Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
GLP | GLOBAL PARTNERS LP | $43.87 | $27.05 | 62.20% | 16.68x | 14.77x | 0.08x | 2.17x | 1.40x | $284.83M | 19.14% | $686.31M | 20.23 | $3.43B | 8.54 | ||
AM | ANTERO MIDSTREAM CORP | $18.41 | $7.21 | 155.27% | 19.59x | 18.34x | 7.64x | 4.22x | 3.98x | $721.26M | 8.17% | $2.09B | 4.36 | $11.83B | 12.48 | ||
TRGP | TARGA RESOURCES CORP | $152.41 | $81.81 | 86.29% | 21.77x | 19.13x | 1.93x | 12.67x | 1.39x | $428.80M | 1.30% | $2.59B | 11.95 | $49.53B | 11.37 | ||
HESM | HESS MIDSTREAM LP | $31.74 | $17.51 | 81.30% | 11.71x | 12.57x | 2.46x | 6.55x | 7.04x | $666.40M | 17.24% | $635.00M | 5.21 | $7.87B | 9.76 | ||
IMPP | IMPERIAL PETROLEUM INC/MARSHALL ISLANDS | $4.37 | N/A | N/A | 4.20x | N/A | 1.14x | 0.33x | N/A | $78.57M | 54.05% | $445.41M | 13.39 | -$66.77M | -1.12 | ||
DHT | DHT HOLDINGS INC | $11.41 | $11.64 | -1.94% | 9.67x | 13.42x | 3.52x | 1.68x | 0.90x | $275.58M | 15.03% | $1.09B | 6.78 | $2.05B | 6.36 | ||
WES | WESTERN MIDSTREAM PARTNERS LP | $37.26 | $24.87 | 49.83% | 11.39x | 10.95x | 3.87x | 4.46x | 2.41x | $1.45B | 10.21% | $3.19B | 8.36 | $21.02B | 8.94 | ||
INSW | INTERNATIONAL SEAWAYS INC | $43.50 | $35.73 | 21.76% | 9.01x | 10.51x | 2.69x | 1.13x | 2.16x | $367.57M | 17.13% | $1.90B | 38.52 | $2.56B | 5.78 | ||
STNG | SCORPIO TANKERS INC | $54.11 | N/A | N/A | 6.97x | 10.16x | 2.73x | 0.92x | N/A | $775.99M | 30.98% | $2.99B | 64.65 | $3.20B | 5.16 | ||
TRMD | TORM PLC | $19.85 | N/A | N/A | N/A | 6.99x | N/A | 0.92x | N/A | N/A | N/A | $2.11B | 21.50 | $2.70B | N/A | ||
TNK | TEEKAY TANKERS LTD | $49.13 | N/A | N/A | 5.84x | 8.77x | 1.60x | 0.91x | N/A | $446.94M | 26.31% | $1.85B | 53.42 | $1.08B | 2.78 | ||
MPLX | MPLX LP | $47.80 | $31.43 | 52.07% | 11.35x | 10.93x | 4.01x | 3.52x | 2.60x | $4.92B | 10.09% | $13.82B | 13.55 | $68.82B | 12.26 | ||
NGL | NGL ENERGY PARTNERS LP | $6.11 | N/A | N/A | -14.55x | -122.20x | 0.30x | 6.38x | N/A | $228.76M | 28.41% | $122.43M | 0.93 | $3.77B | 5.84 | ||
CQP | CHENIERE ENERGY PARTNERS LP | $51.54 | $26.59 | 93.81% | 12.54x | 12.16x | 2.50x | -73.38x | 7.42x | $2.57B | 10.32% | -$340.00M | -0.70 | $39.63B | 10.13 | ||
LNG | CHENIERE ENERGY INC | $227.37 | N/A | N/A | 13.24x | 18.04x | 2.76x | 7.45x | N/A | $2.36B | 4.68% | $6.71B | 30.24 | $73.35B | 9.47 | ||
TK | TEEKAY CORP LTD | $7.97 | N/A | N/A | 8.76x | N/A | 0.69x | 1.03x | N/A | $428.93M | 63.09% | $656.66M | 7.70 | -$131.27M | -0.76 | ||
LPG | DORIAN LPG LTD | $26.17 | $26.69 | -1.94% | 22.76x | 6.69x | 3.44x | 1.08x | 0.49x | $111.85M | 10.07% | $1.03B | 24.39 | $1.53B | 8.18 | ||
PAA | PLAINS ALL AMERICAN PIPELINE LP | $15.85 | $12.52 | 26.57% | 17.04x | 11.10x | 0.22x | 1.16x | 0.83x | $2.04B | 18.30% | $9.63B | 13.68 | $19.70B | 7.44 | ||
SOBO | SOUTH BOW CORP | $27.26 | N/A | N/A | N/A | 16.64x | 2.74x | 2.15x | N/A | $482.16M | 8.50% | $2.64B | 12.67 | $11.00B | 10.72 | ||
FLNG | FLEX LNG LTD | $24.43 | $17.68 | 38.20% | 13.28x | 11.98x | 3.71x | 1.73x | 1.31x | $167.51M | 12.68% | $762.02M | 14.09 | $2.71B | 9.93 | ||
VG | VENTURE GLOBAL INC | $9.45 | N/A | N/A | -0.01x | 8.62x | 2.71x | 4.35x | N/A | N/A | N/A | $5.27B | 2.18 | $51.11B | N/A | ||
SMC | SUMMIT MIDSTREAM CORP | $20.11 | N/A | N/A | -0.90x | N/A | 0.51x | 0.45x | N/A | $10.35M | 4.21% | $551.96M | 45.09 | $1.30B | 11.00 | ||
OKE | ONEOK INC | $69.09 | $45.63 | 51.42% | 13.44x | 12.65x | 1.55x | 1.99x | 1.65x | $2.88B | 6.65% | $21.83B | 34.81 | $75.88B | 10.66 | ||
PAGP | PLAINS GP HOLDINGS LP | $16.85 | $15.24 | 10.56% | 23.08x | 12.15x | 0.07x | 2.46x | 0.57x | $2.04B | 61.03% | $1.36B | 6.85 | $11.89B | 6.52 | ||
EPD | ENTERPRISE PRODUCTS PARTNERS LP | $30.79 | $18.59 | 65.61% | 11.53x | 11.42x | 1.17x | 2.31x | 3.83x | $3.76B | 5.63% | $28.92B | 13.33 | $97.91B | 10.32 | ||
TEN | TSAKOS ENERGY NAVIGATION LTD | $21.04 | $65.46 | -67.86% | 4.18x | 5.76x | 0.77x | 0.37x | 0.22x | -$113.92M | -18.35% | $1.73B | 58.56 | $2.05B | 4.79 | ||
PBT | PERMIAN BASIN ROYALTY TRUST | $17.40 | N/A | N/A | 48.33x | N/A | 44.05x | 4,971.70x | N/A | N/A | N/A | $163.12k | 0.00 | $809.29M | N/A | ||
GLNG | GOLAR LNG LTD | $38.99 | $13.33 | 192.48% | 79.57x | 34.09x | 15.65x | -2.02x | 1.39x | -$121.84M | -2.99% | -$2.01B | -19.27 | $4.81B | 46.11 | ||
KMI | KINDER MORGAN INC | $27.10 | $8.86 | 205.71% | 22.21x | 21.45x | 3.77x | 1.96x | 5.81x | $2.73B | 4.53% | $30.77B | 13.85 | $92.80B | 12.18 | ||
DTM | DT MIDSTREAM INC | $109.50 | $37.46 | 192.30% | 29.12x | 26.06x | 10.03x | 2.38x | 2.63x | $466.00M | 4.19% | $4.67B | 45.99 | $14.45B | 15.67 | ||
ET | ENERGY TRANSFER LP | $16.29 | $10.49 | 55.26% | 12.44x | 11.76x | 0.69x | 1.61x | 2.14x | $5.70B | 10.20% | $34.78B | 10.13 | $117.25B | 8.47 | ||
NVGS | NAVIGATOR HOLDINGS LTD | $14.40 | $9.57 | 50.40% | 11.34x | 9.62x | 1.75x | 0.80x | 2.49x | $69.49M | 7.01% | $1.21B | 17.64 | $1.71B | 6.08 | ||
GEL | GENESIS ENERGY LP | $14.93 | N/A | N/A | -2.94x | N/A | 0.83x | -6.69x | N/A | -$143.76M | -7.86% | -$273.27M | -2.23 | $4.93B | 134.93 | ||
FRO | FRONTLINE PLC | $22.73 | $27.88 | -18.46% | 21.05x | 12.91x | 2.75x | 2.14x | 0.39x | $664.22M | 13.13% | $2.37B | 10.63 | $8.17B | N/A | ||
RBNE | ROBIN ENERGY LTD | $1.27 | N/A | N/A | N/A | N/A | N/A | 0.37x | N/A | N/A | N/A | $20.46M | 7.26 | -$31.79M | N/A | ||
EE | EXCELERATE ENERGY INC | $26.95 | $14.72 | 83.04% | 18.98x | 17.42x | 0.86x | 4.63x | 1.56x | $178.95M | 21.09% | $664.14M | 21.09 | $4.09B | 18.21 | ||
VNOM | VIPER ENERGY INC | $36.59 | N/A | N/A | 10.16x | 20.88x | 4.89x | 3.09x | N/A | -$1.20B | -24.94% | $3.42B | 26.09 | $11.63B | 17.95 | ||
WMB | WILLIAMS COMPANIES INC | $62.61 | $19.24 | 225.45% | 31.46x | 28.46x | 6.81x | 6.15x | 3.06x | $1.79B | 2.34% | $12.44B | 10.18 | $104.13B | 15.29 | ||
PBA | PEMBINA PIPELINE CORP | $38.97 | $15.65 | 149.03% | 17.98x | 17.76x | 3.85x | 1.82x | 4.86x | $1.88B | 8.31% | $12.44B | 21.41 | $32.25B | 11.27 | ||
ENB | ENBRIDGE INC | $47.69 | $16.97 | 181.01% | 22.93x | 21.88x | 2.21x | 2.18x | 3.68x | $3.56B | 3.42% | $47.77B | 21.91 | $176.81B | 12.76 | ||
KNTK | KINETIK HOLDINGS INC | $35.98 | $17.90 | 100.97% | 38.28x | 35.98x | 1.37x | -2.23x | 1.08x | $380.77M | 17.59% | -$2.55B | -42.38 | $9.43B | 11.52 | ||
TRP | TC ENERGY CORP | $52.79 | N/A | N/A | 17.73x | 19.77x | 5.01x | 2.73x | N/A | $1.05B | 1.91% | $20.09B | 19.32 | $97.24B | 11.59 | ||
CMBT | CMBTECH NV | $9.20 | N/A | N/A | 7.19x | 8.44x | 1.33x | N/A | N/A | -$482.75M | -27.02% | N/A | N/A | N/A | N/A | ||
TMDE | TMD ENERGY LTD | $0.80 | N/A | N/A | -5.28x | N/A | 0.03x | 0.88x | N/A | -$5.66M | -33.04% | $21.59M | 1.01 | $104.68M | 14.26 | ||
DLNG | DYNAGAS LNG PARTNERS LP | $3.49 | N/A | N/A | 3.06x | 3.20x | 0.81x | 0.29x | N/A | $100.43M | 78.74% | $445.86M | 12.20 | $348.54M | 3.05 | ||
BANL | CBL INTERNATIONAL LTD | $0.71 | N/A | N/A | -6.12x | N/A | 0.03x | 0.89x | N/A | -$5.56M | -28.45% | $21.89M | 0.80 | $14.20M | -6.98 | ||
MMLP | MARTIN MIDSTREAM PARTNERS LP | $3.05 | N/A | N/A | -7.82x | 20.33x | 0.17x | -1.61x | N/A | $23.87M | 20.13% | -$74.19M | -1.91 | $591.72M | 6.02 | ||
MARPS | MARINE PETROLEUM TRUST | $4.87 | $2.53 | 92.14% | 13.53x | N/A | 9.33x | 10.57x | 4.20x | N/A | N/A | $921.53k | 0.46 | $8.82M | N/A |