Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
MPLX | MPLX LP | $51.88 | $29.41 | 76.42% | 11.98x | 11.74x | 4.33x | 3.83x | 3.29x | $4.84B | 9.14% | $13.84B | 13.57 | $73.12B | 12.74 | ||
DLNG | DYNAGAS LNG PARTNERS LP | $3.63 | N/A | N/A | 3.30x | 3.33x | 0.85x | 0.27x | N/A | $98.66M | 73.99% | $493.16M | 13.42 | $373.19M | 3.26 | ||
EE | EXCELERATE ENERGY INC | $30.80 | $11.70 | 163.23% | 20.00x | 20.37x | 0.76x | 7.03x | 3.37x | $189.97M | 25.81% | $499.20M | 20.89 | $3.55B | 15.96 | ||
GLP | GLOBAL PARTNERS LP | $55.40 | N/A | N/A | 17.37x | 19.51x | 0.11x | 2.71x | N/A | -$118.64M | -6.32% | $695.50M | 20.52 | $3.97B | 9.35 | ||
AM | ANTERO MIDSTREAM CORP | $18.28 | $6.98 | 161.90% | 21.26x | 19.08x | 7.83x | 4.19x | 2.87x | $596.63M | 6.81% | $2.09B | 4.36 | $11.87B | 13.15 | ||
HESM | HESS MIDSTREAM LP | $39.57 | $19.25 | 105.60% | 15.46x | 15.76x | 2.88x | 7.68x | 2.71x | $660.60M | 15.08% | $601.30M | 5.43 | $8.19B | 10.98 | ||
CQP | CHENIERE ENERGY PARTNERS LP | $57.74 | $24.49 | 135.76% | 13.91x | 13.57x | 2.97x | -73.55x | 12.54x | $2.79B | 9.97% | -$380.00M | -0.79 | $42.60B | 10.81 | ||
EPD | ENTERPRISE PRODUCTS PARTNERS LP | $32.05 | $19.65 | 63.07% | 12.00x | 11.22x | 1.22x | 2.40x | 2.28x | $3.76B | 5.41% | $28.92B | 13.33 | $100.64B | 10.61 | ||
PAGP | PLAINS GP HOLDINGS LP | $19.20 | $11.86 | 61.86% | 26.30x | 14.33x | 0.08x | 2.80x | 0.86x | $2.04B | 53.56% | $1.36B | 6.85 | $12.35B | 6.77 | ||
TK | TEEKAY CORP LTD | $9.00 | $105.66 | -91.48% | 6.12x | N/A | N/A | 1.07x | 0.03x | $480.62M | 58.50% | $709.76M | 7.78 | $121.13M | 0.51 | ||
IMPP | IMPERIAL PETROLEUM INC/MARSHALL ISLANDS | $3.37 | N/A | N/A | 2.55x | N/A | 0.80x | 0.26x | N/A | $118.46M | 106.71% | $432.41M | 13.13 | -$116.34M | -1.82 | ||
WES | WESTERN MIDSTREAM PARTNERS LP | $38.83 | $22.67 | 71.29% | 11.56x | 11.44x | 4.07x | 4.64x | 3.29x | $1.49B | 10.04% | $3.19B | 8.38 | $21.63B | 9.11 | ||
DHT | DHT HOLDINGS INC | $12.15 | $11.81 | 2.88% | 11.05x | 12.27x | 3.59x | 1.85x | 0.74x | $211.52M | 10.85% | $1.06B | 6.59 | $2.23B | 7.06 | ||
NVGS | NAVIGATOR HOLDINGS LTD | $14.58 | $11.22 | 29.98% | 11.39x | 8.89x | 1.73x | 0.82x | 1.23x | $78.98M | 7.81% | $1.23B | 17.70 | $1.78B | 6.30 | ||
STNG | SCORPIO TANKERS INC | $43.40 | N/A | N/A | 4.05x | 8.75x | 1.88x | 0.69x | N/A | $1.00B | 49.94% | $2.92B | 63.26 | $2.56B | 3.25 | ||
ET | ENERGY TRANSFER LP | $18.32 | $9.61 | 90.70% | 13.67x | 12.74x | 0.77x | 1.78x | 2.90x | $6.06B | 9.63% | $35.32B | 10.29 | $123.02B | 8.87 | ||
DTM | DT MIDSTREAM INC | $106.31 | $36.83 | 188.67% | 28.73x | 24.78x | 10.33x | 2.33x | 2.27x | $446.00M | 4.14% | $4.64B | 45.78 | $14.15B | 15.74 | ||
PAA | PLAINS ALL AMERICAN PIPELINE LP | $18.05 | $12.56 | 43.75% | 19.41x | 12.41x | 0.25x | 1.32x | 0.85x | $2.04B | 16.07% | $9.63B | 13.68 | $21.25B | 8.03 | ||
WMB | WILLIAMS COMPANIES INC | $59.78 | $18.30 | 226.70% | 31.97x | 28.07x | 6.77x | 5.85x | 2.63x | $2.02B | 2.77% | $12.49B | 10.23 | $100.30B | 15.33 | ||
MMLP | MARTIN MIDSTREAM PARTNERS LP | $3.20 | N/A | N/A | -13.33x | 21.33x | 0.17x | -1.74x | N/A | -$2.50M | -2.00% | -$71.63M | -1.84 | $624.87M | 6.01 | ||
INSW | INTERNATIONAL SEAWAYS INC | $39.91 | N/A | N/A | 6.13x | 9.28x | 2.29x | 1.05x | N/A | $311.39M | 15.82% | $1.87B | 37.90 | $2.45B | 4.68 | ||
NGL | NGL ENERGY PARTNERS LP | $4.31 | N/A | N/A | -7.18x | 53.88x | 0.16x | 4.55x | N/A | $94.47M | 16.59% | $125.18M | 0.95 | $3.65B | 6.27 | ||
OKE | ONEOK INC | $83.75 | $42.12 | 98.85% | 16.33x | 15.50x | 2.05x | 2.45x | 2.13x | $3.06B | 5.97% | $21.36B | 34.94 | $84.21B | 12.40 | ||
TRMD | TORM PLC | $18.65 | N/A | N/A | N/A | 6.81x | N/A | 0.85x | N/A | N/A | N/A | $2.14B | 21.89 | $2.64B | N/A | ||
PBA | PEMBINA PIPELINE CORP | $38.46 | $16.16 | 138.05% | 17.29x | 17.35x | 3.79x | 1.75x | 3.47x | $1.94B | 8.67% | $12.73B | 21.91 | $31.75B | 13.18 | ||
TNK | TEEKAY TANKERS LTD | $47.59 | N/A | N/A | 4.90x | 7.36x | 1.46x | 0.90x | N/A | $504.68M | 30.75% | $1.82B | 52.90 | $1.00B | 2.30 | ||
LNG | CHENIERE ENERGY INC | $238.34 | $79.26 | 200.72% | 17.40x | 22.02x | 3.15x | 9.47x | 22.34x | $3.17B | 5.94% | $5.58B | 24.97 | $75.33B | 11.09 | ||
SOBO | SOUTH BOW CORP | $27.09 | N/A | N/A | N/A | 17.61x | N/A | 3.04x | N/A | N/A | N/A | $1.86B | 8.92 | $9.45B | N/A | ||
KMI | KINDER MORGAN INC | $27.64 | $9.43 | 193.22% | 23.83x | 21.90x | 3.96x | 2.01x | 3.20x | $2.83B | 4.61% | $30.61B | 13.77 | $94.35B | 12.67 | ||
TRGP | TARGA RESOURCES CORP | $174.81 | $85.86 | 103.60% | 32.02x | 22.46x | 2.33x | 15.47x | 1.10x | $641.90M | 1.69% | $2.45B | 11.25 | $53.98B | 13.96 | ||
ENB | ENBRIDGE INC | $46.67 | $15.64 | 198.37% | 23.76x | 21.98x | 2.30x | 2.06x | 3.41x | $3.63B | 3.57% | $49.46B | 22.69 | $174.87B | 13.04 | ||
PBT | PERMIAN BASIN ROYALTY TRUST | $11.74 | $2.86 | 310.45% | 23.96x | N/A | 22.66x | 3,341.30x | 25.85x | N/A | N/A | $163.77k | 0.00 | $545.24M | N/A | ||
VNOM | VIPER ENERGY INC | $42.52 | N/A | N/A | 10.79x | 28.54x | 5.71x | 4.59x | N/A | -$369.06M | -7.18% | $2.67B | 22.11 | $12.53B | 20.83 | ||
LPG | DORIAN LPG LTD | $25.05 | $13.51 | 85.38% | 11.71x | 10.48x | 2.99x | 1.02x | 5.12x | $154.06M | 14.59% | $1.05B | 24.83 | $1.46B | 6.42 | ||
SMC | SUMMIT MIDSTREAM CORP | $26.29 | N/A | N/A | -1.06x | N/A | 0.70x | 0.58x | N/A | $309.10M | 99.92% | $558.14M | 47.43 | $1.38B | 13.91 | ||
TEN | TSAKOS ENERGY NAVIGATION LTD | $19.64 | $27.83 | -29.42% | 3.90x | 10.02x | 0.72x | 0.34x | 65.49x | -$113.92M | -19.66% | $1.73B | 58.56 | $2.01B | 4.69 | ||
CMBT | CMBTECH NV | $9.55 | N/A | N/A | 4.36x | 8.76x | 1.47x | 1.45x | N/A | -$369.95M | -19.95% | $1.28B | 6.59 | $6.30B | 7.77 | ||
KNTK | KINETIK HOLDINGS INC | $44.19 | $20.68 | 113.72% | 47.01x | 21.82x | 1.68x | -2.74x | 1.00x | $380.77M | 14.32% | -$2.55B | -42.38 | $10.72B | 13.10 | ||
GEL | GENESIS ENERGY LP | $16.72 | N/A | N/A | -3.21x | N/A | 0.79x | -8.61x | N/A | -$203.72M | -9.95% | -$237.79M | -1.94 | $5.11B | 85.57 | ||
GLNG | GOLAR LNG LTD | $42.25 | $13.38 | 215.82% | 86.22x | 28.83x | 16.96x | -2.19x | 1.39x | -$121.84M | -2.76% | -$2.01B | -19.27 | $5.15B | 49.38 | ||
FRO | FRONTLINE PLC | $19.74 | $21.31 | -7.37% | 8.85x | 9.49x | 2.03x | 1.88x | 0.77x | $253.01M | 5.76% | $2.34B | 10.51 | $7.73B | 6.79 | ||
FLNG | FLEX LNG LTD | $24.61 | $16.37 | 50.34% | 12.82x | 11.55x | 3.75x | 1.70x | 1.49x | $188.10M | 14.13% | $784.85M | 14.51 | $2.70B | 9.66 | ||
TRP | TC ENERGY CORP | $49.57 | N/A | N/A | 16.25x | 19.07x | 4.62x | 2.57x | N/A | $500.00M | 0.97% | $20.07B | 19.31 | $95.05B | 11.37 | ||
BROG | BROOGE ENERGY LTD | $2.66 | $1.86 | 43.07% | 53.20x | N/A | 3.81x | 4.76x | 0.59x | $40.08M | 13.76% | $61.21M | 0.56 | $522.08M | 12.32 | ||
MARPS | MARINE PETROLEUM TRUST | $4.54 | $2.58 | 75.59% | 12.26x | N/A | 8.75x | 9.33x | 2.93x | N/A | N/A | $972.61k | 0.49 | $8.10M | N/A | ||
BANL | CBL INTERNATIONAL LTD | $0.83 | N/A | N/A | -6.13x | N/A | 0.04x | 0.99x | N/A | -$2.09M | -9.12% | $23.05M | 0.84 | $16.44M | -6.16 |