| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| UGP | ULTRAPAR HOLDINGS INC | $4.09 | $14.46 | -71.71% | 11.08x | 2.08x | 0.19x | N/A | 0.12x | $573.95M | 12.96% | N/A | N/A | N/A | N/A | ||
| DINO | HF SINCLAIR CORP | $53.00 | $34.41 | 54.02% | 24.88x | 12.69x | 0.37x | 1.03x | 0.90x | $675.53M | 6.83% | $9.43B | 50.56 | $11.45B | 7.04 | ||
| PARR | PAR PACIFIC HOLDINGS INC | $37.63 | N/A | N/A | -156.79x | 10.63x | 0.25x | 1.67x | N/A | $30.19M | 1.59% | $1.15B | 22.80 | $3.51B | 16.88 | ||
| VLO | VALERO ENERGY CORP | $170.14 | $91.28 | 86.39% | 35.15x | 17.37x | 0.43x | 2.18x | 1.00x | $2.94B | 5.58% | $23.75B | 76.87 | $57.71B | 10.58 | ||
| MPC | MARATHON PETROLEUM CORP | $186.18 | $109.42 | 70.15% | 19.62x | 19.19x | 0.42x | 3.27x | 1.28x | $4.33B | 7.67% | $17.10B | 56.43 | $87.52B | 10.69 | ||
| PSX | PHILLIPS 66 | $135.93 | $95.73 | 41.99% | 36.74x | 23.15x | 0.41x | 2.03x | 0.68x | $1.35B | 2.46% | $26.92B | 66.54 | $74.68B | 12.35 | ||
| CAPL | CROSSAMERICA PARTNERS LP | $20.04 | N/A | N/A | 17.73x | 38.52x | 0.20x | -9.04x | N/A | $53.89M | 7.06% | -$84.49M | -2.22 | $1.61B | 8.56 | ||
| WKC | WORLD KINECT CORP | $25.67 | N/A | N/A | -3.35x | 12.25x | 0.04x | 0.88x | N/A | $316.90M | 22.20% | $1.62B | 29.10 | $1.75B | -5.77 | ||
| CSAN | COSAN SA | $4.49 | N/A | N/A | -0.97x | -4.82x | 0.26x | 1.58x | N/A | $435.65M | 20.89% | $1.32B | 2.83 | $12.35B | 18.33 | ||
| SGU | STAR GROUP LP | $11.58 | $12.93 | -10.45% | 7.42x | N/A | 0.22x | 1.15x | 1.12x | $82.41M | 20.73% | $337.57M | 9.83 | $648.80M | 4.60 | ||
| CLNE | CLEAN ENERGY FUELS CORP | $2.34 | N/A | N/A | -2.52x | -24.95x | 1.22x | 0.88x | N/A | $35.26M | 6.88% | $585.21M | 2.67 | $711.76M | -9.81 | ||
| DKL | DELEK LOGISTICS PARTNERS LP | $45.13 | $38.34 | 17.69% | 15.35x | 11.86x | 2.62x | 75.42x | 0.79x | -$53.54M | -2.22% | $31.99M | 0.60 | $4.63B | 10.98 | ||
| CVI | CVR ENERGY INC | $36.21 | N/A | N/A | 22.08x | -62.35x | 0.50x | 4.33x | N/A | -$146.00M | -4.01% | $840.00M | 8.36 | $4.80B | 8.21 | ||
| SUN | SUNOCO LP | $52.55 | $48.05 | 9.36% | 27.80x | 13.54x | 0.33x | 1.96x | 0.53x | $267.00M | 3.72% | $4.10B | 30.03 | $16.27B | 10.89 | ||
| IEP | ICAHN ENTERPRISES LP | $8.83 | N/A | N/A | -7.18x | -11.61x | 0.50x | 2.90x | N/A | -$247.00M | -5.13% | $1.74B | 3.20 | $8.30B | 40.87 | ||
| PBF | PBF ENERGY INC | $35.32 | N/A | N/A | -7.66x | -6.13x | 0.14x | 0.78x | N/A | -$1.71B | -41.87% | $5.23B | 45.22 | $6.77B | 57.39 | ||
| DK | DELEK US HOLDINGS INC | $38.69 | N/A | N/A | -3.17x | -10.52x | 0.22x | 89.51x | N/A | -$786.40M | -33.59% | $26.00M | 0.43 | $5.29B | -30.81 | ||
| VVV | VALVOLINE INC | $32.07 | $14.68 | 118.48% | 14.85x | 16.82x | 2.42x | 13.00x | 5.70x | $44.90M | 1.10% | $313.60M | 2.46 | $5.40B | 9.70 | ||
| AMTX | AEMETIS INC | $2.06 | N/A | N/A | -1.31x | -1.66x | 0.53x | -0.45x | N/A | -$42.39M | -35.68% | -$289.26M | -5.02 | $472.86M | -11.30 | ||
| DLXY | DELIXY HOLDINGS LTD | $1.03 | $2.06 | -49.99% | 14.71x | N/A | 0.05x | N/A | 0.23x | $1.57M | 10.19% | $1.35M | 0.09 | N/A | N/A |