Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
VAL | VALARIS LTD | $65.06 | $1.25k | -94.78% | 5.57x | N/A | 2.70x | 2.37x | 0.02x | -$428.60M | -8.89% | $1.99B | 26.82 | $5.15B | 20.39 | |
PUMP | PROPETRO HOLDING CORP | $8.72 | $16.77 | -47.99% | 11.47x | 4.95x | 0.60x | 0.94x | 0.24x | $12.83M | 1.31% | $998.39M | 8.84 | $1.05B | 3.49 | |
SDPI | SUPERIOR DRILLING PRODUCTS INC | $1.29 | $34.86 | -96.30% | 5.16x | N/A | 1.83x | 2.35x | 0.01x | -$547.49k | -1.40% | $16.65M | 0.56 | $43.20M | 11.85 | |
PFIE | PROFIRE ENERGY INC | $1.81 | $1.97 | -8.20% | 7.87x | N/A | 1.47x | 1.50x | 0.89x | $6.19M | 7.24% | $56.84M | 1.20 | $74.60M | 5.50 | |
RNGR | RANGER ENERGY SERVICES INC | $9.84 | $16.86 | -41.63% | 10.14x | N/A | 0.38x | 0.82x | 0.30x | $61.10M | 25.24% | $271.80M | 11.05 | $241.20M | 3.24 | |
DTI | DRILLING TOOLS INTERNATIONAL CORP | $5.80 | $85.53 | -93.22% | 8.66x | N/A | 0.82x | 1.95x | 0.02x | -$530.00k | -0.43% | $88.69M | 4.14 | $185.51M | 4.05 | |
BKR | BAKER HUGHES CO | $32.62 | $15.69 | 107.89% | 17.92x | 16.23x | 1.24x | 2.12x | 2.00x | $2.35B | 7.22% | $15.39B | 15.42 | $35.84B | 9.43 | |
WFRD | WEATHERFORD INTERNATIONAL PLC | $123.62 | N/A | N/A | 19.56x | 63.39x | 1.70x | 8.29x | N/A | $675.00M | 7.49% | $1.09B | 14.97 | $10.01B | 10.13 | |
DNOW | DNOW INC | $14.11 | N/A | N/A | 6.24x | 15.01x | 0.65x | 1.41x | N/A | $171.00M | 11.33% | $1.06B | 9.91 | $1.23B | 7.54 | |
RES | RPC INC | $6.69 | $13.77 | -51.40% | 9.56x | 6.37x | 0.94x | 1.39x | 0.24x | $167.89M | 11.70% | $1.03B | 4.82 | $1.25B | 3.99 | |
HAL | HALLIBURTON CO | $37.47 | $24.92 | 50.34% | 12.92x | 11.71x | 1.44x | 3.44x | 1.46x | $2.59B | 7.76% | $9.64B | 10.84 | $40.07B | 8.48 | |
GEOS | GEOSPACE TECHNOLOGIES CORP | $12.15 | N/A | N/A | 6.39x | N/A | 1.12x | 1.11x | N/A | $22.09M | 13.72% | $146.31M | 11.04 | $143.60M | 3.46 | |
MRC | MRC GLOBAL INC | $11.23 | $11.69 | -3.93% | 10.50x | 8.57x | 0.28x | 1.94x | 0.68x | $167.00M | 17.66% | $488.00M | 5.80 | $1.34B | 5.95 | |
WHD | CACTUS INC | $49.64 | $16.56 | 199.82% | 18.95x | 18.45x | 2.93x | 4.55x | 7.98x | $301.68M | 9.40% | $865.52M | 13.39 | $3.85B | 13.34 | |
LBRT | LIBERTY ENERGY INC | $22.00 | $19.13 | 15.03% | 7.83x | 7.51x | 0.80x | 1.95x | 2.08x | $381.31M | 10.42% | $1.88B | 11.33 | $4.09B | 3.70 | |
CHX | CHAMPIONX CORP | $33.57 | $15.27 | 119.79% | 17.86x | 14.05x | 1.72x | 3.73x | 2.37x | $487.13M | 7.61% | $1.71B | 8.97 | $6.69B | 8.79 | |
SOI | SOLARIS OILFIELD INFRASTRUCTURE INC | $8.81 | N/A | N/A | 12.96x | N/A | 1.39x | 1.94x | N/A | $43.30M | 11.17% | $200.13M | 4.55 | $431.31M | 6.19 | |
SLB | SCHLUMBERGER LIMITED | $47.48 | $26.34 | 80.25% | 15.57x | 14.09x | 1.99x | 3.27x | 1.73x | $4.08B | 6.01% | $20.74B | 14.49 | $77.25B | 9.38 | |
NOA | NORTH AMERICAN CONSTRUCTION GROUP LTD | $21.10 | N/A | N/A | 12.06x | 12.49x | 0.83x | 2.24x | N/A | $56.85M | 9.68% | $262.25M | 9.42 | $1.04B | 5.57 | |
BOOM | DMC GLOBAL INC | $15.85 | N/A | N/A | 14.68x | N/A | 0.43x | 0.76x | N/A | $50.30M | 16.27% | $410.30M | 21.04 | $398.42M | 4.56 | |
CLB | CORE LABORATORIES INC | $15.80 | $21.46 | -26.36% | 19.51x | 10.33x | 1.45x | 3.19x | 0.33x | $23.04M | 3.11% | $232.16M | 4.95 | $938.39M | 13.08 | |
NOV | NOV INC | $18.49 | N/A | N/A | 7.40x | 13.11x | 0.83x | 1.17x | N/A | -$28.00M | -0.38% | $6.25B | 15.85 | $9.32B | 8.99 | |
NGS | NATURAL GAS SERVICES GROUP INC | $22.08 | $14.21 | 55.34% | 56.62x | N/A | 2.24x | 1.16x | 0.64x | -$135.43M | -49.81% | $235.89M | 19.15 | $424.33M | 11.39 | |
SLCA | US SILICA HOLDINGS INC | $15.43 | $29.86 | -48.32% | 10.22x | 6.57x | 0.83x | 1.40x | 0.25x | $225.72M | 18.83% | $864.18M | 11.13 | $1.85B | 4.73 | |
AESI | ATLAS ENERGY SOLUTIONS INC | $22.21 | N/A | N/A | 14.81x | N/A | 2.55x | 2.56x | N/A | -$66.46M | -4.25% | $867.82M | 12.32 | $2.18B | 11.73 | |
DRQ | DRIL-QUIP INC | $18.18 | N/A | N/A | 909.00x | 12.12x | 1.47x | 0.71x | N/A | $3.88M | 0.62% | $881.26M | 25.79 | $450.92M | 12.66 | |
FTK | FLOTEK INDUSTRIES INC | $3.44 | N/A | N/A | 3.44x | N/A | 0.45x | 1.00x | N/A | -$12.31M | -14.42% | $101.96M | 4.11 | $113.96M | 3.62 | |
KLXE | KLX ENERGY SERVICES HOLDINGS INC | $6.63 | N/A | N/A | 5.39x | N/A | 0.12x | 2.86x | N/A | $74.80M | 67.47% | $38.80M | 2.32 | $363.77M | 2.77 | |
OII | OCEANEERING INTERNATIONAL INC | $22.91 | $39.11 | -41.42% | 21.21x | 458.20x | 0.93x | 3.73x | 0.24x | $83.07M | 3.59% | $623.08M | 6.17 | $2.77B | 8.91 | |
USAC | USA COMPRESSION PARTNERS LP | $24.23 | $2.83 | 756.17% | 115.38x | 89.74x | 2.82x | -8.51x | 5.06x | $38.70M | 1.62% | -$293.29M | -2.97 | $4.85B | 9.98 | |
FTI | TECHNIPFMC PLC | $25.62 | $9.28 | 176.03% | 52.29x | 34.62x | 1.36x | 3.67x | 1.36x | $732.60M | 6.60% | $3.01B | 6.93 | $12.27B | 13.85 | |
DWSN | DAWSON GEOPHYSICAL CO | $1.58 | N/A | N/A | -3.52x | N/A | 0.44x | 1.55x | N/A | -$2.69M | -6.38% | $31.43M | 1.18 | $39.27M | -10.76 | |
SND | SMART SAND INC | $2.09 | N/A | N/A | 17.42x | N/A | 0.28x | 0.37x | N/A | $8.09M | 9.95% | $242.27M | 6.22 | $127.57M | 4.68 | |
RCON | RECON TECHNOLOGY LTD | $0.10 | N/A | N/A | -0.40x | N/A | 0.35x | 0.07x | N/A | -$7.21M | -223.16% | $61.54M | 1.81 | -$4.97M | 0.73 | |
AROC | ARCHROCK INC | $19.19 | $8.58 | 123.71% | 28.64x | N/A | 2.99x | 3.65x | 1.37x | $83.76M | 2.83% | $871.02M | 5.65 | $4.77B | 11.28 | |
TTI | TETRA TECHNOLOGIES INC | $4.29 | N/A | N/A | 26.81x | N/A | 0.89x | 3.82x | N/A | $12.83M | 2.28% | $147.40M | 1.13 | $741.51M | 8.89 | |
NR | NEWPARK RESOURCES INC | $6.94 | N/A | N/A | 40.82x | N/A | 0.79x | 1.42x | N/A | $74.48M | 12.59% | $415.36M | 4.88 | $645.14M | 9.97 | |
KGS | KODIAK GAS SERVICES INC | $27.18 | N/A | N/A | 93.72x | N/A | 2.18x | 1.84x | N/A | $47.98M | 2.59% | $1.14B | 16.79 | $3.93B | 8.82 | |
EFXT | ENERFLEX LTD | $5.83 | N/A | N/A | -8.74x | N/A | 0.31x | 0.70x | N/A | $126.06M | 17.46% | $1.03B | 8.34 | $1.60B | 6.65 | |
FET | FORUM ENERGY TECHNOLOGIES INC | $18.65 | N/A | N/A | -10.08x | N/A | 0.26x | 0.56x | N/A | $1.61M | 0.85% | $412.63M | 40.41 | $375.13M | 8.30 | |
TDW | TIDEWATER INC | $91.85 | N/A | N/A | 48.86x | N/A | 4.69x | 4.62x | N/A | $73.12M | 1.54% | $1.04B | 20.14 | $5.26B | 16.55 | |
XPRO | EXPRO GROUP HOLDINGS NV | $18.76 | N/A | N/A | -110.35x | 15.63x | 1.33x | 1.60x | N/A | $24.86M | 1.20% | $1.29B | 11.75 | $2.03B | 9.45 | |
OIS | OIL STATES INTERNATIONAL INC | $3.99 | N/A | N/A | -99.75x | 3.33x | 0.33x | 0.37x | N/A | $24.28M | 9.72% | $692.32M | 11.08 | $396.15M | 5.85 | |
NCSM | NCS MULTISTAGE HOLDINGS INC | $16.40 | N/A | N/A | -12.91x | N/A | 0.28x | 0.44x | N/A | $3.09M | 7.62% | $91.62M | 37.05 | $37.56M | 20.67 | |
HLX | HELIX ENERGY SOLUTIONS GROUP INC | $10.74 | N/A | N/A | -51.14x | N/A | 1.23x | 1.12x | N/A | $205.81M | 12.58% | $1.47B | 9.63 | $2.00B | 11.22 | |
VTOL | BRISTOW GROUP INC | $26.31 | N/A | N/A | -109.63x | N/A | 0.57x | 0.90x | N/A | -$49.47M | -6.68% | $823.69M | 29.27 | $1.40B | 9.64 | |
TRSG | TUNGRAY TECHNOLOGIES INC | $6.88 | N/A | N/A | 114.67x | N/A | 7.18x | 6.84x | N/A | $407.77k | 0.39% | $16.33M | 1.09 | $103.61M | 52.65 | |
ACDC | PROFRAC HOLDING CORP | $7.27 | N/A | N/A | -8.87x | 1.36x | 0.36x | 0.96x | N/A | $292.70M | 30.76% | $1.21B | 9.25 | $2.30B | 4.62 | |
ENSV | ENSERVCO CORP | $0.22 | N/A | N/A | -0.53x | N/A | 0.21x | -10.43x | N/A | -$466.00k | -10.36% | -$572.00k | -0.03 | $15.19M | -6.85 | |
NINE | NINE ENERGY SERVICE INC | $2.16 | N/A | N/A | -2.23x | 1.25x | 0.12x | -2.14x | N/A | $22.35M | 31.11% | -$35.63M | -1.07 | $411.78M | 5.67 |