| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| DHT | DHT HOLDINGS INC | $18.57 | $11.32 | 64.09% | 9.01x | 5.83x | 5.28x | 2.43x | 6.36x | $71.10M | 2.38% | $1.23B | 7.66 | $3.37B | 7.49 | ||
| INSW | INTERNATIONAL SEAWAYS INC | $96.18 | N/A | N/A | 8.70x | 7.55x | 4.83x | 2.17x | N/A | $475.45M | 9.99% | $2.19B | 44.36 | $5.23B | 6.97 | ||
| LPG | DORIAN LPG LTD | $47.42 | N/A | N/A | 10.42x | 6.77x | 4.19x | 1.78x | N/A | $116.30M | 5.77% | $1.14B | 26.79 | $2.41B | 7.19 | ||
| IMPP | IMPERIAL PETROLEUM INC/MARSHALL ISLANDS | $4.70 | $30.56 | -84.62% | 2.88x | 1.89x | 1.12x | 0.38x | 0.07x | $94.84M | 44.51% | $558.97M | 12.33 | $719.87k | 0.01 | ||
| FRO | FRONTLINE PLC | $39.37 | $42.32 | -6.96% | 23.16x | 5.35x | 4.45x | 3.49x | 0.37x | $707.08M | 8.07% | $2.51B | 11.28 | $11.58B | 12.23 | ||
| TRMD | TORM PLC | $30.31 | N/A | N/A | N/A | N/A | N/A | 1.36x | N/A | N/A | N/A | $2.27B | 22.26 | $3.98B | N/A | ||
| GLP | GLOBAL PARTNERS LP | $49.47 | $27.58 | 79.34% | 13.70x | 10.40x | 0.09x | 2.36x | 1.69x | $134.40M | 8.02% | $711.78M | 21.00 | $3.83B | 8.94 | ||
| TNK | TEEKAY TANKERS LTD | $79.37 | N/A | N/A | 4.66x | 5.36x | 2.40x | 1.16x | N/A | $518.81M | 18.79% | $2.38B | 68.28 | $2.04B | 2.98 | ||
| CMBT | CMBTECH NV | $16.16 | $15.33 | 5.44% | 9.18x | N/A | 1.95x | 1.59x | 0.80x | $156.54M | 3.34% | $2.94B | 10.14 | $9.54B | N/A | ||
| WES | WESTERN MIDSTREAM PARTNERS LP | $46.57 | $25.15 | 85.17% | 15.22x | 13.60x | 4.59x | 5.45x | 1.54x | $1.34B | 7.21% | $3.37B | 8.43 | $26.33B | 11.04 | ||
| TEN | TSAKOS ENERGY NAVIGATION LTD | $40.12 | $30.28 | 32.50% | 9.02x | 5.34x | 1.49x | 0.66x | 1.64x | -$125.07M | -10.48% | $1.82B | 61.18 | $2.83B | 6.96 | ||
| STNG | SCORPIO TANKERS INC | $77.86 | N/A | N/A | 4.42x | 6.03x | 2.93x | 1.07x | N/A | $1.56B | 43.74% | $3.64B | 79.59 | $2.93B | 2.73 | ||
| EPD | ENTERPRISE PRODUCTS PARTNERS LP | $38.05 | $21.18 | 79.61% | 14.09x | 13.13x | 1.60x | 2.79x | 1.61x | $2.20B | 2.67% | $29.53B | 13.65 | $115.84B | 11.89 | ||
| TK | TEEKAY CORP LTD | $11.65 | $42.64 | -72.68% | 5.57x | N/A | 0.89x | 1.34x | 0.12x | $515.76M | 50.56% | $760.67M | 8.69 | $254.34M | 0.92 | ||
| VNOM | VIPER ENERGY INC | $44.61 | N/A | N/A | -103.74x | 16.69x | 4.87x | 3.13x | N/A | -$177.00M | -2.19% | $5.11B | 28.21 | $17.59B | 22.04 | ||
| NVGS | NAVIGATOR HOLDINGS LTD | $22.35 | $14.74 | 51.59% | 13.55x | 8.21x | 2.52x | 1.15x | 1.12x | $197.85M | 13.63% | $1.20B | 18.42 | $2.08B | 6.72 | ||
| PAA | PLAINS ALL AMERICAN PIPELINE LP | $24.57 | $11.89 | 106.56% | 18.76x | 16.16x | 0.38x | 1.81x | 1.49x | $2.11B | 12.17% | $9.60B | 13.60 | $28.74B | 10.72 | ||
| ET | ENERGY TRANSFER LP | $20.36 | $11.21 | 81.55% | 16.83x | 13.26x | 0.76x | 2.03x | 1.28x | $3.62B | 5.16% | $34.46B | 10.02 | $140.22B | 9.79 | ||
| PAGP | PLAINS GP HOLDINGS LP | $26.33 | $14.05 | 87.34% | 26.87x | 13.03x | 0.12x | 4.09x | 0.93x | $2.11B | 40.41% | $1.27B | 6.43 | $16.62B | 9.76 | ||
| SUNC | SUNOCOCORP LLC | $76.44 | N/A | N/A | N/A | 30.45x | N/A | 1.52x | N/A | N/A | N/A | $2.59B | 50.24 | $18.63B | N/A | ||
| GEL | GENESIS ENERGY LP | $15.31 | N/A | N/A | -80.58x | 252.64x | 1.12x | -5.46x | N/A | $178.38M | 9.52% | -$343.17M | -2.80 | $5.05B | 9.46 | ||
| AM | ANTERO MIDSTREAM CORP | $21.97 | $11.23 | 95.59% | 26.15x | 18.12x | 8.46x | 5.36x | 1.01x | $775.57M | 7.43% | $1.95B | 4.10 | $14.04B | 15.72 | ||
| VG | VENTURE GLOBAL INC | $13.38 | $7.07 | 89.15% | 13.79x | 9.07x | 2.13x | 4.60x | 1.97x | -$6.87B | -20.83% | $7.23B | 2.94 | $68.59B | 11.80 | ||
| PBT | PERMIAN BASIN ROYALTY TRUST | $29.61 | $2.70 | 998.13% | 95.52x | N/A | 82.94x | 8,512.01x | 8.39x | N/A | N/A | $162.13k | 0.00 | $1.38B | N/A | ||
| RBNE | ROBIN ENERGY LTD | $2.49 | N/A | N/A | 0.35x | N/A | 0.06x | 0.02x | N/A | N/A | N/A | $45.08M | 135.75 | -$22.56M | N/A | ||
| KMI | KINDER MORGAN INC | $32.18 | $8.88 | 262.43% | 20.63x | 21.34x | 3.99x | 2.27x | 10.14x | $3.16B | 4.41% | $31.63B | 14.22 | $103.82B | 11.89 | ||
| HESM | HESS MIDSTREAM LP | $40.83 | $18.25 | 123.70% | 14.13x | 13.93x | 3.24x | 16.25x | 3.55x | $795.80M | 15.08% | $518.00M | 4.01 | $12.19B | 13.05 | ||
| NGL | NGL ENERGY PARTNERS LP | $16.39 | N/A | N/A | -5.14x | 19.79x | 0.66x | -6.45x | N/A | $217.35M | 10.44% | -$317.24M | -2.50 | $5.39B | 14.04 | ||
| ENB | ENBRIDGE INC | $54.46 | N/A | N/A | 29.33x | N/A | 1.99x | 2.55x | N/A | $1.05B | 0.88% | $46.68B | 21.37 | $197.56B | 14.83 | ||
| SMC | SUMMIT MIDSTREAM CORP | $30.82 | N/A | N/A | -16.39x | -32.81x | 0.67x | 0.71x | N/A | $36.72M | 9.67% | $595.82M | 48.33 | $1.64B | 8.65 | ||
| WHK | WHITEHAWK MINERALS CORP | $26.44 | N/A | N/A | N/A | 17.51x | N/A | N/A | N/A | N/A | N/A | $208.98M | 14.18 | N/A | N/A | ||
| MPLX | MPLX LP | $58.45 | $30.99 | 88.64% | 12.65x | 13.12x | 4.59x | 4.22x | 2.44x | $4.87B | 8.21% | $14.07B | 13.86 | $83.70B | 13.75 | ||
| TRP | TC ENERGY CORP | $67.43 | $16.08 | 319.33% | 28.34x | N/A | 6.27x | 3.54x | 5.29x | $2.90B | 4.13% | $19.83B | 19.03 | $113.09B | 14.45 | ||
| EE | EXCELERATE ENERGY INC | $39.27 | $15.16 | 159.07% | 31.42x | 25.33x | 0.94x | 6.47x | 1.42x | $221.25M | 17.56% | $691.11M | 21.54 | $5.32B | 16.59 | ||
| CQP | CHENIERE ENERGY PARTNERS LP | $65.90 | $23.60 | 179.23% | 15.40x | 16.63x | 2.81x | 408.96x | 10.39x | $2.84B | 8.91% | $78.00M | 0.16 | $45.82B | 11.55 | ||
| TRGP | TARGA RESOURCES CORP | $270.37 | $93.50 | 189.18% | 27.50x | 24.86x | 3.51x | 18.50x | 1.98x | $261.90M | 0.45% | $3.14B | 14.60 | $77.06B | 14.90 | ||
| PBA | PEMBINA PIPELINE CORP | $48.93 | N/A | N/A | 24.03x | N/A | 5.00x | 2.33x | N/A | $1.49B | 5.24% | $12.19B | 20.98 | $38.21B | 13.94 | ||
| WMB | WILLIAMS COMPANIES INC | $71.54 | $18.67 | 283.10% | 31.24x | 30.47x | 7.33x | 6.73x | 3.22x | $1.09B | 1.25% | $12.99B | 10.62 | $116.85B | 15.55 | ||
| SOBO | SOUTH BOW CORP | $37.10 | $32.12 | 15.50% | 18.28x | N/A | 3.90x | 2.91x | 0.54x | $605.00M | 7.83% | $2.66B | 12.78 | $12.89B | 12.12 | ||
| LNG | CHENIERE ENERGY INC | $263.57 | $121.27 | 117.33% | 44.00x | 131.01x | 2.72x | 14.71x | 0.93x | $2.20B | 3.97% | $3.76B | 17.84 | $79.87B | 14.59 | ||
| OKE | ONEOK INC | $90.81 | $41.09 | 120.98% | 16.19x | 15.72x | 1.63x | 2.56x | 2.27x | $2.24B | 3.91% | $22.36B | 35.45 | $90.69B | 11.48 | ||
| GLNG | GOLAR LNG LTD | $49.15 | $17.36 | 183.14% | 76.80x | 45.20x | 12.65x | -2.70x | 1.12x | -$387.74M | -7.79% | -$1.84B | -18.19 | $6.52B | 42.86 | ||
| DTM | DT MIDSTREAM INC | $138.00 | $33.08 | 317.23% | 29.93x | 28.48x | 10.75x | 2.95x | 4.50x | $480.00M | 3.41% | $4.78B | 46.85 | $17.28B | 16.00 | ||
| FLNG | FLEX LNG LTD | $31.21 | $18.05 | 72.87% | 22.29x | 14.04x | 4.97x | 2.42x | 0.91x | $110.24M | 6.53% | $698.20M | 12.91 | $3.12B | 12.81 | ||
| KNTK | KINETIK HOLDINGS INC | $50.57 | N/A | N/A | 19.91x | 56.42x | 1.93x | -4.92x | N/A | $107.03M | 3.21% | -$1.67B | -25.33 | $12.10B | 14.45 | ||
| DLNG | DYNAGAS LNG PARTNERS LP | $3.63 | N/A | N/A | 2.36x | 3.07x | 0.84x | 0.27x | N/A | $98.73M | 74.77% | $487.15M | 13.39 | $345.19M | 2.89 | ||
| MMLP | MARTIN MIDSTREAM PARTNERS LP | $2.44 | N/A | N/A | -6.42x | N/A | 0.13x | -1.06x | N/A | -$4.37M | -4.59% | -$90.21M | -2.32 | $589.82M | 6.10 | ||
| TMDE | TMD ENERGY LTD | $0.78 | N/A | N/A | -1.42x | N/A | 0.04x | 1.45x | N/A | N/A | N/A | $12.70M | 0.54 | $102.34M | N/A | ||
| BANL | CBL INTERNATIONAL LTD | $4.54 | N/A | N/A | -3.24x | N/A | 0.02x | 0.48x | N/A | $3.99M | 41.61% | $19.89M | 9.40 | -$810.87k | 0.48 | ||
| MARPS | MARINE PETROLEUM TRUST | $4.74 | $3.24 | 46.45% | 14.81x | N/A | 9.85x | 10.08x | 0.94x | N/A | N/A | $940.64k | 0.47 | $8.54M | N/A |