| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| GLP | GLOBAL PARTNERS LP | $49.25 | N/A | N/A | 9.99x | 8.31x | 0.08x | 2.24x | N/A | $207.80M | 12.44% | $748.57M | 22.06 | $3.59B | 7.48 | ||
| DHT | DHT HOLDINGS INC | $21.39 | N/A | N/A | 7.28x | 5.68x | 4.77x | 2.59x | N/A | $186.83M | 5.42% | $1.33B | 8.25 | $3.72B | 6.24 | ||
| TRMD | TORM PLC | $34.63 | N/A | N/A | N/A | N/A | N/A | 1.39x | N/A | N/A | N/A | $2.55B | 24.91 | $4.25B | N/A | ||
| FRO | FRONTLINE PLC | $47.92 | N/A | N/A | 7.18x | 5.50x | 3.54x | 3.38x | N/A | $1.69B | 15.86% | $3.16B | 14.17 | $12.78B | N/A | ||
| INSW | INTERNATIONAL SEAWAYS INC | $103.95 | N/A | N/A | 6.60x | 7.54x | 4.09x | 2.27x | N/A | $594.79M | 11.56% | $2.27B | 45.78 | $5.64B | 5.74 | ||
| LPG | DORIAN LPG LTD | $53.54 | N/A | N/A | 7.08x | 6.63x | 3.89x | 1.85x | N/A | $229.56M | 10.08% | $1.24B | 29.06 | $2.59B | 5.56 | ||
| TEN | TSAKOS ENERGY NAVIGATION LTD | $48.27 | $68.35 | -29.37% | 10.85x | 4.58x | 1.80x | 0.80x | 0.31x | -$125.07M | -8.71% | $1.82B | 61.18 | $3.08B | 7.57 | ||
| EPD | ENTERPRISE PRODUCTS PARTNERS LP | $38.01 | $19.67 | 93.21% | 13.20x | 12.54x | 1.40x | 2.71x | 1.95x | $3.46B | 4.21% | $30.25B | 14.01 | $115.76B | 11.29 | ||
| IMPP | IMPERIAL PETROLEUM INC/MARSHALL ISLANDS | $5.43 | $42.04 | -87.08% | 3.33x | 1.80x | 1.29x | 0.44x | 0.05x | $94.84M | 38.53% | $558.97M | 12.33 | $33.81M | 0.35 | ||
| NGL | NGL ENERGY PARTNERS LP | $16.15 | N/A | N/A | -5.87x | 11.59x | 0.57x | -7.84x | N/A | $125.90M | 6.25% | -$257.12M | -2.06 | $5.40B | 13.79 | ||
| STNG | SCORPIO TANKERS INC | $82.33 | N/A | N/A | 4.68x | 6.94x | 3.10x | 1.13x | N/A | $1.56B | 41.36% | $3.64B | 79.59 | $3.15B | 2.94 | ||
| TK | TEEKAY CORP LTD | $13.76 | $40.40 | -65.94% | 6.58x | N/A | 1.05x | 1.59x | 0.14x | $515.76M | 42.81% | $760.67M | 8.69 | $439.37M | 1.60 | ||
| TNK | TEEKAY TANKERS LTD | $95.60 | N/A | N/A | 5.61x | 5.27x | 2.89x | 1.40x | N/A | $518.81M | 15.60% | $2.38B | 68.28 | $2.60B | 3.80 | ||
| NVGS | NAVIGATOR HOLDINGS LTD | $23.56 | $10.71 | 120.03% | 10.71x | 7.66x | 2.36x | 1.17x | 34.97x | $203.63M | 14.03% | $1.24B | 20.10 | $2.10B | 6.25 | ||
| ET | ENERGY TRANSFER LP | $20.40 | $10.56 | 93.27% | 13.78x | 11.69x | 0.65x | 1.99x | 1.78x | $5.22B | 7.43% | $35.33B | 10.26 | $139.46B | 8.93 | ||
| DLNG | DYNAGAS LNG PARTNERS LP | $3.62 | N/A | N/A | 2.14x | 3.06x | 0.82x | 0.26x | N/A | $95.43M | 72.46% | $499.60M | 13.73 | $327.44M | 2.74 | ||
| PAGP | PLAINS GP HOLDINGS LP | $26.87 | N/A | N/A | 9.60x | 14.32x | 0.10x | 3.37x | N/A | $2.37B | 44.51% | $1.58B | 7.98 | $12.89B | 5.56 | ||
| BANL | CBL INTERNATIONAL LTD | $5.37 | N/A | N/A | -23.35x | N/A | 0.02x | 0.53x | N/A | $6.46M | 56.85% | $21.28M | 10.06 | $443.75k | 0.22 | ||
| VNOM | VIPER ENERGY INC | $40.77 | $2.58 | 1,483.27% | 2,038.50x | 14.35x | 3.87x | 2.91x | 5.01x | $809.00M | 10.24% | $5.04B | 25.99 | $16.25B | 15.50 | ||
| WES | WESTERN MIDSTREAM PARTNERS LP | $46.06 | $25.19 | 82.83% | 14.53x | 12.69x | 4.23x | 4.47x | 1.39x | $1.22B | 6.65% | $4.26B | 10.70 | $27.98B | 11.20 | ||
| TRGP | TARGA RESOURCES CORP | $282.15 | $88.93 | 217.27% | 26.90x | 25.02x | 3.62x | 16.55x | 2.21x | $740.90M | 1.22% | $3.66B | 17.04 | $79.95B | 14.68 | ||
| LNG | CHENIERE ENERGY INC | $272.96 | $118.40 | 130.55% | 20.45x | 34.90x | 2.65x | 9.11x | 1.52x | $2.79B | 4.89% | $6.19B | 29.62 | $81.41B | 11.73 | ||
| GEL | GENESIS ENERGY LP | $14.64 | N/A | N/A | 77.05x | -963.16x | 0.98x | -5.31x | N/A | $339.64M | 18.95% | -$336.84M | -2.75 | $4.95B | 8.38 | ||
| PAA | PLAINS ALL AMERICAN PIPELINE LP | $24.55 | N/A | N/A | 6.80x | 15.34x | 0.33x | 1.56x | N/A | $2.37B | 13.69% | $11.08B | 15.69 | $24.90B | 5.59 | ||
| CMBT | CMBTECH NV | $19.34 | $14.52 | 33.17% | 10.99x | N/A | 2.33x | 1.91x | 0.96x | $156.54M | 2.79% | $2.94B | 10.14 | $10.46B | N/A | ||
| HESM | HESS MIDSTREAM LP | $39.17 | $17.07 | 129.45% | 13.51x | 13.12x | 3.12x | 9.77x | 3.70x | $837.80M | 16.66% | $514.60M | 4.01 | $8.70B | 9.22 | ||
| PBT | PERMIAN BASIN ROYALTY TRUST | $33.03 | $2.75 | 1,103.18% | 97.15x | N/A | 86.92x | 9,519.41x | 8.96x | N/A | N/A | $161.72k | 0.00 | $1.54B | N/A | ||
| CQP | CHENIERE ENERGY PARTNERS LP | $66.07 | N/A | N/A | 11.99x | 15.15x | 2.78x | 42.42x | N/A | $2.79B | 8.71% | $754.00M | 1.56 | $45.96B | 10.05 | ||
| KNTK | KINETIK HOLDINGS INC | $52.39 | N/A | N/A | 18.32x | 41.58x | 2.09x | -7.18x | N/A | $157.09M | 3.99% | -$1.19B | -15.77 | $12.48B | 14.22 | ||
| FLNG | FLEX LNG LTD | $31.38 | $14.68 | 113.79% | 16.52x | 13.09x | 4.71x | 2.42x | 1.70x | $160.14M | 9.43% | $702.48M | 12.99 | $3.09B | 11.59 | ||
| SMC | SUMMIT MIDSTREAM CORP | $31.74 | N/A | N/A | -28.85x | -184.86x | 0.75x | 0.73x | N/A | $44.84M | 10.23% | $598.38M | 43.33 | $1.65B | 8.19 | ||
| VG | VENTURE GLOBAL INC | $12.91 | N/A | N/A | 9.49x | 7.77x | 1.90x | 3.77x | N/A | -$6.99B | -21.75% | $8.57B | 3.44 | $71.59B | 9.97 | ||
| AM | ANTERO MIDSTREAM CORP | $21.12 | $9.53 | 121.64% | 25.14x | 19.22x | 8.13x | 5.15x | 1.17x | $775.57M | 7.73% | $1.95B | 4.10 | $13.63B | 15.26 | ||
| MPLX | MPLX LP | $59.16 | $29.63 | 99.69% | 12.72x | 13.37x | 4.54x | 4.28x | 2.43x | $4.31B | 7.18% | $14.03B | 13.82 | $84.84B | 13.77 | ||
| OKE | ONEOK INC | $90.09 | $37.88 | 137.83% | 15.53x | 15.38x | 1.44x | 2.48x | 2.69x | $2.91B | 5.11% | $22.94B | 36.36 | $89.65B | 11.10 | ||
| SUNC | SUNOCOCORP LLC | $75.77 | N/A | N/A | N/A | 7.15x | N/A | 1.53x | N/A | N/A | N/A | $2.55B | 49.44 | $17.97B | N/A | ||
| KMI | KINDER MORGAN INC | $31.27 | $8.91 | 251.07% | 20.04x | 20.05x | 3.87x | 2.20x | 6.52x | $3.16B | 4.54% | $31.63B | 14.22 | $101.79B | 11.66 | ||
| EE | EXCELERATE ENERGY INC | $34.46 | $14.48 | 138.03% | 23.28x | 21.17x | 0.74x | 5.69x | 1.42x | $24.10M | 2.20% | $686.81M | 21.64 | $4.94B | 14.42 | ||
| TRP | TC ENERGY CORP | $59.78 | $15.24 | 292.33% | 25.13x | N/A | 5.56x | 3.14x | 4.69x | $2.90B | 4.65% | $19.83B | 19.03 | $105.12B | 13.43 | ||
| ENB | ENBRIDGE INC | $47.90 | N/A | N/A | 25.79x | N/A | 1.75x | 2.24x | N/A | $1.05B | 1.00% | $46.68B | 21.37 | $183.23B | 13.76 | ||
| PBA | PEMBINA PIPELINE CORP | $45.92 | N/A | N/A | 22.55x | N/A | 4.69x | 2.19x | N/A | $1.49B | 5.58% | $12.19B | 20.98 | $36.46B | 13.31 | ||
| SOBO | SOUTH BOW CORP | $34.60 | $37.30 | -7.25% | 15.66x | N/A | 3.61x | 2.71x | 0.39x | $682.00M | 9.45% | $2.67B | 12.78 | $12.23B | 10.94 | ||
| GLNG | GOLAR LNG LTD | $50.42 | $15.46 | 226.14% | 78.78x | 45.60x | 12.98x | -2.77x | 1.24x | -$387.74M | -7.59% | -$1.84B | -18.19 | $6.65B | 43.71 | ||
| WHK | WHITEHAWK MINERALS CORP | $26.18 | N/A | N/A | N/A | -19.27x | N/A | 2.59x | N/A | N/A | N/A | $278.49M | 16.24 | $776.19M | N/A | ||
| DTM | DT MIDSTREAM INC | $124.96 | $30.08 | 315.49% | 27.11x | 26.42x | 9.73x | 2.67x | 4.72x | $480.00M | 3.77% | $4.78B | 46.85 | $15.95B | 14.77 | ||
| WMB | WILLIAMS COMPANIES INC | $70.98 | $17.14 | 314.13% | 28.17x | 29.30x | 7.12x | 6.58x | 4.23x | $171.00M | 0.20% | $13.19B | 10.78 | $117.41B | 14.88 | ||
| TMDE | TMD ENERGY LTD | $0.70 | N/A | N/A | -1.28x | N/A | 0.03x | 1.30x | N/A | N/A | N/A | $12.70M | 0.54 | $100.45M | N/A | ||
| MMLP | MARTIN MIDSTREAM PARTNERS LP | $2.23 | N/A | N/A | -5.87x | N/A | 0.12x | -0.97x | N/A | -$4.37M | -5.02% | -$90.21M | -2.32 | $581.60M | 6.01 | ||
| MARPS | MARINE PETROLEUM TRUST | $4.45 | $3.07 | 45.10% | 13.91x | N/A | 9.25x | 9.46x | 0.88x | N/A | N/A | $940.64k | 0.47 | $7.96M | N/A | ||
| RBNE | ROBIN ENERGY LTD | $2.40 | N/A | N/A | 0.34x | N/A | 0.06x | 0.02x | N/A | N/A | N/A | $45.08M | 135.75 | -$22.60M | N/A |