| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FET | FORUM ENERGY TECHNOLOGIES INC | $52.96 | N/A | N/A | -91.31x | 24.28x | 0.74x | 2.13x | N/A | $59.54M | 10.02% | $280.68M | 25.03 | $801.38M | 11.59 | ||
| FLOC | FLOWCO HOLDINGS INC | $23.73 | $10.28 | 130.88% | 15.61x | 15.85x | 0.97x | 6.38x | 3.72x | $204.29M | 27.23% | $336.22M | 10.63 | $2.49B | 11.15 | ||
| DWSN | DAWSON GEOPHYSICAL CO | $4.63 | N/A | N/A | 30.87x | N/A | 1.49x | 6.16x | N/A | $3.87M | 2.70% | $23.33M | 0.75 | $164.38M | 12.68 | ||
| HAL | HALLIBURTON CO | $39.60 | $24.49 | 61.68% | 21.88x | 16.56x | 1.50x | 3.07x | 0.91x | $1.86B | 5.60% | $10.78B | 12.88 | $39.16B | 11.12 | ||
| RNGR | RANGER ENERGY SERVICES INC | $15.85 | $13.03 | 21.69% | 24.02x | 14.39x | 0.66x | 1.25x | 0.57x | $20.20M | 5.40% | $300.40M | 12.73 | $433.12M | 5.80 | ||
| WFRD | WEATHERFORD INTERNATIONAL PLC | $101.31 | $57.08 | 77.50% | 15.78x | 16.74x | 1.49x | 4.14x | 1.51x | $467.00M | 6.41% | $1.76B | 24.47 | $7.87B | 8.71 | ||
| EFXT | ENERFLEX LTD | $24.30 | $6.20 | 292.02% | 35.74x | N/A | 1.14x | 2.60x | 3.21x | $183.00M | 6.18% | $1.14B | 9.35 | $3.53B | 7.87 | ||
| FTI | TECHNIPFMC PLC | $70.79 | $28.20 | 151.00% | 26.61x | 23.71x | 2.78x | 8.39x | 1.72x | $1.34B | 4.75% | $3.36B | 8.41 | $28.57B | 14.93 | ||
| SND | SMART SAND INC | $5.32 | N/A | N/A | 9.50x | N/A | 0.58x | 0.98x | N/A | $28.91M | 13.87% | $234.12M | 5.98 | $248.09M | 8.76 | ||
| INVX | INNOVEX INTERNATIONAL INC | $29.45 | $18.29 | 61.00% | 38.75x | 18.03x | 2.08x | 1.96x | 0.70x | $245.02M | 12.07% | $1.03B | 14.95 | $1.90B | 11.74 | ||
| KLXE | KLX ENERGY SERVICES HOLDINGS INC | $2.85 | N/A | N/A | -0.76x | -0.87x | 0.09x | -0.59x | N/A | $17.40M | 30.67% | -$96.10M | -4.83 | $383.45M | 5.76 | ||
| NGS | NATURAL GAS SERVICES GROUP INC | $42.37 | $18.86 | 124.65% | 24.21x | 20.43x | 2.93x | 1.90x | 1.51x | -$52.78M | -9.90% | $280.53M | 22.29 | $757.48M | 9.25 | ||
| HMH | HMH HOLDING INC | $20.87 | N/A | N/A | 0.00x | 14.09x | 5.25x | 1.30x | N/A | $65.04M | 1.56% | $707.66M | 3.54 | $1.20B | 7.81 | ||
| NPKI | NPK INTERNATIONAL INC | $14.98 | $4.67 | 220.51% | 32.57x | 27.71x | 4.40x | 3.52x | 2.29x | $34.61M | 2.74% | $359.78M | 4.26 | $1.28B | 16.08 | ||
| HLX | HELIX ENERGY SOLUTIONS GROUP INC | $9.74 | $3.67 | 165.05% | 97.40x | 32.41x | 1.10x | 0.92x | 1.05x | $167.43M | 11.68% | $1.56B | 10.58 | $1.56B | 8.68 | ||
| BKR | BAKER HUGHES CO | $63.14 | $20.35 | 210.20% | 19.98x | 26.40x | 2.25x | 3.24x | 6.13x | $2.49B | 3.97% | $19.31B | 19.47 | $64.04B | 12.64 | ||
| VTOL | BRISTOW GROUP INC | $43.96 | $38.91 | 12.99% | 11.07x | 11.31x | 0.84x | 1.23x | 0.84x | $59.48M | 4.62% | $1.06B | 36.20 | $1.96B | 7.49 | ||
| USAC | USA COMPRESSION PARTNERS LP | $26.73 | $13.73 | 94.73% | 27.28x | 18.93x | 3.52x | 12.24x | 1.07x | $305.17M | 8.00% | $316.67M | 2.22 | $6.85B | 10.93 | ||
| OIS | OIL STATES INTERNATIONAL INC | $8.50 | N/A | N/A | -4.50x | 19.34x | 0.75x | 0.90x | N/A | $78.23M | 15.93% | $570.96M | 9.88 | $526.23M | -10.01 | ||
| OII | OCEANEERING INTERNATIONAL INC | $39.39 | N/A | N/A | 11.62x | 21.07x | 1.40x | 3.55x | N/A | $246.52M | 6.29% | $1.11B | 11.12 | $4.04B | 9.78 | ||
| WHD | CACTUS INC | $59.10 | $33.38 | 77.07% | 54.72x | 20.33x | 3.44x | 3.98x | 0.73x | $312.55M | 7.66% | $1.19B | 17.25 | $4.50B | 16.05 | ||
| SLB | SLB LIMITED | $56.18 | $28.17 | 99.44% | 24.43x | 21.53x | 2.34x | 3.21x | 1.20x | $3.99B | 4.74% | $26.18B | 17.46 | $92.78B | 12.63 | ||
| RES | RPC INC | $7.19 | $2.27 | 216.58% | 71.90x | 37.94x | 0.91x | 1.45x | 1.41x | $63.34M | 3.98% | $1.10B | 4.95 | $1.47B | 6.78 | ||
| TTI | TETRA TECHNOLOGIES INC | $10.40 | $2.80 | 272.01% | 260.00x | 43.05x | 2.22x | 4.91x | 1.37x | $3.27M | 0.23% | $286.88M | 2.13 | $1.60B | 18.84 | ||
| NINE | NINE ENERGY SERVICE INC | $10.41 | N/A | N/A | N/A | -9.72x | N/A | 1.08x | N/A | N/A | N/A | $133.98M | 9.61 | $249.88M | N/A | ||
| AROC | ARCHROCK INC | $36.61 | $18.04 | 102.98% | 19.90x | 19.35x | 4.20x | 4.23x | 1.51x | $383.76M | 6.02% | $1.52B | 8.72 | $8.80B | 10.13 | ||
| LBRT | LIBERTY ENERGY INC | $28.87 | N/A | N/A | 31.04x | -120.95x | 1.16x | 2.42x | N/A | -$157.47M | -3.37% | $1.95B | 12.02 | $5.64B | 7.78 | ||
| NOA | NORTH AMERICAN CONSTRUCTION GROUP LTD | $13.51 | N/A | N/A | 15.97x | N/A | 0.42x | 1.12x | N/A | $10.04M | 2.58% | $348.51M | 12.09 | $1.01B | 4.14 | ||
| DTI | DRILLING TOOLS INTERNATIONAL CORP | $2.63 | N/A | N/A | -23.91x | 20.82x | 0.60x | 0.77x | N/A | $6.80M | 7.38% | $120.42M | 3.43 | $166.29M | 4.82 | ||
| KGS | KODIAK GAS SERVICES INC | $69.08 | $24.11 | 186.50% | 92.11x | 29.13x | 4.48x | 5.23x | 1.17x | $224.58M | 3.78% | $1.17B | 13.63 | $8.87B | 15.42 | ||
| BOOM | DMC GLOBAL INC | $7.10 | N/A | N/A | -5.59x | -23.99x | 0.24x | 0.62x | N/A | $38.01M | 26.69% | $235.20M | 11.72 | $167.67M | 7.55 | ||
| FTK | FLOTEK INDUSTRIES INC | $24.64 | $5.97 | 312.70% | 30.05x | 42.69x | 3.53x | 7.54x | 5.25x | -$2.48M | -0.28% | $118.18M | 3.27 | $936.68M | 32.71 | ||
| PUMP | PROPETRO HOLDING CORP | $15.51 | N/A | N/A | -141.00x | 436.90x | 1.54x | 1.92x | N/A | $9.13M | 0.50% | $988.67M | 8.46 | $1.93B | 11.80 | ||
| EROK | EAGLEROCK LAND LLC | $21.25 | N/A | N/A | 2,125.00x | N/A | 3.75x | N/A | N/A | N/A | N/A | $290.09M | 11.62 | N/A | N/A | ||
| LB | LANDBRIDGE CO LLC | $69.29 | $22.18 | 212.40% | 57.26x | 34.96x | 9.36x | 23.03x | 1.50x | $147.35M | 7.64% | $344.50M | 12.38 | $8.44B | 94.66 | ||
| TDW | TIDEWATER INC | $76.91 | $34.19 | 124.97% | 12.88x | 24.12x | 2.83x | 2.80x | 11.15x | $281.93M | 7.39% | $1.37B | 27.59 | $3.93B | 9.56 | ||
| NOV | NOV INC | $21.13 | $8.80 | 140.19% | 84.52x | 26.69x | 0.88x | 1.22x | 0.96x | $734.00M | 9.62% | $6.21B | 17.21 | $8.58B | 11.77 | ||
| WBI | WATERBRIDGE INFRASTRUCTURE LLC | $32.44 | N/A | N/A | N/A | 41.92x | 2.26x | 6.10x | N/A | N/A | N/A | $656.65M | 14.96 | $5.42B | N/A | ||
| CLB | CORE LABORATORIES INC | $13.16 | $3.38 | 288.80% | 20.89x | 20.86x | 1.16x | 2.26x | 180.52x | $21.57M | 3.56% | $268.89M | 5.84 | $751.66M | 11.04 | ||
| ACDC | PROFRAC HOLDING CORP | $7.55 | N/A | N/A | -2.96x | -5.61x | 0.77x | 2.21x | N/A | $13.80M | 1.01% | $617.20M | 3.39 | $2.54B | 25.79 | ||
| GEOS | GEOSPACE TECHNOLOGIES CORP | $7.26 | N/A | N/A | -3.20x | N/A | 0.93x | 0.89x | N/A | -$4.39M | -4.68% | $105.13M | 8.14 | $81.32M | -4.44 | ||
| DNOW | DNOW INC | $14.03 | N/A | N/A | -11.79x | 37.42x | 0.77x | 1.20x | N/A | $53.00M | 2.03% | $2.14B | 11.50 | $3.13B | -37.31 | ||
| SEI | SOLARIS ENERGY INFRASTRUCTURE INC | $74.01 | $27.68 | 167.33% | 78.73x | 49.84x | 7.86x | 6.97x | 1.11x | -$580.01M | -10.66% | $781.07M | 10.62 | $6.72B | 35.64 | ||
| AESI | ATLAS ENERGY SOLUTIONS INC | $16.97 | N/A | N/A | -21.48x | -30.97x | 1.99x | 1.81x | N/A | $21.97M | 1.04% | $1.17B | 9.38 | $2.77B | 19.60 | ||
| OMSE | OMS ENERGY TECHNOLOGIES INC | $4.50 | N/A | N/A | N/A | 4.90x | 1.27x | 1.17x | N/A | $41.02M | 20.58% | $170.87M | 3.86 | $78.81M | 1.75 | ||
| VAL | VALARIS LTD | $89.95 | N/A | N/A | 6.33x | 25.91x | 2.81x | 1.97x | N/A | $121.10M | 1.95% | $3.16B | 45.68 | $6.74B | 10.10 | ||
| LSE | LEISHEN ENERGY HOLDING CO LTD | $3.95 | N/A | N/A | 49.31x | N/A | 1.36x | 1.48x | N/A | -$2.99M | -4.54% | $45.43M | 2.72 | $60.78M | 44.17 | ||
| STAK | STAK INC | $5.13 | N/A | N/A | -8.69x | N/A | 2.49x | 4.53x | N/A | -$765.08k | -1.13% | $14.96M | 1.13 | $73.84M | -13.17 | ||
| XPRO | EXPRO GROUP HOLDINGS NV | $16.46 | $10.94 | 50.52% | 51.44x | 16.99x | 1.18x | 1.23x | 0.61x | $93.91M | 5.02% | $1.52B | 13.34 | $1.87B | 6.58 | ||
| NCSM | NCS MULTISTAGE HOLDINGS INC | $54.33 | N/A | N/A | 7.28x | 12.39x | 0.80x | 1.14x | N/A | $24.46M | 17.12% | $124.83M | 47.48 | $120.25M | 7.24 | ||
| RCON | RECON TECHNOLOGY LTD | $0.54 | N/A | N/A | -1.24x | -0.93x | 0.32x | 0.25x | N/A | -$7.77M | -151.57% | $67.40M | 7.11 | $11.15M | -3.95 |