| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NVGS | NAVIGATOR HOLDINGS LTD | $17.90 | $12.66 | 41.40% | 11.85x | 12.74x | 2.04x | 0.96x | 1.84x | $82.87M | 7.04% | $1.22B | 18.57 | $1.89B | 6.32 | ||
| IMPP | IMPERIAL PETROLEUM INC/MARSHALL ISLANDS | $6.00 | $9.02 | -33.45% | 5.77x | 5.30x | 1.56x | 0.45x | 0.80x | $78.57M | 39.37% | $445.41M | 13.39 | -$12.55M | -0.21 | ||
| WES | WESTERN MIDSTREAM PARTNERS LP | $39.00 | $27.68 | 40.92% | 11.47x | 11.21x | 3.98x | 5.00x | 1.98x | $1.47B | 9.92% | $3.18B | 8.35 | $22.67B | 9.48 | ||
| PAA | PLAINS ALL AMERICAN PIPELINE LP | $17.34 | $10.47 | 65.56% | 14.33x | 11.36x | 0.26x | 1.25x | 2.01x | $2.22B | 18.17% | $9.76B | 13.87 | $20.69B | 7.68 | ||
| EE | EXCELERATE ENERGY INC | $27.55 | $14.72 | 87.18% | 18.37x | 23.77x | 0.74x | 4.65x | 1.80x | $213.52M | 24.22% | $675.69M | 21.11 | $4.11B | 15.87 | ||
| DHT | DHT HOLDINGS INC | $13.02 | $12.60 | 3.31% | 10.50x | 12.99x | 4.31x | 1.91x | 0.94x | $295.72M | 14.12% | $1.10B | 6.81 | $2.28B | 7.00 | ||
| LPG | DORIAN LPG LTD | $24.58 | N/A | N/A | 11.02x | 7.78x | 2.87x | 0.99x | N/A | $89.24M | 8.54% | $1.07B | 25.07 | $1.48B | 6.39 | ||
| TRMD | TORM PLC | $21.13 | N/A | N/A | N/A | 8.50x | N/A | 0.98x | N/A | N/A | N/A | $2.11B | 21.50 | $2.83B | N/A | ||
| NGL | NGL ENERGY PARTNERS LP | $9.85 | N/A | N/A | -51.84x | 37.51x | 0.62x | 11.84x | N/A | $329.91M | 26.30% | $104.57M | 0.82 | $4.26B | 6.43 | ||
| PAGP | PLAINS GP HOLDINGS LP | $18.48 | $12.72 | 45.29% | 19.87x | 11.90x | 0.08x | 2.72x | 0.97x | $2.21B | 60.51% | $1.35B | 6.79 | $12.11B | 7.01 | ||
| TNK | TEEKAY TANKERS LTD | $58.11 | N/A | N/A | 6.20x | 8.95x | 1.93x | 1.03x | N/A | $447.23M | 22.20% | $1.93B | 55.71 | $1.27B | 3.04 | ||
| STNG | SCORPIO TANKERS INC | $57.91 | $43.00 | 34.66% | 9.25x | 10.67x | 3.03x | 0.96x | 3.80x | $490.42M | 18.17% | $3.07B | 65.97 | $3.24B | 5.93 | ||
| HESM | HESS MIDSTREAM LP | $33.13 | $17.54 | 88.90% | 11.71x | 11.88x | 2.68x | 7.49x | 17.65x | $712.70M | 16.51% | $572.50M | 4.39 | $8.08B | 9.30 | ||
| MPLX | MPLX LP | $53.64 | $32.53 | 64.92% | 11.36x | 12.06x | 4.27x | 3.82x | 4.56x | $4.69B | 8.58% | $14.30B | 14.03 | $78.71B | 12.80 | ||
| INSW | INTERNATIONAL SEAWAYS INC | $53.09 | $46.28 | 14.72% | 12.04x | 11.40x | 3.40x | 1.36x | 1.00x | $285.67M | 10.90% | $1.93B | 39.19 | $3.01B | 7.16 | ||
| TRGP | TARGA RESOURCES CORP | $173.13 | $86.42 | 100.32% | 23.24x | 20.53x | 2.14x | 13.73x | 1.56x | $643.20M | 1.73% | $2.71B | 12.58 | $54.47B | 11.98 | ||
| TEN | TSAKOS ENERGY NAVIGATION LTD | $24.20 | N/A | N/A | 4.81x | 9.04x | 0.89x | 0.42x | N/A | -$113.92M | -15.95% | $1.73B | 58.56 | $2.14B | 5.01 | ||
| TK | TEEKAY CORP LTD | $9.79 | N/A | N/A | 10.76x | N/A | 0.84x | 1.27x | N/A | $428.93M | 51.36% | $656.66M | 7.70 | $23.92M | 0.14 | ||
| SMC | SUMMIT MIDSTREAM CORP | $25.21 | N/A | N/A | -7.55x | N/A | 0.59x | 0.56x | N/A | $15.91M | 5.15% | $551.87M | 45.03 | $1.36B | 7.56 | ||
| AM | ANTERO MIDSTREAM CORP | $17.79 | $8.96 | 98.51% | 18.15x | 17.24x | 7.21x | 4.10x | 2.15x | $757.88M | 8.91% | $2.07B | 4.32 | $11.48B | 11.84 | ||
| ET | ENERGY TRANSFER LP | $16.43 | $12.34 | 33.13% | 13.04x | 11.37x | 0.71x | 1.63x | 1.28x | $5.19B | 9.20% | $34.68B | 10.10 | $116.81B | 8.43 | ||
| FRO | FRONTLINE PLC | $23.52 | $27.18 | -13.48% | 21.78x | 13.00x | 2.84x | 2.21x | 0.43x | $664.22M | 12.69% | $2.37B | 10.63 | $8.35B | N/A | ||
| GLP | GLOBAL PARTNERS LP | $43.63 | $32.04 | 36.17% | 20.68x | 14.54x | 0.08x | 2.17x | 0.85x | -$56.49M | -3.82% | $682.48M | 20.15 | $3.47B | 9.14 | ||
| OKE | ONEOK INC | $71.51 | $45.65 | 56.65% | 13.12x | 13.21x | 1.43x | 2.04x | 2.05x | $2.92B | 6.48% | $22.08B | 35.02 | $77.52B | 10.11 | ||
| PBT | PERMIAN BASIN ROYALTY TRUST | $17.67 | $2.20 | 704.33% | 51.97x | N/A | 47.63x | 5,070.57x | 38.23x | N/A | N/A | $162.42k | 0.00 | $817.08M | N/A | ||
| LNG | CHENIERE ENERGY INC | $205.79 | N/A | N/A | 11.45x | 13.14x | 2.38x | 6.56x | N/A | $2.22B | 4.92% | $6.75B | 30.78 | $68.09B | 8.53 | ||
| DTM | DT MIDSTREAM INC | $119.40 | $39.87 | 199.45% | 29.92x | 27.33x | 10.32x | 2.58x | 2.80x | $473.00M | 3.90% | $4.70B | 46.28 | $15.42B | 15.93 | ||
| CMBT | CMBTECH NV | $10.13 | $12.12 | -16.39% | 12.20x | 22.67x | 1.55x | 1.15x | 0.53x | -$435.48M | -18.03% | $2.55B | 10.68 | $8.27B | 9.69 | ||
| GEL | GENESIS ENERGY LP | $15.41 | N/A | N/A | -3.20x | -4.49x | 0.99x | -6.31x | N/A | -$68.15M | -3.61% | -$299.14M | -2.44 | $4.98B | 147.81 | ||
| SOBO | SOUTH BOW CORP | $26.94 | N/A | N/A | N/A | 16.03x | 2.80x | 2.14x | N/A | $351.92M | 6.27% | $2.62B | 12.60 | $10.86B | 10.68 | ||
| VG | VENTURE GLOBAL INC | $7.13 | N/A | N/A | -0.01x | 7.44x | 1.60x | 3.07x | N/A | -$8.27B | -47.69% | $5.69B | 2.34 | $48.55B | 10.00 | ||
| CQP | CHENIERE ENERGY PARTNERS LP | $53.64 | $29.61 | 81.14% | 14.01x | 13.03x | 2.52x | -74.61x | 2.97x | $2.53B | 9.75% | -$348.00M | -0.72 | $40.56B | 10.75 | ||
| EPD | ENTERPRISE PRODUCTS PARTNERS LP | $32.53 | $20.68 | 57.28% | 12.28x | 11.98x | 1.33x | 2.41x | 2.50x | $3.09B | 4.40% | $29.21B | 13.50 | $103.52B | 10.92 | ||
| KMI | KINDER MORGAN INC | $26.95 | $10.35 | 160.39% | 22.09x | 20.71x | 3.65x | 1.95x | 3.30x | $2.76B | 4.60% | $30.74B | 13.82 | $92.47B | 12.00 | ||
| RBNE | ROBIN ENERGY LTD | $0.81 | N/A | N/A | N/A | N/A | N/A | 0.40x | N/A | N/A | N/A | $25.19M | 5.99 | $7.52M | N/A | ||
| WMB | WILLIAMS COMPANIES INC | $60.22 | $20.85 | 188.83% | 31.04x | 28.43x | 6.40x | 5.87x | 2.45x | $1.72B | 2.34% | $12.52B | 10.25 | $101.46B | 14.92 | ||
| TRP | TC ENERGY CORP | $53.98 | $30.47 | 77.18% | 23.18x | 15.02x | 5.37x | 2.86x | 1.23x | $1.39B | 2.48% | $19.62B | 18.86 | $98.74B | 13.16 | ||
| GLNG | GOLAR LNG LTD | $36.83 | $6.54 | 462.77% | 75.16x | 26.62x | 14.79x | -1.91x | 3.85x | -$121.84M | -3.17% | -$2.01B | -19.27 | $4.59B | 43.95 | ||
| FLNG | FLEX LNG LTD | $26.27 | $14.65 | 79.36% | 14.36x | 13.23x | 4.05x | 1.92x | 2.65x | $156.59M | 11.02% | $738.28M | 13.65 | $2.82B | 10.44 | ||
| VNOM | VIPER ENERGY INC | $36.05 | N/A | N/A | 14.08x | 20.65x | 4.52x | 2.81x | N/A | -$1.97B | -36.71% | $4.62B | 31.03 | $15.14B | 24.36 | ||
| KNTK | KINETIK HOLDINGS INC | $33.86 | $16.69 | 102.87% | 82.59x | 26.05x | 1.22x | -3.08x | 0.90x | $172.14M | 8.22% | -$1.78B | -28.70 | $9.68B | 14.44 | ||
| ENB | ENBRIDGE INC | $48.04 | $27.05 | 77.57% | 26.27x | 15.92x | 2.28x | 2.25x | 1.13x | $2.90B | 2.76% | $46.56B | 21.35 | $177.79B | 13.52 | ||
| PBA | PEMBINA PIPELINE CORP | $38.08 | $25.08 | 51.82% | 19.04x | 12.89x | 3.87x | 1.82x | 1.09x | $1.82B | 8.24% | $12.14B | 20.90 | $31.51B | 11.43 | ||
| MARPS | MARINE PETROLEUM TRUST | $4.20 | $2.29 | 83.14% | 13.55x | N/A | 8.70x | 9.17x | 3.54x | N/A | N/A | $916.15k | 0.46 | $7.48M | N/A | ||
| BANL | CBL INTERNATIONAL LTD | $0.44 | N/A | N/A | -3.79x | N/A | 0.02x | 0.55x | N/A | -$5.56M | -45.91% | $21.89M | 0.80 | $6.77M | -3.33 | ||
| MMLP | MARTIN MIDSTREAM PARTNERS LP | $2.62 | N/A | N/A | -5.04x | 17.12x | 0.14x | -1.24x | N/A | $41.78M | 41.01% | -$82.73M | -2.13 | $590.05M | 6.38 | ||
| TMDE | TMD ENERGY LTD | $0.72 | N/A | N/A | -4.76x | N/A | 0.03x | 0.79x | N/A | -$5.66M | -36.65% | $21.59M | 1.01 | $102.82M | 14.01 | ||
| DLNG | DYNAGAS LNG PARTNERS LP | $3.72 | N/A | N/A | 2.86x | 3.38x | 0.86x | 0.29x | N/A | $101.32M | 74.57% | $461.56M | 12.64 | $389.16M | 3.33 |