| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| INSW | INTERNATIONAL SEAWAYS INC | $75.61 | N/A | N/A | 12.06x | 13.49x | 4.42x | 1.85x | N/A | $284.39M | 7.62% | $2.02B | 40.95 | $4.20B | 8.15 | ||
| LPG | DORIAN LPG LTD | $36.32 | N/A | N/A | 12.79x | 8.86x | 3.83x | 1.43x | N/A | $135.25M | 8.74% | $1.09B | 25.49 | $1.93B | 7.42 | ||
| TRMD | TORM PLC | $30.90 | N/A | N/A | 3.99x | 18.07x | 2.06x | 1.42x | N/A | $332.40M | 10.61% | $2.20B | 21.74 | $3.97B | 4.28 | ||
| NVGS | NAVIGATOR HOLDINGS LTD | $21.11 | N/A | N/A | 13.98x | 11.41x | 2.40x | 1.13x | N/A | $82.87M | 5.97% | $1.22B | 18.57 | $2.10B | 7.03 | ||
| MPLX | MPLX LP | $59.01 | $35.96 | 64.10% | 12.24x | 12.70x | 4.63x | 4.19x | 2.76x | $5.08B | 8.44% | $14.30B | 14.03 | $83.69B | 13.35 | ||
| GLP | GLOBAL PARTNERS LP | $49.04 | $35.78 | 37.06% | 23.02x | 16.86x | 0.09x | 2.47x | 0.78x | $199.91M | 12.04% | $675.54M | 19.95 | $3.66B | 9.65 | ||
| IMPP | IMPERIAL PETROLEUM INC/MARSHALL ISLANDS | $4.10 | N/A | N/A | 3.90x | 1.99x | 1.01x | 0.30x | N/A | $64.31M | 46.59% | $458.98M | 13.63 | $38.72M | 0.60 | ||
| SMC | SUMMIT MIDSTREAM CORP | $30.95 | N/A | N/A | -9.27x | 29.75x | 0.72x | 0.69x | N/A | $15.91M | 4.19% | $551.87M | 45.03 | $1.43B | 7.95 | ||
| TNK | TEEKAY TANKERS LTD | $75.89 | N/A | N/A | 8.10x | 11.40x | 2.52x | 1.35x | N/A | $447.23M | 17.00% | $1.93B | 55.71 | $1.88B | 4.51 | ||
| TEN | TSAKOS ENERGY NAVIGATION LTD | $36.32 | N/A | N/A | 7.22x | 8.06x | 1.33x | 0.63x | N/A | -$113.92M | -10.63% | $1.73B | 58.56 | $2.51B | 5.86 | ||
| DLNG | DYNAGAS LNG PARTNERS LP | $3.95 | N/A | N/A | 3.04x | 3.34x | 0.91x | 0.31x | N/A | $101.32M | 70.23% | $461.56M | 12.64 | $397.56M | 3.40 | ||
| NGL | NGL ENERGY PARTNERS LP | $11.82 | $4.14 | 185.72% | 394.00x | 34.42x | 1.07x | 14.52x | 1.11x | $278.82M | 18.85% | $100.81M | 0.81 | $4.51B | 6.52 | ||
| EPD | ENTERPRISE PRODUCTS PARTNERS LP | $37.38 | $23.67 | 57.95% | 14.05x | 13.39x | 1.54x | 2.72x | 1.69x | $2.97B | 3.67% | $29.74B | 13.76 | $113.96B | 11.92 | ||
| CQP | CHENIERE ENERGY PARTNERS LP | $61.97 | N/A | N/A | 11.99x | 14.53x | 2.79x | 72.46x | N/A | $2.57B | 8.57% | $414.00M | 0.86 | $44.26B | 10.00 | ||
| DHT | DHT HOLDINGS INC | $19.26 | $14.05 | 37.09% | 14.70x | 10.23x | 6.21x | 2.73x | 1.11x | $110.23M | 3.56% | $1.13B | 7.05 | $3.45B | 10.38 | ||
| ET | ENERGY TRANSFER LP | $18.86 | $13.51 | 39.58% | 15.46x | 11.55x | 0.76x | 1.89x | 1.09x | $3.85B | 5.93% | $34.37B | 9.99 | $133.71B | 9.59 | ||
| FRO | FRONTLINE PLC | $37.14 | $29.80 | 24.64% | 34.39x | 11.94x | 4.49x | 3.49x | 0.59x | $664.22M | 8.03% | $2.37B | 10.63 | $11.38B | N/A | ||
| STNG | SCORPIO TANKERS INC | $79.41 | N/A | N/A | 10.73x | 12.23x | 3.94x | 1.28x | N/A | $644.56M | 17.43% | $3.20B | 68.72 | $3.98B | 6.58 | ||
| SUNC | SUNOCOCORP LLC | $59.03 | N/A | N/A | -590.30x | 6.40x | 0.12x | 1.20x | N/A | $643.00M | 21.14% | $2.54B | 49.23 | $17.01B | 9.72 | ||
| LNG | CHENIERE ENERGY INC | $246.07 | N/A | N/A | 10.17x | 16.77x | 2.71x | 6.54x | N/A | $2.46B | 4.55% | $7.92B | 36.03 | $75.66B | 7.79 | ||
| TK | TEEKAY CORP LTD | $12.60 | N/A | N/A | 13.85x | N/A | 1.08x | 1.64x | N/A | $428.93M | 39.90% | $656.66M | 7.70 | $263.52M | 1.53 | ||
| WES | WESTERN MIDSTREAM PARTNERS LP | $41.60 | $29.47 | 41.14% | 13.91x | 12.53x | 4.18x | 4.07x | 1.28x | $1.49B | 9.31% | $4.02B | 10.42 | $24.20B | 10.53 | ||
| TRGP | TARGA RESOURCES CORP | $244.04 | $97.88 | 149.31% | 28.64x | 23.87x | 3.10x | 17.10x | 1.87x | $584.10M | 1.11% | $3.07B | 14.20 | $69.72B | 14.46 | ||
| GEL | GENESIS ENERGY LP | $18.20 | N/A | N/A | -4.34x | 22.81x | 1.37x | -7.09x | N/A | $65.94M | 2.96% | -$314.35M | -2.57 | $5.27B | 69.27 | ||
| HESM | HESS MIDSTREAM LP | $39.47 | $21.04 | 87.63% | 13.75x | 13.72x | 3.00x | 14.42x | 3.37x | $728.20M | 14.99% | $568.30M | 4.62 | $11.97B | 13.20 | ||
| PAGP | PLAINS GP HOLDINGS LP | $23.08 | $15.12 | 52.65% | 17.62x | 13.59x | 0.10x | 3.40x | 1.14x | $2.26B | 49.48% | $1.35B | 6.79 | $15.70B | 8.86 | ||
| PBT | PERMIAN BASIN ROYALTY TRUST | $20.05 | $2.15 | 833.22% | 58.97x | N/A | 54.04x | 5,753.53x | 43.38x | N/A | N/A | $162.42k | 0.00 | $928.01M | N/A | ||
| CMBT | CMBTECH NV | $14.31 | $9.33 | 53.37% | 20.44x | 11.55x | 1.74x | 1.58x | 1.01x | $438.31M | 13.35% | $2.62B | 11.44 | $9.36B | N/A | ||
| SOBO | SOUTH BOW CORP | $33.07 | N/A | N/A | N/A | 18.83x | 3.43x | 2.62x | N/A | $351.92M | 5.11% | $2.62B | 12.60 | $12.14B | 11.93 | ||
| KMI | KINDER MORGAN INC | $33.96 | $10.59 | 220.74% | 24.79x | 24.68x | 4.46x | 2.42x | 4.80x | $2.89B | 3.83% | $31.16B | 14.02 | $107.49B | 13.20 | ||
| PAA | PLAINS ALL AMERICAN PIPELINE LP | $21.39 | $10.12 | 111.40% | 12.89x | 13.83x | 0.34x | 1.53x | 17.04x | $2.27B | 15.05% | $9.84B | 13.97 | $26.22B | 8.87 | ||
| AM | ANTERO MIDSTREAM CORP | $22.82 | $11.70 | 95.08% | 26.53x | 19.49x | 9.18x | 5.47x | 1.26x | $770.21M | 7.06% | $1.97B | 4.13 | $13.76B | 15.47 | ||
| OKE | ONEOK INC | $84.78 | $46.79 | 81.20% | 15.61x | 14.70x | 1.58x | 2.37x | 2.07x | $2.45B | 4.62% | $22.49B | 35.99 | $86.13B | 11.16 | ||
| VG | VENTURE GLOBAL INC | $11.46 | N/A | N/A | 12.32x | 13.64x | 2.02x | 4.18x | N/A | -$6.80B | -24.46% | $6.74B | 2.78 | $60.51B | 10.89 | ||
| VNOM | VIPER ENERGY INC | $44.78 | N/A | N/A | -93.29x | 34.92x | 4.58x | 3.60x | N/A | -$1.37B | -21.48% | $4.45B | 31.21 | $18.18B | 29.52 | ||
| TRP | TC ENERGY CORP | $64.79 | $32.65 | 98.41% | 26.95x | 17.44x | 6.01x | 3.36x | 1.29x | $1.51B | 2.25% | $20.07B | 19.30 | $111.49B | 14.00 | ||
| WMB | WILLIAMS COMPANIES INC | $75.88 | $23.82 | 218.51% | 35.46x | 32.59x | 7.75x | 7.24x | 2.47x | $899.00M | 0.97% | $12.81B | 10.49 | $121.99B | 16.79 | ||
| KNTK | KINETIK HOLDINGS INC | $46.41 | N/A | N/A | 17.45x | 31.31x | 1.63x | -13.26x | N/A | $111.87M | 3.89% | -$565.38M | -9.13 | $11.36B | 13.44 | ||
| DTM | DT MIDSTREAM INC | $140.66 | $41.76 | 236.80% | 32.41x | 29.00x | 11.50x | 3.02x | 3.16x | $441.00M | 3.09% | $4.74B | 46.61 | $17.63B | 17.26 | ||
| RBNE | ROBIN ENERGY LTD | $2.69 | N/A | N/A | N/A | N/A | N/A | 0.27x | N/A | N/A | N/A | $25.19M | 29.93 | $4.13M | N/A | ||
| EE | EXCELERATE ENERGY INC | $40.36 | $25.51 | 58.21% | 30.81x | 20.68x | 0.98x | 6.75x | 0.84x | $298.23M | 24.73% | $682.48M | 22.84 | $5.48B | 19.02 | ||
| PBA | PEMBINA PIPELINE CORP | $44.40 | $26.60 | 66.94% | 22.62x | 15.99x | 4.51x | 2.09x | 1.08x | $1.85B | 7.17% | $12.33B | 21.23 | $35.51B | 12.72 | ||
| ENB | ENBRIDGE INC | $54.33 | $26.96 | 101.51% | 22.88x | 17.89x | 2.47x | 2.59x | 1.53x | $2.28B | 1.93% | $45.83B | 21.01 | $194.90B | 13.14 | ||
| GLNG | GOLAR LNG LTD | $45.75 | $9.92 | 361.13% | 93.37x | 59.13x | 18.37x | -2.37x | 2.40x | -$121.84M | -2.55% | -$2.01B | -19.27 | $5.52B | 52.88 | ||
| FLNG | FLEX LNG LTD | $29.26 | $16.78 | 74.39% | 21.20x | 17.73x | 4.55x | 2.20x | 1.24x | $140.74M | 8.89% | $719.26M | 13.30 | $2.98B | 12.22 | ||
| MARPS | MARINE PETROLEUM TRUST | $5.84 | $3.58 | 63.23% | 15.78x | N/A | 10.94x | 11.57x | 1.52x | N/A | N/A | $1.01M | 0.51 | $10.67M | N/A | ||
| TMDE | TMD ENERGY LTD | $4.04 | N/A | N/A | -26.58x | N/A | 0.14x | 4.41x | N/A | -$5.66M | -6.56% | $21.59M | 1.01 | $180.99M | 24.66 | ||
| BANL | CBL INTERNATIONAL LTD | $0.69 | N/A | N/A | -5.94x | N/A | 0.03x | 0.87x | N/A | -$5.56M | -29.32% | $21.89M | 0.80 | $13.62M | -6.70 | ||
| MMLP | MARTIN MIDSTREAM PARTNERS LP | $2.93 | N/A | N/A | -7.92x | N/A | 0.16x | -1.33x | N/A | $23.48M | 20.61% | -$85.80M | -2.21 | $590.80M | 6.03 |