Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EE | EXCELERATE ENERGY INC | $25.56 | $14.64 | 74.57% | 19.81x | 18.50x | 0.76x | 5.55x | 1.23x | $131.18M | 20.21% | $487.99M | 19.21 | $2.85B | 12.89 | ||
AM | ANTERO MIDSTREAM CORP | $16.87 | $7.08 | 138.26% | 19.62x | 17.87x | 7.23x | 3.87x | 2.67x | $596.63M | 7.38% | $2.09B | 4.36 | $11.20B | 12.40 | ||
DLNG | DYNAGAS LNG PARTNERS LP | $3.53 | $7.04 | -49.88% | 3.36x | 3.24x | 0.83x | 0.27x | 1.09x | $92.13M | 70.93% | $484.80M | 13.17 | $382.28M | 3.32 | ||
HESM | HESS MIDSTREAM LP | $36.69 | $19.26 | 90.46% | 14.62x | 12.52x | 2.18x | 8.07x | 2.52x | $634.20M | 19.42% | $530.70M | 5.96 | $7.75B | 11.07 | ||
MPLX | MPLX LP | $50.86 | $30.36 | 67.53% | 12.08x | 11.64x | 4.33x | 3.83x | 2.69x | $4.89B | 9.47% | $13.58B | 13.36 | $71.70B | 12.78 | ||
TK | TEEKAY CORP LTD | $7.38 | $107.45 | -93.13% | 5.02x | N/A | N/A | 0.87x | 0.03x | $480.62M | 71.34% | $709.76M | 7.78 | -$15.05M | -0.06 | ||
TRGP | TARGA RESOURCES CORP | $162.34 | $93.22 | 74.15% | 29.73x | 19.22x | 2.16x | 14.37x | 0.93x | $641.90M | 1.81% | $2.45B | 11.25 | $51.27B | 13.26 | ||
EPD | ENTERPRISE PRODUCTS PARTNERS LP | $29.87 | $20.89 | 42.95% | 11.10x | 10.25x | 1.15x | 2.25x | 1.84x | $3.57B | 5.52% | $28.73B | 13.27 | $95.75B | 10.07 | ||
WES | WESTERN MIDSTREAM PARTNERS LP | $37.29 | N/A | N/A | 9.23x | 10.96x | 3.93x | 4.39x | N/A | $1.30B | 9.18% | $3.24B | 8.51 | $21.07B | 8.04 | ||
LNG | CHENIERE ENERGY INC | $230.49 | N/A | N/A | 16.19x | 19.77x | 3.35x | 9.05x | N/A | $3.16B | 6.00% | $5.70B | 24.95 | $73.95B | 10.62 | ||
CQP | CHENIERE ENERGY PARTNERS LP | $58.53 | N/A | N/A | 13.77x | 14.09x | 3.25x | -55.66x | N/A | $2.81B | 9.93% | -$509.00M | -1.05 | $43.06B | 10.79 | ||
GLP | GLOBAL PARTNERS LP | $50.60 | $14.16 | 257.34% | 20.65x | 22.19x | 0.10x | 2.40x | 42.28x | -$238.15M | -13.91% | $716.61M | 21.18 | $3.68B | 9.45 | ||
NVGS | NAVIGATOR HOLDINGS LTD | $12.73 | $14.58 | -12.68% | 10.61x | 7.55x | 1.60x | 0.73x | 0.58x | $169.12M | 18.67% | $1.21B | 16.94 | $1.60B | 5.74 | ||
PAA | PLAINS ALL AMERICAN PIPELINE LP | $16.71 | $14.04 | 19.03% | 22.89x | 11.08x | 0.23x | 1.20x | 0.60x | $1.85B | 15.77% | $9.81B | 13.98 | $19.35B | 8.08 | ||
IMPP | IMPERIAL PETROLEUM INC/MARSHALL ISLANDS | $2.50 | N/A | N/A | 1.62x | N/A | 0.51x | 0.20x | N/A | $44.18M | 59.04% | $420.67M | 14.05 | -$121.59M | -1.80 | ||
TNK | TEEKAY TANKERS LTD | $43.27 | N/A | N/A | 3.69x | 6.78x | 1.21x | 0.73x | N/A | $485.35M | 32.60% | $1.76B | 51.05 | $824.65M | 1.63 | ||
STNG | SCORPIO TANKERS INC | $38.35 | N/A | N/A | 3.58x | 8.44x | 1.66x | 0.61x | N/A | $1.00B | 56.51% | $2.92B | 63.26 | $2.32B | 2.95 | ||
ET | ENERGY TRANSFER LP | $16.53 | $9.57 | 72.81% | 12.81x | 11.79x | 0.69x | 1.62x | 2.53x | $7.34B | 12.95% | $35.12B | 10.24 | $116.96B | 8.57 | ||
DHT | DHT HOLDINGS INC | $10.71 | $9.28 | 15.43% | 9.56x | 12.83x | 3.02x | 1.65x | 1.28x | $201.62M | 11.67% | $1.04B | 6.44 | $2.04B | 6.31 | ||
SOBO | SOUTH BOW CORP | $24.91 | $14.82 | 68.11% | 23.28x | 15.49x | 3.47x | 2.82x | 1.01x | $286.62M | 5.53% | $1.84B | 8.84 | $8.93B | 12.05 | ||
PBA | PEMBINA PIPELINE CORP | $38.55 | $17.08 | 125.72% | 18.24x | 17.09x | 4.25x | 1.82x | 2.63x | $1.59B | 7.20% | $12.33B | 21.52 | $31.66B | 14.35 | ||
TRMD | TORM PLC | $16.43 | N/A | N/A | N/A | 5.46x | N/A | 0.77x | N/A | N/A | N/A | $2.07B | 21.20 | $2.54B | N/A | ||
PBT | PERMIAN BASIN ROYALTY TRUST | $10.06 | $3.88 | 159.48% | 18.29x | N/A | 17.29x | 2,851.97x | 4.53x | N/A | N/A | $164.41k | 0.00 | $466.76M | N/A | ||
KMI | KINDER MORGAN INC | $26.30 | $9.34 | 181.55% | 22.67x | 20.96x | 3.77x | 1.91x | 3.31x | $2.83B | 4.85% | $30.61B | 13.77 | $91.37B | 12.27 | ||
PAGP | PLAINS GP HOLDINGS LP | $17.86 | $12.72 | 40.44% | 34.35x | 13.43x | 0.07x | 2.61x | 0.65x | $1.84B | 52.41% | $1.35B | 6.86 | $11.12B | 6.48 | ||
OKE | ONEOK INC | $80.93 | $42.08 | 92.34% | 15.78x | 15.07x | 1.98x | 2.37x | 2.17x | $3.06B | 6.18% | $21.36B | 34.94 | $82.45B | 12.14 | ||
ENB | ENBRIDGE INC | $46.48 | $16.90 | 174.98% | 28.60x | 21.73x | 2.73x | 2.21x | 2.13x | $3.94B | 3.89% | $45.76B | 21.00 | $170.57B | 14.71 | ||
INSW | INTERNATIONAL SEAWAYS INC | $33.96 | N/A | N/A | 4.02x | 9.31x | 1.76x | 0.90x | N/A | $338.85M | 20.25% | $1.86B | 37.67 | $2.22B | 3.62 | ||
VNOM | VIPER ENERGY INC | $41.52 | N/A | N/A | 10.87x | 24.32x | 4.53x | 5.39x | N/A | $11.04M | 0.28% | $1.69B | 17.96 | $10.16B | 18.54 | ||
NGL | NGL ENERGY PARTNERS LP | $3.05 | N/A | N/A | -1.21x | 38.13x | 0.07x | 2.85x | N/A | $81.07M | 20.13% | $141.33M | 1.07 | $3.60B | 10.00 | ||
TEN | TSAKOS ENERGY NAVIGATION LTD | $16.75 | $43.06 | -61.10% | 3.33x | 6.39x | 0.61x | 0.29x | 0.40x | -$113.92M | -23.05% | $1.73B | 58.56 | $1.92B | 4.49 | ||
WMB | WILLIAMS COMPANIES INC | $58.80 | $18.99 | 209.69% | 32.31x | 27.96x | 6.83x | 5.77x | 2.39x | $2.30B | 3.20% | $12.44B | 10.20 | $98.55B | 15.28 | ||
LPG | DORIAN LPG LTD | $21.42 | N/A | N/A | 5.46x | 10.06x | 2.18x | 0.86x | N/A | $246.48M | 27.03% | $1.07B | 25.10 | $1.34B | 4.45 | ||
FRO | FRONTLINE PLC | $16.76 | $22.05 | -23.99% | 7.52x | 8.02x | 1.73x | 1.59x | 0.63x | $253.01M | 6.78% | $2.34B | 10.51 | $7.06B | 6.21 | ||
KNTK | KINETIK HOLDINGS INC | $41.10 | $20.53 | 100.22% | 39.90x | 20.28x | 1.64x | -2.18x | 1.00x | $374.21M | 15.36% | -$2.98B | -50.21 | $10.02B | 12.38 | ||
GEL | GENESIS ENERGY LP | $13.60 | N/A | N/A | -10.97x | N/A | 0.56x | 5.76x | N/A | -$195.21M | -11.72% | $289.38M | 2.36 | $5.74B | 10.67 | ||
SMC | SUMMIT MIDSTREAM CORP | $27.25 | N/A | N/A | -2.13x | N/A | 0.67x | 0.71x | N/A | $340.89M | 118.02% | $467.79M | 44.13 | $1.30B | 5.34 | ||
CMBT | CMBTECH NV | $9.43 | N/A | N/A | 2.12x | 8.65x | 1.14x | 1.54x | N/A | $1.06B | 57.23% | $1.19B | 6.08 | $4.31B | 3.57 | ||
TRP | TC ENERGY CORP | $50.01 | N/A | N/A | 16.39x | 19.03x | 4.67x | 2.59x | N/A | $500.00M | 0.96% | $20.07B | 19.31 | $95.51B | 11.43 | ||
FLNG | FLEX LNG LTD | $23.66 | N/A | N/A | 10.80x | 12.52x | 3.59x | 1.59x | N/A | $182.80M | 14.29% | $806.63M | 14.91 | $2.65B | 8.88 | ||
DTM | DT MIDSTREAM INC | $97.80 | $37.91 | 157.97% | 26.43x | 22.34x | 9.50x | 2.14x | 2.04x | $446.00M | 4.50% | $4.64B | 45.78 | $13.29B | 14.78 | ||
GLNG | GOLAR LNG LTD | $42.55 | $13.04 | 226.36% | 86.84x | 26.61x | 17.08x | -2.21x | 1.48x | -$121.84M | -2.74% | -$2.01B | -19.27 | $5.18B | 49.68 | ||
BANL | CBL INTERNATIONAL LTD | $0.94 | N/A | N/A | -6.91x | N/A | 0.04x | 1.12x | N/A | -$2.09M | -8.09% | $23.05M | 0.84 | $19.38M | -7.27 | ||
MARPS | MARINE PETROLEUM TRUST | $3.92 | $2.09 | 87.32% | 12.65x | N/A | 8.29x | 8.87x | 3.95x | N/A | N/A | $884.29k | 0.44 | $6.96M | N/A | ||
MMLP | MARTIN MIDSTREAM PARTNERS LP | $2.86 | N/A | N/A | -11.92x | 19.07x | 0.15x | -1.56x | N/A | -$2.50M | -2.24% | -$71.63M | -1.84 | $611.59M | 5.88 | ||
BROG | BROOGE ENERGY LTD | $1.26 | N/A | N/A | -1.25x | N/A | 1.89x | 2.59x | N/A | $38.35M | 27.80% | $53.25M | 0.49 | $384.80M | -7.18 |