGS INC | $45.73 | N/A | N/A | -120.34x | -70.02x | 0.26x | 9.55x | N/A | $16.60M | 0.60% | $286.50M | 4.72 | $5.54B | 7.35 | ||
| PBF | PBF ENERGY INC | $50.29 | N/A | N/A | -36.18x | 46.18x | 0.20x | 1.11x | N/A | -$1.16B | -20.27% | $5.32B | 46.64 | $8.25B | 13.49 | ||
| CSAN | COSAN SA | $3.84 | N/A | N/A | N/A | N/A | 0.49x | 3.70x | N/A | $885.18M | 23.28% | $1.03B | 1.04 | $13.34B | 12.96 | ||
| CLNE | CLEAN ENERGY FUELS CORP | $2.58 | N/A | N/A | -2.55x | -60.00x | 1.34x | 1.01x | N/A | $30.77M | 5.39% | $559.42M | 2.54 | $734.00M | -11.37 | ||
| VVV | VALVOLINE INC | $33.14 | $18.99 | 74.55% | 49.46x | 19.31x | 2.41x | 13.72x | 0.73x | $57.80M | 1.37% | $307.60M | 2.41 | $6.19B | 17.02 | ||
| DKL | DELEK LOGISTICS PARTNERS LP | $51.40 | $39.10 | 31.46% | 15.58x | 11.26x | 2.71x | 449.87x | 0.81x | -$26.97M | -0.98% | $6.11M | 0.11 | $5.12B | 10.49 | ||
| SUN | SUNOCO LP | $66.32 | $64.34 | 3.07% | 28.96x | 10.90x | 0.36x | 1.70x | 0.43x | $643.00M | 7.10% | $8.01B | 58.68 | $27.55B | 15.15 | ||
| IEP | ICAHN ENTERPRISES LP | $7.55 | N/A | N/A | -14.52x | 10.99x | 0.44x | 2.48x | N/A | -$851.00M | -20.05% | $1.94B | 3.46 | $9.39B | 11.90 | ||
| WKC | WORLD KINECT CORP | $23.06 | N/A | N/A | -2.10x | 10.15x | 0.03x | 0.91x | N/A | $227.30M | 17.63% | $1.30B | 23.24 | $1.69B | -3.33 | ||
| CVI | CVR ENERGY INC | $34.94 | $8.09 | 332.14% | 129.41x | 50.38x | 0.49x | 4.81x | 1.79x | -$238.00M | -6.78% | $730.00M | 7.26 | $4.75B | 9.00 | ||
| APC | ARKO PETROLEUM CORP | $17.64 | N/A | N/A | 18.77x | N/A | 0.11x | 23.24x | N/A | $57.62M | 9.33% | $36.12M | 1.03 | $1.77B | 12.73 | ||
| AMTX | AEMETIS INC | $3.25 | N/A | N/A | -2.54x | -18.31x | 0.99x | -0.71x | N/A | -$22.74M | -11.66% | -$306.83M | -5.12 | $593.42M | -17.84 | ||
| DLXY | DELIXY HOLDINGS LTD | $0.52 | N/A | N/A | 6.71x | N/A | 0.03x | 4.42x | N/A | $1.42M | 18.38% | $1.91M | 0.13 | $10.67M | 8.03 |