| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| INSW | INTERNATIONAL SEAWAYS INC | $81.97 | N/A | N/A | 7.42x | 5.72x | 4.11x | 1.85x | N/A | $475.45M | 11.73% | $2.19B | 44.36 | $4.53B | 6.03 | ||
| IMPP | IMPERIAL PETROLEUM INC/MARSHALL ISLANDS | $5.08 | $32.35 | -84.30% | 3.12x | 2.04x | 1.21x | 0.41x | 0.07x | $94.84M | 41.18% | $558.97M | 12.33 | $17.94M | 0.18 | ||
| DHT | DHT HOLDINGS INC | $18.41 | $11.02 | 67.05% | 8.94x | 6.02x | 5.23x | 2.41x | 186.01x | $71.10M | 2.40% | $1.23B | 7.66 | $3.34B | 7.43 | ||
| FRO | FRONTLINE PLC | $39.42 | $40.92 | -3.67% | 23.19x | 6.10x | 4.45x | 3.49x | 0.42x | $707.08M | 8.06% | $2.51B | 11.28 | $11.59B | 12.24 | ||
| GLP | GLOBAL PARTNERS LP | $43.19 | $29.20 | 47.91% | 11.96x | 9.08x | 0.08x | 2.06x | 1.48x | $134.40M | 9.18% | $711.78M | 21.00 | $3.62B | 8.44 | ||
| LPG | DORIAN LPG LTD | $41.38 | N/A | N/A | 9.09x | 6.40x | 3.65x | 1.55x | N/A | $116.30M | 6.61% | $1.14B | 26.79 | $2.15B | 6.42 | ||
| TNK | TEEKAY TANKERS LTD | $75.14 | N/A | N/A | 6.07x | 5.63x | 2.60x | 1.19x | N/A | $333.84M | 12.78% | $2.19B | 63.00 | $1.91B | 3.69 | ||
| STNG | SCORPIO TANKERS INC | $78.52 | N/A | N/A | 7.32x | 6.31x | 3.57x | 1.19x | N/A | $910.28M | 24.57% | $3.41B | 72.26 | $3.66B | 4.87 | ||
| DLNG | DYNAGAS LNG PARTNERS LP | $3.67 | N/A | N/A | 2.38x | 3.10x | 0.85x | 0.27x | N/A | $98.73M | 73.95% | $487.15M | 13.39 | $346.64M | 2.90 | ||
| WES | WESTERN MIDSTREAM PARTNERS LP | $43.75 | $26.31 | 66.30% | 14.30x | 12.86x | 4.31x | 5.12x | 1.49x | $1.34B | 7.68% | $3.37B | 8.43 | $25.22B | 10.58 | ||
| TRMD | TORM PLC | $29.72 | N/A | N/A | N/A | N/A | N/A | 1.33x | N/A | N/A | N/A | $2.27B | 22.26 | $3.92B | N/A | ||
| TEN | TSAKOS ENERGY NAVIGATION LTD | $38.52 | $38.36 | 0.42% | 8.66x | 4.31x | 1.43x | 0.64x | 0.90x | -$125.07M | -10.92% | $1.82B | 61.18 | $2.79B | 6.85 | ||
| VNOM | VIPER ENERGY INC | $43.46 | N/A | N/A | -101.07x | 17.45x | 4.74x | 3.05x | N/A | -$177.00M | -2.25% | $5.11B | 28.21 | $17.18B | 21.53 | ||
| EPD | ENTERPRISE PRODUCTS PARTNERS LP | $36.45 | $22.54 | 61.73% | 13.50x | 12.47x | 1.53x | 2.67x | 1.52x | $2.20B | 2.79% | $29.53B | 13.65 | $112.38B | 11.53 | ||
| CMBT | CMBTECH NV | $15.08 | $16.22 | -7.06% | 8.57x | N/A | 1.82x | 1.49x | 0.75x | $156.54M | 3.57% | $2.94B | 10.14 | $9.23B | N/A | ||
| ET | ENERGY TRANSFER LP | $18.91 | $11.37 | 66.34% | 15.63x | 12.46x | 0.71x | 1.89x | 1.31x | $3.62B | 5.56% | $34.46B | 10.02 | $135.23B | 9.44 | ||
| TK | TEEKAY CORP LTD | $12.11 | $32.73 | -63.00% | 10.62x | N/A | 1.10x | 1.44x | 0.15x | $354.68M | 34.04% | $724.53M | 8.42 | $138.88M | 0.76 | ||
| NVGS | NAVIGATOR HOLDINGS LTD | $22.44 | $14.09 | 59.32% | 13.60x | 8.99x | 2.53x | 1.16x | 1.44x | $197.85M | 13.58% | $1.20B | 18.42 | $2.09B | 6.74 | ||
| PAGP | PLAINS GP HOLDINGS LP | $23.69 | $11.36 | 108.57% | 24.17x | 18.51x | 0.10x | 3.68x | 1.31x | $2.11B | 44.92% | $1.27B | 6.43 | $16.09B | 9.46 | ||
| PAA | PLAINS ALL AMERICAN PIPELINE LP | $21.81 | $11.81 | 84.73% | 16.65x | 13.39x | 0.34x | 1.60x | 1.54x | $2.11B | 13.71% | $9.60B | 13.60 | $26.79B | 9.99 | ||
| GEL | GENESIS ENERGY LP | $14.44 | N/A | N/A | -76.00x | 18.10x | 1.05x | -5.15x | N/A | $178.38M | 10.09% | -$343.17M | -2.80 | $4.94B | 9.26 | ||
| VG | VENTURE GLOBAL INC | $11.09 | $6.64 | 66.89% | 11.43x | 7.35x | 1.77x | 3.81x | 2.56x | -$6.87B | -25.13% | $7.23B | 2.94 | $62.90B | 10.83 | ||
| KMI | KINDER MORGAN INC | $31.44 | $9.76 | 222.01% | 21.10x | 20.87x | 3.99x | 2.23x | 5.88x | $3.18B | 4.55% | $31.32B | 14.08 | $101.93B | 11.99 | ||
| SMC | SUMMIT MIDSTREAM CORP | $28.60 | N/A | N/A | -15.21x | -25.98x | 0.62x | 0.66x | N/A | $36.72M | 10.42% | $595.82M | 48.33 | $1.61B | 8.49 | ||
| PBT | PERMIAN BASIN ROYALTY TRUST | $26.47 | $2.85 | 827.35% | 85.39x | N/A | 74.15x | 7,609.35x | 7.50x | N/A | N/A | $162.13k | 0.00 | $1.23B | N/A | ||
| CQP | CHENIERE ENERGY PARTNERS LP | $58.80 | $23.34 | 151.97% | 13.74x | 14.34x | 2.50x | 364.90x | 39.28x | $2.84B | 9.99% | $78.00M | 0.16 | $42.38B | 10.68 | ||
| RBNE | ROBIN ENERGY LTD | $0.81 | N/A | N/A | 1.69x | N/A | 0.29x | 0.12x | N/A | N/A | N/A | $45.08M | 9.05 | -$18.33M | N/A | ||
| HESM | HESS MIDSTREAM LP | $37.17 | $19.59 | 89.70% | 12.86x | 12.73x | 2.95x | 14.79x | 3.02x | $795.80M | 16.57% | $518.00M | 4.01 | $11.43B | 12.24 | ||
| MPLX | MPLX LP | $56.08 | $32.60 | 72.00% | 12.14x | 12.55x | 4.41x | 4.04x | 2.39x | $4.87B | 8.56% | $14.07B | 13.86 | $81.30B | 13.35 | ||
| NGL | NGL ENERGY PARTNERS LP | $15.85 | N/A | N/A | -4.97x | 19.14x | 0.64x | -6.24x | N/A | $217.35M | 10.79% | -$317.24M | -2.50 | $5.32B | 13.87 | ||
| AM | ANTERO MIDSTREAM CORP | $21.45 | $11.74 | 82.78% | 24.94x | 17.76x | 8.39x | 5.26x | 1.02x | $802.51M | 7.90% | $1.94B | 4.09 | $13.90B | 15.52 | ||
| WHK | WHITEHAWK MINERALS CORP | $27.00 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | $208.98M | 14.18 | N/A | N/A | ||
| EE | EXCELERATE ENERGY INC | $34.60 | $17.15 | 101.79% | 27.68x | 21.74x | 0.82x | 5.70x | 1.12x | $221.25M | 19.93% | $691.11M | 21.54 | $4.79B | 14.94 | ||
| PBA | PEMBINA PIPELINE CORP | $47.11 | $11.24 | 319.09% | 24.00x | N/A | 4.90x | 2.20x | 20.76x | $1.47B | 5.37% | $12.43B | 21.39 | $37.50B | 13.57 | ||
| DTM | DT MIDSTREAM INC | $140.51 | $35.21 | 299.03% | 30.81x | 29.17x | 11.21x | 3.02x | 4.39x | $467.00M | 3.26% | $4.75B | 46.69 | $17.56B | 16.72 | ||
| TRGP | TARGA RESOURCES CORP | $259.68 | $96.30 | 169.67% | 26.42x | 24.04x | 3.37x | 17.77x | 2.01x | $261.90M | 0.47% | $3.14B | 14.60 | $74.77B | 14.46 | ||
| SUNC | SUNOCOCORP LLC | $64.15 | N/A | N/A | N/A | 13.47x | N/A | 1.28x | N/A | N/A | N/A | $2.59B | 50.24 | $18.00B | N/A | ||
| TRP | TC ENERGY CORP | $68.92 | $14.32 | 381.37% | 29.91x | N/A | 6.40x | 3.60x | 11.55x | $2.75B | 3.83% | $19.95B | 19.16 | $115.82B | 14.86 | ||
| OKE | ONEOK INC | $86.31 | $43.43 | 98.71% | 15.39x | 14.92x | 1.55x | 2.43x | 2.17x | $2.24B | 4.12% | $22.36B | 35.45 | $87.86B | 11.12 | ||
| GLNG | GOLAR LNG LTD | $49.59 | $17.40 | 184.98% | 77.48x | 45.87x | 12.77x | -2.73x | 1.21x | -$387.74M | -7.72% | -$1.84B | -18.19 | $6.57B | 43.16 | ||
| WMB | WILLIAMS COMPANIES INC | $71.48 | $19.43 | 267.91% | 31.21x | 30.43x | 7.33x | 6.73x | 3.37x | $1.09B | 1.25% | $12.99B | 10.62 | $116.77B | 15.54 | ||
| ENB | ENBRIDGE INC | $55.68 | N/A | N/A | 25.59x | N/A | 2.39x | 2.55x | N/A | $1.22B | 1.01% | $47.77B | 21.88 | $200.78B | 14.08 | ||
| LNG | CHENIERE ENERGY INC | $230.86 | $127.75 | 80.72% | 38.54x | 83.43x | 2.38x | 12.88x | 0.82x | $2.20B | 4.53% | $3.76B | 17.84 | $73.02B | 13.34 | ||
| FLNG | FLEX LNG LTD | $30.19 | $19.15 | 57.66% | 21.56x | 13.90x | 4.81x | 2.34x | 0.88x | $110.24M | 6.75% | $698.20M | 12.91 | $3.06B | 12.58 | ||
| SOBO | SOUTH BOW CORP | $36.95 | $34.00 | 8.67% | 18.20x | N/A | 3.89x | 2.90x | 0.54x | $605.00M | 7.86% | $2.66B | 12.78 | $12.86B | 12.09 | ||
| TMDE | TMD ENERGY LTD | $0.69 | N/A | N/A | -4.54x | N/A | 0.02x | 0.75x | N/A | -$5.66M | -38.41% | $21.59M | 1.01 | $102.04M | 13.90 | ||
| KNTK | KINETIK HOLDINGS INC | $45.40 | N/A | N/A | 17.87x | 49.39x | 1.73x | -4.42x | N/A | $107.03M | 3.58% | -$1.67B | -25.33 | $11.26B | 13.45 | ||
| MMLP | MARTIN MIDSTREAM PARTNERS LP | $2.64 | N/A | N/A | -5.18x | N/A | 0.14x | -1.11x | N/A | $13.98M | 13.60% | -$92.71M | -2.38 | $606.30M | 6.62 | ||
| BANL | CBL INTERNATIONAL LTD | $0.40 | N/A | N/A | -3.74x | N/A | 0.02x | 0.56x | N/A | $3.99M | 35.89% | $19.89M | 0.72 | $701.65k | -0.42 | ||
| MARPS | MARINE PETROLEUM TRUST | $4.29 | $3.43 | 25.21% | 13.41x | N/A | 8.92x | 9.12x | 0.85x | N/A | N/A | $940.64k | 0.47 | $7.64M | N/A |