Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
GLP | GLOBAL PARTNERS LP | $51.10 | $27.78 | 83.92% | 19.43x | 17.21x | 0.10x | 2.53x | 1.63x | $284.83M | 16.43% | $686.31M | 20.23 | $3.67B | 9.15 | ||
HESM | HESS MIDSTREAM LP | $39.24 | $20.25 | 93.73% | 14.48x | 15.54x | 3.04x | 8.10x | 3.76x | $666.40M | 13.94% | $635.00M | 5.21 | $8.85B | 10.98 | ||
AM | ANTERO MIDSTREAM CORP | $18.52 | $7.51 | 146.68% | 19.70x | 18.45x | 7.69x | 4.25x | 3.79x | $721.26M | 8.13% | $2.09B | 4.36 | $11.89B | 12.53 | ||
WES | WESTERN MIDSTREAM PARTNERS LP | $38.31 | $25.40 | 50.81% | 11.72x | 11.41x | 3.98x | 4.58x | 2.53x | $1.45B | 9.93% | $3.19B | 8.36 | $21.42B | 9.11 | ||
TRGP | TARGA RESOURCES CORP | $166.52 | $83.52 | 99.38% | 23.79x | 21.67x | 2.11x | 13.85x | 1.53x | $428.80M | 1.19% | $2.59B | 11.95 | $52.57B | 12.07 | ||
IMPP | IMPERIAL PETROLEUM INC/MARSHALL ISLANDS | $4.50 | N/A | N/A | 4.33x | N/A | 1.17x | 0.34x | N/A | $78.57M | 52.49% | $445.41M | 13.39 | -$62.45M | -1.05 | ||
DHT | DHT HOLDINGS INC | $12.95 | $11.95 | 8.34% | 10.97x | 15.24x | 4.00x | 1.91x | 1.02x | $275.58M | 13.24% | $1.09B | 6.78 | $2.30B | 7.13 | ||
LNG | CHENIERE ENERGY INC | $235.32 | N/A | N/A | 13.71x | 19.28x | 2.85x | 7.71x | N/A | $2.36B | 4.52% | $6.71B | 30.24 | $75.10B | 9.70 | ||
NGL | NGL ENERGY PARTNERS LP | $6.59 | N/A | N/A | -15.69x | -131.80x | 0.32x | 6.88x | N/A | $228.76M | 26.34% | $122.43M | 0.93 | $3.83B | 5.93 | ||
MPLX | MPLX LP | $51.01 | $31.65 | 61.18% | 12.12x | 11.73x | 4.28x | 3.76x | 3.06x | $4.92B | 9.45% | $13.82B | 13.55 | $72.09B | 12.84 | ||
STNG | SCORPIO TANKERS INC | $60.25 | N/A | N/A | 7.76x | 11.23x | 3.04x | 1.03x | N/A | $775.99M | 27.83% | $2.99B | 64.65 | $3.51B | 5.67 | ||
KMI | KINDER MORGAN INC | $27.57 | $9.11 | 202.50% | 22.60x | 21.77x | 3.84x | 1.99x | 5.88x | $2.73B | 4.45% | $30.77B | 13.85 | $93.84B | 12.32 | ||
TK | TEEKAY CORP LTD | $8.64 | N/A | N/A | 9.49x | N/A | 0.74x | 1.12x | N/A | $428.93M | 58.19% | $656.66M | 7.70 | -$74.14M | -0.43 | ||
CQP | CHENIERE ENERGY PARTNERS LP | $53.63 | $26.91 | 99.33% | 13.05x | 12.86x | 2.61x | -76.35x | 9.14x | $2.57B | 9.92% | -$340.00M | -0.70 | $40.64B | 10.39 | ||
LPG | DORIAN LPG LTD | $32.03 | $27.41 | 16.84% | 27.85x | 8.19x | 4.20x | 1.32x | 0.60x | $111.85M | 8.23% | $1.03B | 24.39 | $1.78B | 9.52 | ||
TNK | TEEKAY TANKERS LTD | $55.35 | N/A | N/A | 6.58x | 9.88x | 1.81x | 1.03x | N/A | $446.94M | 23.35% | $1.85B | 53.42 | $1.29B | 3.33 | ||
TRMD | TORM PLC | $23.23 | N/A | N/A | N/A | 8.18x | N/A | 1.08x | N/A | N/A | N/A | $2.11B | 21.50 | $3.03B | N/A | ||
INSW | INTERNATIONAL SEAWAYS INC | $49.03 | $36.70 | 33.60% | 10.15x | 11.84x | 3.03x | 1.27x | 2.43x | $367.57M | 15.20% | $1.90B | 38.52 | $2.83B | 6.39 | ||
SMC | SUMMIT MIDSTREAM CORP | $22.84 | N/A | N/A | -1.02x | N/A | 0.58x | 0.51x | N/A | $10.35M | 3.70% | $551.96M | 45.09 | $1.33B | 11.28 | ||
OKE | ONEOK INC | $72.86 | $47.01 | 54.99% | 14.18x | 13.29x | 1.63x | 2.10x | 1.72x | $2.88B | 6.31% | $21.83B | 34.81 | $78.25B | 11.00 | ||
ET | ENERGY TRANSFER LP | $17.53 | $10.76 | 62.95% | 13.38x | 12.64x | 0.75x | 1.73x | 2.31x | $5.70B | 9.48% | $34.78B | 10.13 | $121.51B | 8.77 | ||
SOBO | SOUTH BOW CORP | $28.35 | N/A | N/A | N/A | 17.48x | 2.85x | 2.24x | N/A | $482.16M | 8.17% | $2.64B | 12.67 | $11.23B | 10.94 | ||
PAA | PLAINS ALL AMERICAN PIPELINE LP | $17.41 | $13.39 | 30.06% | 18.72x | 11.98x | 0.24x | 1.27x | 0.85x | $2.04B | 16.66% | $9.63B | 13.68 | $20.80B | 7.86 | ||
EPD | ENTERPRISE PRODUCTS PARTNERS LP | $32.07 | $19.63 | 63.38% | 12.01x | 11.78x | 1.22x | 2.41x | 3.40x | $3.76B | 5.40% | $28.92B | 13.33 | $100.68B | 10.61 | ||
PAGP | PLAINS GP HOLDINGS LP | $18.66 | $16.59 | 12.49% | 25.56x | 13.14x | 0.07x | 2.72x | 0.58x | $2.04B | 55.11% | $1.36B | 6.85 | $12.24B | 6.72 | ||
TEN | TSAKOS ENERGY NAVIGATION LTD | $23.26 | $67.25 | -65.41% | 4.62x | 6.37x | 0.85x | 0.41x | 0.24x | -$113.92M | -16.60% | $1.73B | 58.56 | $2.12B | 4.94 | ||
PBT | PERMIAN BASIN ROYALTY TRUST | $18.35 | N/A | N/A | 50.97x | N/A | 46.46x | 5,243.14x | N/A | N/A | N/A | $163.12k | 0.00 | $853.57M | N/A | ||
DTM | DT MIDSTREAM INC | $107.42 | $38.55 | 178.65% | 28.57x | 25.59x | 9.84x | 2.34x | 2.57x | $466.00M | 4.27% | $4.67B | 45.99 | $14.24B | 15.44 | ||
NVGS | NAVIGATOR HOLDINGS LTD | $16.77 | $12.62 | 32.94% | 13.20x | 9.98x | 2.04x | 0.93x | 1.28x | $69.49M | 6.02% | $1.21B | 17.64 | $1.87B | 6.64 | ||
GEL | GENESIS ENERGY LP | $16.36 | N/A | N/A | -3.22x | N/A | 0.90x | -7.33x | N/A | -$143.76M | -7.18% | -$273.27M | -2.23 | $5.11B | 139.72 | ||
FLNG | FLEX LNG LTD | $24.93 | $18.16 | 37.29% | 13.55x | 12.22x | 3.79x | 1.77x | 1.34x | $167.51M | 12.42% | $762.02M | 14.09 | $2.74B | 10.03 | ||
GLNG | GOLAR LNG LTD | $39.93 | $13.69 | 191.58% | 81.49x | 34.91x | 16.03x | -2.07x | 1.42x | -$121.84M | -2.92% | -$2.01B | -19.27 | $4.91B | 47.05 | ||
EE | EXCELERATE ENERGY INC | $23.99 | $14.45 | 66.01% | 16.89x | 15.78x | 0.76x | 4.12x | 1.55x | $178.95M | 23.69% | $664.14M | 21.09 | $3.76B | 16.71 | ||
TRP | TC ENERGY CORP | $52.40 | N/A | N/A | 17.60x | 20.07x | 4.97x | 2.71x | N/A | $1.05B | 1.93% | $20.09B | 19.32 | $96.84B | 11.54 | ||
ENB | ENBRIDGE INC | $49.11 | $18.04 | 172.29% | 23.61x | 22.44x | 2.28x | 2.24x | 3.38x | $3.56B | 3.32% | $47.77B | 21.91 | $179.91B | 12.98 | ||
FRO | FRONTLINE PLC | $23.83 | $28.64 | -16.78% | 22.06x | 13.54x | 2.88x | 2.24x | 0.41x | $664.22M | 12.52% | $2.37B | 10.63 | $8.42B | N/A | ||
WMB | WILLIAMS COMPANIES INC | $59.02 | $19.81 | 197.88% | 29.66x | 26.86x | 6.42x | 5.79x | 2.87x | $1.79B | 2.49% | $12.44B | 10.18 | $99.74B | 14.65 | ||
KNTK | KINETIK HOLDINGS INC | $44.13 | $18.39 | 139.95% | 46.95x | 44.13x | 1.68x | -2.73x | 1.32x | $380.77M | 14.34% | -$2.55B | -42.38 | $10.72B | 13.09 | ||
PBA | PEMBINA PIPELINE CORP | $39.54 | $16.01 | 147.04% | 18.24x | 17.88x | 3.90x | 1.85x | 5.05x | $1.88B | 8.19% | $12.44B | 21.41 | $32.58B | 11.39 | ||
VNOM | VIPER ENERGY INC | $37.86 | N/A | N/A | 10.52x | 21.51x | 5.06x | 3.19x | N/A | -$1.20B | -24.10% | $3.42B | 26.09 | $11.99B | 18.52 | ||
CMBT | CMBTECH NV | $9.45 | N/A | N/A | 7.38x | 8.67x | 1.37x | 1.38x | N/A | -$482.75M | -26.31% | $1.33B | 6.83 | $7.12B | 8.92 | ||
DLNG | DYNAGAS LNG PARTNERS LP | $3.77 | N/A | N/A | 3.33x | 3.45x | 0.87x | 0.31x | N/A | $100.43M | 72.99% | $445.86M | 12.20 | $359.36M | 3.18 | ||
MMLP | MARTIN MIDSTREAM PARTNERS LP | $3.07 | N/A | N/A | -7.87x | 20.47x | 0.17x | -1.62x | N/A | $23.87M | 20.00% | -$74.19M | -1.91 | $592.50M | 6.03 | ||
BANL | CBL INTERNATIONAL LTD | $0.74 | N/A | N/A | -6.34x | N/A | 0.03x | 0.92x | N/A | -$5.56M | -27.48% | $21.89M | 0.80 | $14.89M | -7.32 | ||
MARPS | MARINE PETROLEUM TRUST | $4.76 | $2.81 | 69.30% | 12.86x | N/A | 9.19x | 9.79x | 3.08x | N/A | N/A | $972.61k | 0.49 | $8.55M | N/A |