| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FET | FORUM ENERGY TECHNOLOGIES INC | $61.93 | N/A | N/A | -76.46x | 30.35x | 0.93x | 2.39x | N/A | $65.39M | 8.89% | $291.14M | 24.50 | $882.32M | 12.85 | ||
| HAL | HALLIBURTON CO | $40.36 | $22.55 | 78.96% | 22.30x | 17.96x | 1.52x | 3.13x | 1.13x | $1.86B | 5.49% | $10.78B | 12.88 | $39.79B | 11.30 | ||
| FLOC | FLOWCO HOLDINGS INC | $24.06 | $11.02 | 118.26% | 15.73x | 15.96x | 0.85x | 9.44x | 3.26x | $166.98M | 25.73% | $228.63M | 8.48 | $2.36B | 11.03 | ||
| NCSM | NCS MULTISTAGE HOLDINGS INC | $78.77 | N/A | N/A | 8.59x | 17.22x | 1.11x | 1.59x | N/A | $21.64M | 10.61% | $126.24M | 48.76 | $176.73M | 8.55 | ||
| DTI | DRILLING TOOLS INTERNATIONAL CORP | $3.32 | N/A | N/A | -30.18x | 27.39x | 0.74x | 0.95x | N/A | $13.97M | 11.84% | $122.86M | 3.46 | $184.81M | 5.28 | ||
| RNGR | RANGER ENERGY SERVICES INC | $18.32 | $14.66 | 24.99% | 33.31x | 14.71x | 0.75x | 1.44x | 0.55x | $45.40M | 11.09% | $300.10M | 13.42 | $463.04M | 7.09 | ||
| DWSN | DAWSON GEOPHYSICAL CO | $3.24 | N/A | N/A | -54.00x | N/A | 1.33x | 6.36x | N/A | $7.61M | 7.56% | $15.81M | 0.51 | $116.37M | 22.40 | ||
| OIS | OIL STATES INTERNATIONAL INC | $11.08 | N/A | N/A | -5.96x | 17.98x | 0.97x | 1.16x | N/A | $85.77M | 13.19% | $573.19M | 9.77 | $672.15M | -14.19 | ||
| VTOL | BRISTOW GROUP INC | $48.52 | $46.12 | 5.21% | 10.85x | 9.32x | 0.94x | 1.34x | 0.79x | $56.39M | 4.03% | $1.06B | 36.71 | $2.04B | 7.47 | ||
| EFXT | ENERFLEX LTD | $25.68 | N/A | N/A | 49.38x | N/A | 1.23x | 2.86x | N/A | $253.00M | 8.02% | $1.09B | 8.90 | $3.70B | 8.34 | ||
| WFRD | WEATHERFORD INTERNATIONAL PLC | $108.54 | $53.89 | 101.41% | 16.91x | 18.89x | 1.60x | 4.44x | 2.06x | $467.00M | 5.98% | $1.76B | 24.47 | $8.39B | 9.29 | ||
| FTI | TECHNIPFMC PLC | $74.76 | $29.45 | 153.81% | 31.95x | 25.16x | 3.10x | 8.89x | 1.59x | $1.45B | 4.70% | $3.36B | 8.16 | $30.22B | 16.88 | ||
| AROC | ARCHROCK INC | $37.33 | $17.37 | 114.87% | 20.40x | 18.73x | 4.37x | 4.38x | 1.80x | $240.48M | 3.69% | $1.49B | 8.55 | $8.95B | 10.53 | ||
| SND | SMART SAND INC | $5.24 | N/A | N/A | 174.67x | N/A | 0.62x | 0.95x | N/A | $33.26M | 16.26% | $239.70M | 6.14 | $241.77M | 9.32 | ||
| CLB | CORE LABORATORIES INC | $17.45 | $7.12 | 145.04% | 26.85x | 22.54x | 1.54x | 3.02x | 1.73x | $25.31M | 3.12% | $265.99M | 5.73 | $944.90M | 13.42 | ||
| BKR | BAKER HUGHES CO | $68.94 | $21.69 | 217.81% | 21.82x | 26.49x | 2.45x | 3.54x | 5.67x | $2.49B | 3.64% | $19.31B | 19.47 | $69.79B | 13.77 | ||
| SLB | SLB LIMITED | $56.15 | $27.58 | 103.56% | 23.59x | 19.95x | 2.23x | 3.22x | 1.36x | $4.12B | 5.16% | $26.11B | 18.37 | $92.56B | 12.48 | ||
| USAC | USA COMPRESSION PARTNERS LP | $27.52 | $15.55 | 77.03% | 32.38x | 18.97x | 3.33x | -35.46x | 0.89x | $279.24M | 8.40% | -$112.50M | -0.93 | $6.52B | 11.07 | ||
| NPKI | NPK INTERNATIONAL INC | $15.10 | $4.61 | 227.50% | 32.83x | 28.34x | 4.61x | 3.63x | 2.56x | $30.33M | 2.38% | $351.16M | 4.15 | $1.30B | 17.04 | ||
| NGS | NATURAL GAS SERVICES GROUP INC | $39.67 | $19.22 | 106.43% | 24.95x | 19.61x | 2.82x | 1.82x | 1.33x | -$58.56M | -11.77% | $274.72M | 21.91 | $729.35M | 9.50 | ||
| TTI | TETRA TECHNOLOGIES INC | $9.69 | $2.25 | 331.21% | 484.50x | 46.43x | 2.05x | 4.58x | 1.59x | $20.18M | 1.56% | $283.76M | 2.13 | $1.45B | 18.23 | ||
| INVX | INNOVEX INTERNATIONAL INC | $27.90 | $14.67 | 90.19% | 23.06x | 19.15x | 1.97x | 1.82x | 1.23x | $255.84M | 13.29% | $1.06B | 15.33 | $1.80B | 8.83 | ||
| PUMP | PROPETRO HOLDING CORP | $17.00 | $1.66 | 924.44% | 1,700.00x | -145.55x | 1.39x | 2.50x | 3.72x | $68.80M | 3.90% | $829.84M | 7.99 | $2.20B | 11.50 | ||
| FTK | FLOTEK INDUSTRIES INC | $17.01 | N/A | N/A | 18.90x | 24.75x | 2.43x | 5.44x | N/A | $5.23M | 0.91% | $113.06M | 3.34 | $659.61M | 24.94 | ||
| KGS | KODIAK GAS SERVICES INC | $65.98 | $22.67 | 191.09% | 73.31x | 27.75x | 4.40x | 4.71x | 1.31x | $314.45M | 5.47% | $1.20B | 13.79 | $8.26B | 13.88 | ||
| OII | OCEANEERING INTERNATIONAL INC | $37.35 | N/A | N/A | 11.02x | 20.28x | 1.33x | 3.37x | N/A | $246.52M | 6.63% | $1.11B | 11.12 | $3.84B | 9.29 | ||
| NOV | NOV INC | $20.50 | $10.20 | 101.02% | 52.56x | 20.23x | 0.87x | 1.18x | 0.90x | $876.00M | 11.49% | $6.27B | 16.85 | $8.18B | 10.07 | ||
| WHD | CACTUS INC | $56.78 | $28.68 | 97.95% | 23.46x | 20.19x | 3.61x | 3.70x | 1.30x | $225.35M | 5.79% | $1.23B | 17.89 | $4.08B | 14.67 | ||
| TDW | TIDEWATER INC | $88.52 | N/A | N/A | 13.23x | 22.69x | 3.28x | 3.21x | N/A | $353.35M | 7.97% | $1.37B | 27.28 | $4.46B | 10.18 | ||
| HLX | HELIX ENERGY SOLUTIONS GROUP INC | $9.89 | $3.79 | 161.25% | 98.90x | 34.73x | 1.12x | 0.94x | 1.07x | $167.43M | 11.51% | $1.56B | 10.58 | $1.58B | 8.80 | ||
| LBRT | LIBERTY ENERGY INC | $32.74 | N/A | N/A | 35.20x | -77.58x | 1.31x | 2.74x | N/A | -$157.47M | -2.97% | $1.95B | 12.02 | $6.27B | 8.65 | ||
| NOA | NORTH AMERICAN CONSTRUCTION GROUP LTD | $14.49 | N/A | N/A | 16.69x | N/A | 0.44x | 1.24x | N/A | -$7.06M | -1.69% | $335.75M | 11.65 | $1.02B | 4.18 | ||
| ACDC | PROFRAC HOLDING CORP | $7.38 | N/A | N/A | -3.32x | -5.24x | 0.64x | 1.86x | N/A | $25.40M | 2.05% | $717.50M | 4.26 | $2.50B | 14.42 | ||
| LB | LANDBRIDGE CO LLC | $68.29 | $21.25 | 221.30% | 57.87x | 34.68x | 8.51x | 5.59x | 1.63x | $122.25M | 7.21% | $340.30M | 13.71 | $2.43B | 29.15 | ||
| RES | RPC INC | $8.00 | $2.75 | 190.94% | 53.33x | 39.47x | 1.09x | 1.61x | 1.46x | $72.43M | 4.09% | $1.10B | 4.96 | $1.64B | 7.43 | ||
| DNOW | DNOW INC | $12.71 | N/A | N/A | -16.72x | 16.84x | 0.53x | 1.06x | N/A | $134.00M | 8.94% | $2.23B | 18.92 | $2.74B | -109.78 | ||
| WBI | WATERBRIDGE INFRASTRUCTURE LLC | $28.47 | N/A | N/A | -284.70x | 41.73x | 2.34x | 5.84x | N/A | -$98.83M | -8.02% | $602.31M | 13.92 | $4.91B | 23.82 | ||
| KLXE | KLX ENERGY SERVICES HOLDINGS INC | $3.35 | N/A | N/A | -0.81x | -1.02x | 0.10x | -0.88x | N/A | -$25.40M | -38.84% | -$74.20M | -3.80 | $378.02M | 5.90 | ||
| BOOM | DMC GLOBAL INC | $6.41 | N/A | N/A | -7.12x | -13.09x | 0.21x | 0.54x | N/A | $42.80M | 33.54% | $242.05M | 12.16 | $150.06M | 4.83 | ||
| NINE | NINE ENERGY SERVICE INC | $9.38 | N/A | N/A | -7.50x | -8.76x | 0.68x | N/A | N/A | -$20.90M | -5.45% | -$114.96M | -2.81 | N/A | N/A | ||
| SEI | SOLARIS ENERGY INFRASTRUCTURE INC | $72.41 | $24.93 | 190.42% | 104.94x | 46.63x | 7.97x | 8.78x | 1.20x | -$434.26M | -8.76% | $564.34M | 8.24 | $5.68B | 36.26 | ||
| GEOS | GEOSPACE TECHNOLOGIES CORP | $10.15 | N/A | N/A | -4.66x | N/A | 1.32x | 1.13x | N/A | -$9.05M | -6.95% | $115.88M | 9.02 | $121.11M | -6.95 | ||
| AESI | ATLAS ENERGY SOLUTIONS INC | $16.31 | N/A | N/A | -39.78x | -32.67x | 1.82x | 1.68x | N/A | -$30.93M | -1.55% | $1.21B | 9.87 | $2.61B | 14.57 | ||
| OMSE | OMS ENERGY TECHNOLOGIES INC | $4.74 | N/A | N/A | N/A | 4.45x | 1.34x | 1.23x | N/A | $41.02M | 19.54% | $170.87M | 3.86 | $89.49M | 1.98 | ||
| STAK | STAK INC | $0.87 | N/A | N/A | -1.64x | N/A | 0.37x | 0.89x | N/A | -$2.94M | -31.60% | $12.90M | 1.20 | $16.56M | -3.04 | ||
| RCON | RECON TECHNOLOGY LTD | $1.00 | N/A | N/A | -2.30x | -1.72x | 0.60x | 0.45x | N/A | -$7.77M | -82.00% | $67.40M | 7.11 | $25.20M | -8.94 | ||
| LSE | LEISHEN ENERGY HOLDING CO LTD | $5.33 | N/A | N/A | 66.59x | N/A | 1.84x | 2.00x | N/A | -$2.99M | -3.36% | $45.43M | 2.72 | $84.31M | 61.26 | ||
| XPRO | EXPRO GROUP HOLDINGS NV | $17.76 | $11.58 | 53.40% | 39.47x | 16.75x | 1.27x | 1.32x | 0.69x | $102.79M | 5.03% | $1.53B | 13.34 | $1.99B | 6.80 | ||
| VAL | VALARIS LTD | $91.19 | N/A | N/A | 6.55x | 27.47x | 2.72x | 1.99x | N/A | $202.70M | 3.15% | $3.17B | 44.90 | $6.80B | 8.49 |