| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FET | FORUM ENERGY TECHNOLOGIES INC | $70.35 | N/A | N/A | -703.50x | 32.25x | 0.95x | 2.73x | N/A | $54.33M | 6.84% | $289.78M | 25.67 | $984.97M | 14.22 | ||
| NESR | NATIONAL ENERGY SERVICES REUNITED CORP | $27.78 | $22.43 | 23.85% | 42.09x | 13.41x | 1.96x | 2.82x | 0.47x | $129.84M | 4.64% | $995.21M | 9.87 | $3.02B | 12.19 | ||
| RNGR | RANGER ENERGY SERVICES INC | $16.21 | $12.28 | 32.02% | 26.15x | 14.59x | 0.63x | 1.25x | 0.57x | $25.30M | 6.59% | $302.90M | 12.78 | $424.25M | 5.26 | ||
| WHD | CACTUS INC | $63.84 | $31.91 | 100.06% | 53.65x | 21.50x | 3.26x | 4.13x | 0.79x | $329.74M | 7.43% | $1.24B | 17.85 | $4.81B | 15.09 | ||
| EFXT | ENERFLEX LTD | $21.77 | $5.86 | 271.78% | 32.01x | N/A | 1.02x | 2.33x | 2.88x | $183.00M | 6.90% | $1.14B | 9.35 | $3.23B | 7.18 | ||
| DWSN | DAWSON GEOPHYSICAL CO | $4.66 | N/A | N/A | 31.07x | N/A | 1.50x | 6.20x | N/A | $3.87M | 2.68% | $23.33M | 0.75 | $165.31M | 12.75 | ||
| BOOM | DMC GLOBAL INC | $7.23 | N/A | N/A | -7.77x | -24.44x | 0.25x | 0.63x | N/A | $15.97M | 10.94% | $237.35M | 11.75 | $179.02M | 8.11 | ||
| HAL | HALLIBURTON CO | $31.89 | $22.67 | 40.70% | 16.78x | 13.54x | 1.19x | 2.41x | 0.78x | $1.94B | 7.28% | $11.01B | 13.17 | $32.72B | 9.13 | ||
| OII | OCEANEERING INTERNATIONAL INC | $48.72 | N/A | N/A | 13.92x | 24.86x | 1.69x | 4.17x | N/A | $232.12M | 4.78% | $1.16B | 11.68 | $4.93B | 11.64 | ||
| INVX | INNOVEX INTERNATIONAL INC | $28.30 | $15.52 | 82.37% | 37.24x | 17.02x | 2.00x | 1.89x | 0.78x | $245.02M | 12.56% | $1.03B | 14.95 | $1.82B | 11.25 | ||
| FTI | TECHNIPFMC PLC | $69.19 | $26.64 | 159.72% | 23.61x | 22.88x | 2.63x | 8.29x | 1.87x | $1.57B | 5.73% | $3.27B | 8.26 | $27.38B | 13.80 | ||
| SND | SMART SAND INC | $4.32 | N/A | N/A | 7.71x | N/A | 0.47x | 0.79x | N/A | $28.91M | 17.08% | $234.12M | 5.98 | $205.11M | 7.24 | ||
| FLOC | FLOWCO HOLDINGS INC | $20.23 | $9.87 | 105.06% | 13.31x | 13.66x | 0.82x | 5.44x | 2.94x | $204.29M | 31.94% | $336.22M | 10.63 | $2.18B | 9.74 | ||
| RES | RPC INC | $5.76 | $2.16 | 166.06% | 57.60x | 30.56x | 0.71x | 1.15x | 1.11x | $56.51M | 4.43% | $1.11B | 5.00 | $1.15B | 5.32 | ||
| VTOL | BRISTOW GROUP INC | $45.67 | $36.75 | 24.26% | 11.50x | 11.75x | 0.87x | 1.28x | 0.88x | $59.48M | 4.45% | $1.06B | 36.20 | $2.01B | 7.68 | ||
| HLX | HELIX ENERGY SOLUTIONS GROUP INC | $9.26 | $3.34 | 177.44% | 92.60x | 36.07x | 1.05x | 0.88x | 1.05x | $167.43M | 12.29% | $1.56B | 10.58 | $1.49B | 8.29 | ||
| HMH | HMH HOLDING INC | $20.49 | N/A | N/A | 0.00x | 14.22x | 5.16x | 1.27x | N/A | $65.04M | 1.59% | $707.66M | 3.54 | $1.18B | 7.70 | ||
| NCSM | NCS MULTISTAGE HOLDINGS INC | $47.13 | N/A | N/A | 8.74x | 13.53x | 0.70x | 1.03x | N/A | $18.59M | 14.68% | $120.21M | 44.74 | $105.16M | 9.60 | ||
| NGS | NATURAL GAS SERVICES GROUP INC | $36.37 | $18.39 | 97.80% | 20.78x | 17.57x | 2.51x | 1.63x | 1.22x | -$52.78M | -11.53% | $280.53M | 22.29 | $681.89M | 8.33 | ||
| KLXE | KLX ENERGY SERVICES HOLDINGS INC | $2.16 | N/A | N/A | -0.57x | -0.66x | 0.07x | -0.45x | N/A | $17.40M | 40.46% | -$96.10M | -4.83 | $369.71M | 5.55 | ||
| USAC | USA COMPRESSION PARTNERS LP | $25.70 | $14.16 | 81.50% | 26.22x | 19.70x | 3.38x | 11.77x | 0.90x | $305.17M | 8.32% | $316.67M | 2.22 | $6.71B | 10.69 | ||
| OIS | OIL STATES INTERNATIONAL INC | $8.24 | N/A | N/A | -4.48x | 12.55x | 0.75x | 0.85x | N/A | $62.20M | 12.91% | $581.38M | 9.94 | $513.48M | -9.53 | ||
| SLB | SLB LIMITED | $49.31 | $26.37 | 86.99% | 23.71x | 19.54x | 2.02x | 2.81x | 1.00x | $4.08B | 5.56% | $26.07B | 17.50 | $83.24B | 11.64 | ||
| NPKI | NPK INTERNATIONAL INC | $13.21 | $3.58 | 269.44% | 26.42x | 24.44x | 3.73x | 3.02x | 4.02x | $29.28M | 2.61% | $371.38M | 4.37 | $1.13B | 13.21 | ||
| NOV | NOV INC | $19.48 | $8.54 | 128.16% | 72.15x | 24.15x | 0.81x | 1.12x | 0.87x | $607.00M | 8.68% | $6.21B | 17.28 | $8.11B | 10.42 | ||
| WFRD | WEATHERFORD INTERNATIONAL PLC | $88.35 | $57.20 | 54.45% | 17.32x | 15.70x | 1.33x | 3.54x | 0.90x | $526.00M | 8.28% | $1.79B | 24.88 | $6.82B | 8.58 | ||
| BKR | BAKER HUGHES CO | $60.81 | $18.97 | 220.61% | 19.37x | 25.31x | 2.18x | 3.03x | 6.21x | $3.36B | 5.56% | $19.91B | 20.06 | $60.89B | 12.05 | ||
| STAK | STAK INC | $1.97 | N/A | N/A | -3.34x | N/A | 0.96x | 1.74x | N/A | -$765.08k | -2.94% | $14.96M | 1.13 | $32.10M | -5.73 | ||
| EROK | EAGLEROCK LAND LLC | $22.10 | N/A | N/A | N/A | 37.51x | N/A | -14.09x | N/A | N/A | N/A | -$38.35M | -1.57 | $833.88M | N/A | ||
| NOA | NORTH AMERICAN CONSTRUCTION GROUP LTD | $13.48 | N/A | N/A | 15.93x | N/A | 0.42x | 1.11x | N/A | $10.04M | 2.59% | $348.51M | 12.09 | $1.01B | 4.14 | ||
| DTI | DRILLING TOOLS INTERNATIONAL CORP | $2.40 | N/A | N/A | -21.82x | 17.60x | 0.54x | 0.70x | N/A | $6.80M | 8.08% | $120.42M | 3.43 | $158.21M | 4.59 | ||
| FTK | FLOTEK INDUSTRIES INC | $26.76 | $5.87 | 355.92% | 32.63x | 45.15x | 3.83x | 8.19x | 4.95x | -$2.48M | -0.26% | $118.18M | 3.27 | $1.01B | 35.39 | ||
| AROC | ARCHROCK INC | $35.12 | $17.74 | 98.01% | 19.09x | 18.26x | 4.03x | 4.05x | 1.33x | $383.76M | 6.28% | $1.52B | 8.72 | $8.54B | 9.83 | ||
| LB | LANDBRIDGE CO LLC | $75.06 | $21.83 | 243.85% | 62.03x | 35.93x | 10.14x | 24.95x | 1.53x | $147.35M | 7.05% | $344.50M | 12.38 | $9.10B | 102.07 | ||
| KGS | KODIAK GAS SERVICES INC | $58.06 | $20.81 | 178.99% | 77.41x | 23.15x | 3.77x | 4.40x | 1.10x | $224.58M | 4.50% | $1.17B | 13.63 | $7.89B | 13.72 | ||
| TTI | TETRA TECHNOLOGIES INC | $7.80 | $2.64 | 194.99% | 195.00x | 30.65x | 1.67x | 3.68x | 1.03x | $3.27M | 0.31% | $286.88M | 2.13 | $1.24B | 14.69 | ||
| TDW | TIDEWATER INC | $71.48 | N/A | N/A | 11.97x | 23.58x | 2.63x | 2.60x | N/A | $281.93M | 7.95% | $1.37B | 27.59 | $3.66B | 8.90 | ||
| PUMP | PROPETRO HOLDING CORP | $11.16 | N/A | N/A | -101.45x | 234.95x | 1.18x | 1.43x | N/A | -$1.17M | -0.09% | $957.43M | 7.80 | $1.44B | 8.61 | ||
| WBI | WATERBRIDGE INFRASTRUCTURE LLC | $33.83 | N/A | N/A | N/A | 49.71x | 2.36x | 6.36x | N/A | N/A | N/A | $656.65M | 14.96 | $5.59B | N/A | ||
| NINE | NINE ENERGY SERVICE INC | $11.10 | N/A | N/A | N/A | 2.19x | N/A | 1.16x | N/A | N/A | N/A | $133.98M | 9.61 | $259.50M | N/A | ||
| CLB | CORE LABORATORIES INC | $10.71 | N/A | N/A | 20.21x | 21.84x | 0.95x | 1.80x | N/A | $14.64M | 2.97% | $272.67M | 5.92 | $633.80M | 10.17 | ||
| GEOS | GEOSPACE TECHNOLOGIES CORP | $7.52 | N/A | N/A | -3.31x | N/A | 0.96x | 0.93x | N/A | -$4.39M | -4.52% | $105.13M | 8.14 | $84.69M | -4.62 | ||
| LBRT | LIBERTY ENERGY INC | $18.98 | N/A | N/A | 25.31x | 44.29x | 0.74x | 1.58x | N/A | -$282.45M | -9.13% | $1.96B | 12.05 | $4.16B | 6.30 | ||
| DNOW | DNOW INC | $14.24 | N/A | N/A | -11.97x | 40.14x | 0.78x | 1.22x | N/A | $53.00M | 2.00% | $2.14B | 11.50 | $3.17B | -37.77 | ||
| SEI | SOLARIS ENERGY INFRASTRUCTURE INC | $55.52 | $25.08 | 121.37% | 59.06x | 43.16x | 5.90x | 5.23x | 0.88x | -$580.01M | -14.21% | $781.07M | 10.62 | $5.36B | 28.43 | ||
| ACDC | PROFRAC HOLDING CORP | $4.11 | N/A | N/A | -1.61x | -3.13x | 0.42x | 1.20x | N/A | $13.80M | 1.85% | $617.20M | 3.39 | $1.92B | 19.48 | ||
| AESI | ATLAS ENERGY SOLUTIONS INC | $10.93 | N/A | N/A | -13.84x | -15.66x | 1.28x | 1.17x | N/A | $21.97M | 1.61% | $1.17B | 9.38 | $2.02B | 14.27 | ||
| OMSE | OMS ENERGY TECHNOLOGIES INC | $4.30 | $7.73 | -44.38% | 5.58x | 4.68x | 1.16x | 0.96x | 0.36x | $52.48M | 29.07% | $189.64M | 4.52 | $35.01M | 0.80 | ||
| XPRO | EXPRO GROUP HOLDINGS NV | $15.96 | $10.11 | 57.88% | 49.88x | 16.78x | 1.14x | 1.19x | 0.60x | $93.91M | 5.18% | $1.52B | 13.34 | $1.81B | 6.38 | ||
| RCON | RECON TECHNOLOGY LTD | $0.42 | N/A | N/A | -0.97x | -0.71x | 0.25x | 0.19x | N/A | -$7.77M | -195.24% | $67.40M | 7.11 | $7.44M | -2.64 | ||
| VAL | VALARIS LTD | $76.82 | N/A | N/A | 5.40x | 23.54x | 2.40x | 1.68x | N/A | $121.10M | 2.28% | $3.16B | 45.68 | $5.83B | 8.74 | ||
| LSE | LEISHEN ENERGY HOLDING CO LTD | $4.62 | N/A | N/A | 57.75x | N/A | 1.59x | 1.73x | N/A | -$2.99M | -3.87% | $45.43M | 2.72 | $72.27M | 52.52 |