| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| LPG | DORIAN LPG LTD | $34.62 | N/A | N/A | 12.19x | 9.88x | 3.65x | 1.36x | N/A | $135.25M | 9.17% | $1.09B | 25.49 | $1.86B | 7.14 | ||
| INSW | INTERNATIONAL SEAWAYS INC | $75.38 | N/A | N/A | 12.02x | 13.45x | 4.41x | 1.84x | N/A | $284.39M | 7.65% | $2.02B | 40.95 | $4.19B | 8.12 | ||
| FRO | FRONTLINE PLC | $36.60 | N/A | N/A | 21.53x | N/A | 4.13x | 3.24x | N/A | $707.08M | 8.68% | $2.51B | 11.28 | $10.96B | 11.58 | ||
| DHT | DHT HOLDINGS INC | $18.66 | $13.26 | 40.72% | 14.24x | 9.91x | 6.02x | 2.65x | 1.08x | $110.23M | 3.68% | $1.13B | 7.05 | $3.35B | 10.09 | ||
| EPD | ENTERPRISE PRODUCTS PARTNERS LP | $37.57 | $22.34 | 68.19% | 14.12x | 13.46x | 1.54x | 2.73x | 1.70x | $2.97B | 3.65% | $29.74B | 13.76 | $114.37B | 11.96 | ||
| GLP | GLOBAL PARTNERS LP | $45.00 | $33.77 | 33.25% | 21.13x | 15.47x | 0.08x | 2.26x | 0.71x | $199.91M | 13.12% | $675.54M | 19.95 | $3.52B | 9.29 | ||
| MPLX | MPLX LP | $55.90 | $33.94 | 64.69% | 11.60x | 12.03x | 4.38x | 3.97x | 2.61x | $5.08B | 8.91% | $14.30B | 14.03 | $80.54B | 12.84 | ||
| IMPP | IMPERIAL PETROLEUM INC/MARSHALL ISLANDS | $4.51 | $27.55 | -83.63% | 3.34x | 2.19x | 0.97x | 0.32x | 0.08x | $79.07M | 50.82% | $530.81M | 15.39 | -$7.33M | -0.09 | ||
| TRMD | TORM PLC | $29.10 | $132.44 | -78.03% | 3.75x | N/A | 1.94x | 1.34x | 0.11x | $332.40M | 11.27% | $2.20B | 21.74 | $3.79B | 4.08 | ||
| TK | TEEKAY CORP LTD | $12.73 | $33.69 | -62.21% | 11.17x | N/A | 1.15x | 1.51x | 0.16x | $354.68M | 32.38% | $724.53M | 8.42 | $192.24M | 1.05 | ||
| TEN | TSAKOS ENERGY NAVIGATION LTD | $40.19 | N/A | N/A | 7.99x | 8.92x | 1.47x | 0.70x | N/A | -$113.92M | -9.61% | $1.73B | 58.56 | $2.63B | 6.13 | ||
| STNG | SCORPIO TANKERS INC | $76.43 | N/A | N/A | 10.33x | 11.77x | 3.79x | 1.24x | N/A | $644.56M | 18.11% | $3.20B | 68.72 | $3.80B | 6.29 | ||
| DLNG | DYNAGAS LNG PARTNERS LP | $4.15 | N/A | N/A | 3.01x | 3.51x | 0.97x | 0.32x | N/A | $90.27M | 59.49% | $473.23M | 12.95 | $387.02M | 3.40 | ||
| NGL | NGL ENERGY PARTNERS LP | $12.58 | $4.78 | 162.92% | 419.33x | 15.19x | 1.14x | 15.45x | 0.95x | $278.82M | 17.71% | $100.81M | 0.81 | $4.61B | 6.65 | ||
| ET | ENERGY TRANSFER LP | $18.93 | $12.75 | 48.43% | 15.52x | 11.60x | 0.76x | 1.90x | 1.09x | $3.85B | 5.91% | $34.37B | 9.99 | $133.95B | 9.61 | ||
| TNK | TEEKAY TANKERS LTD | $76.99 | $137.06 | -43.83% | 7.59x | N/A | 2.80x | 1.30x | 0.33x | $356.72M | 13.39% | $2.04B | 59.06 | $1.87B | 4.27 | ||
| CQP | CHENIERE ENERGY PARTNERS LP | $65.10 | N/A | N/A | 12.59x | 15.26x | 2.93x | 76.12x | N/A | $2.57B | 8.15% | $414.00M | 0.86 | $45.78B | 10.34 | ||
| MARPS | MARINE PETROLEUM TRUST | $5.62 | $3.38 | 66.42% | 15.19x | N/A | 10.52x | 11.13x | 1.46x | N/A | N/A | $1.01M | 0.51 | $10.23M | N/A | ||
| SUNC | SUNOCOCORP LLC | $60.91 | N/A | N/A | -609.10x | 6.60x | 0.12x | 1.24x | N/A | $643.00M | 20.49% | $2.54B | 49.23 | $17.10B | 9.78 | ||
| LNG | CHENIERE ENERGY INC | $281.16 | N/A | N/A | 11.62x | 19.16x | 3.09x | 7.47x | N/A | $2.46B | 3.98% | $7.92B | 36.03 | $83.03B | 8.54 | ||
| HESM | HESS MIDSTREAM LP | $38.81 | $19.86 | 95.46% | 13.52x | 13.49x | 2.95x | 14.18x | 3.31x | $728.20M | 15.24% | $568.30M | 4.62 | $11.83B | 13.05 | ||
| GEL | GENESIS ENERGY LP | $17.60 | N/A | N/A | -4.20x | 22.06x | 1.32x | -6.86x | N/A | $65.94M | 3.06% | -$314.35M | -2.57 | $5.20B | 68.31 | ||
| VNOM | VIPER ENERGY INC | $46.47 | N/A | N/A | -96.81x | 36.24x | 4.75x | 3.74x | N/A | -$1.37B | -20.70% | $4.45B | 31.21 | $18.79B | 30.50 | ||
| WES | WESTERN MIDSTREAM PARTNERS LP | $41.16 | $27.82 | 47.95% | 13.77x | 12.39x | 4.13x | 4.03x | 1.26x | $1.49B | 9.40% | $4.02B | 10.42 | $24.03B | 10.46 | ||
| NVGS | NAVIGATOR HOLDINGS LTD | $19.92 | $9.55 | 108.48% | 13.37x | 10.77x | 2.29x | 1.06x | 5.06x | $95.90M | 7.15% | $1.23B | 18.22 | $2.00B | 6.60 | ||
| TRGP | TARGA RESOURCES CORP | $244.39 | $92.39 | 164.52% | 28.68x | 23.90x | 3.10x | 17.12x | 1.87x | $584.10M | 1.11% | $3.07B | 14.20 | $69.80B | 14.48 | ||
| PAGP | PLAINS GP HOLDINGS LP | $24.06 | $14.27 | 68.59% | 18.37x | 14.17x | 0.11x | 3.54x | 1.19x | $2.26B | 47.46% | $1.35B | 6.79 | $15.89B | 8.97 | ||
| KMI | KINDER MORGAN INC | $32.97 | $9.99 | 229.91% | 24.07x | 23.96x | 4.33x | 2.35x | 4.66x | $2.89B | 3.94% | $31.16B | 14.02 | $105.29B | 12.93 | ||
| SMC | SUMMIT MIDSTREAM CORP | $29.67 | N/A | N/A | -18.43x | 28.52x | 0.64x | 0.68x | N/A | $44.55M | 12.38% | $546.18M | 45.02 | $1.39B | 7.13 | ||
| TMDE | TMD ENERGY LTD | $1.87 | N/A | N/A | -12.30x | N/A | 0.07x | 2.04x | N/A | -$5.66M | -14.17% | $21.59M | 1.01 | $129.85M | 17.69 | ||
| VG | VENTURE GLOBAL INC | $14.64 | N/A | N/A | 15.74x | 17.42x | 2.58x | 5.33x | N/A | -$6.80B | -19.15% | $6.74B | 2.78 | $68.32B | 12.30 | ||
| AM | ANTERO MIDSTREAM CORP | $22.75 | $11.04 | 106.05% | 26.45x | 19.43x | 9.15x | 5.46x | 1.26x | $770.21M | 7.09% | $1.97B | 4.13 | $13.72B | 15.44 | ||
| OKE | ONEOK INC | $88.30 | $44.16 | 99.95% | 16.26x | 15.31x | 1.64x | 2.47x | 2.15x | $2.45B | 4.43% | $22.49B | 35.99 | $88.35B | 11.45 | ||
| PBT | PERMIAN BASIN ROYALTY TRUST | $21.42 | $2.12 | 911.86% | 69.10x | N/A | 61.91x | 6,141.26x | 18.05x | N/A | N/A | $162.57k | 0.00 | $996.65M | N/A | ||
| KNTK | KINETIK HOLDINGS INC | $46.66 | N/A | N/A | 17.54x | 31.48x | 1.64x | -13.34x | N/A | $111.87M | 3.87% | -$565.38M | -9.13 | $11.40B | 13.49 | ||
| PAA | PLAINS ALL AMERICAN PIPELINE LP | $22.14 | $9.55 | 131.82% | 13.34x | 14.32x | 0.35x | 1.59x | 17.63x | $2.27B | 14.54% | $9.84B | 13.97 | $26.75B | 9.05 | ||
| SOBO | SOUTH BOW CORP | $33.17 | N/A | N/A | 15.95x | N/A | 3.48x | 2.55x | N/A | $539.00M | 7.81% | $2.71B | 13.01 | $12.13B | 11.28 | ||
| TRP | TC ENERGY CORP | $63.36 | N/A | N/A | 26.36x | N/A | 5.88x | 3.29x | N/A | $1.51B | 2.30% | $20.07B | 19.30 | $110.00B | 13.81 | ||
| WMB | WILLIAMS COMPANIES INC | $72.00 | $22.49 | 220.20% | 33.64x | 30.93x | 7.36x | 6.87x | 2.35x | $899.00M | 1.02% | $12.81B | 10.49 | $117.25B | 16.14 | ||
| GLNG | GOLAR LNG LTD | $55.29 | $8.62 | 541.34% | 86.39x | 71.46x | 14.24x | -3.04x | 3.79x | -$387.74M | -6.92% | -$1.84B | -18.19 | $7.14B | 46.95 | ||
| CMBT | CMBTECH NV | $12.90 | N/A | N/A | 18.43x | N/A | 1.57x | 1.43x | N/A | -$90.21M | -3.05% | $2.62B | 11.43 | $8.94B | 9.08 | ||
| DTM | DT MIDSTREAM INC | $134.06 | $39.42 | 240.09% | 30.89x | 27.64x | 10.96x | 2.88x | 3.01x | $441.00M | 3.24% | $4.74B | 46.61 | $16.95B | 16.61 | ||
| EE | EXCELERATE ENERGY INC | $32.75 | $24.08 | 36.01% | 25.00x | 16.78x | 0.80x | 5.47x | 0.68x | $298.23M | 30.48% | $682.48M | 22.84 | $4.61B | 16.01 | ||
| RBNE | ROBIN ENERGY LTD | $2.15 | N/A | N/A | N/A | N/A | N/A | 0.22x | N/A | N/A | N/A | $25.19M | 29.93 | $2.77M | N/A | ||
| ENB | ENBRIDGE INC | $54.15 | $22.26 | 143.25% | 22.80x | N/A | 2.46x | 2.58x | 2.05x | $2.28B | 1.93% | $45.83B | 21.01 | $194.50B | 13.11 | ||
| PBA | PEMBINA PIPELINE CORP | $44.62 | $13.62 | 227.71% | 22.73x | N/A | 4.53x | 2.10x | 5.50x | $1.85B | 7.14% | $12.33B | 21.23 | $35.64B | 12.77 | ||
| FLNG | FLEX LNG LTD | $30.47 | $15.84 | 92.41% | 22.08x | 18.46x | 4.74x | 2.29x | 1.29x | $140.74M | 8.54% | $719.26M | 13.30 | $3.05B | 12.49 | ||
| BANL | CBL INTERNATIONAL LTD | $0.70 | N/A | N/A | -6.05x | N/A | 0.03x | 0.88x | N/A | -$5.56M | -28.77% | $21.89M | 0.80 | $13.98M | -6.87 | ||
| MMLP | MARTIN MIDSTREAM PARTNERS LP | $2.83 | N/A | N/A | -7.65x | N/A | 0.15x | -1.29x | N/A | $23.48M | 21.34% | -$85.80M | -2.21 | $586.89M | 5.99 |