| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FET | FORUM ENERGY TECHNOLOGIES INC | $77.62 | $37.25 | 108.38% | 29.40x | 19.16x | 1.02x | 2.80x | 0.94x | $63.08M | 7.09% | $318.19M | 27.78 | $1.07B | 11.33 | ||
| BOOM | DMC GLOBAL INC | $9.24 | N/A | N/A | -38.50x | 52.50x | 0.31x | 0.76x | N/A | $16.33M | 8.72% | $249.86M | 12.34 | $203.52M | 5.91 | ||
| EFXT | ENERFLEX LTD | $22.23 | N/A | N/A | 50.52x | N/A | 1.06x | 2.32x | N/A | $255.00M | 9.40% | $1.17B | 9.58 | $3.24B | 7.91 | ||
| NESR | NATIONAL ENERGY SERVICES REUNITED CORP | $20.97 | $22.41 | -6.44% | 22.31x | 12.54x | 1.31x | 2.03x | 0.35x | $161.68M | 7.64% | $1.04B | 10.33 | $2.24B | 7.83 | ||
| RNGR | RANGER ENERGY SERVICES INC | $14.11 | $10.73 | 31.54% | 22.76x | 15.85x | 0.55x | 1.09x | 0.54x | $25.30M | 7.57% | $302.90M | 12.78 | $375.10M | 4.65 | ||
| SND | SMART SAND INC | $4.62 | $2.73 | 69.42% | 17.11x | N/A | 0.47x | 0.82x | 0.96x | $34.63M | 19.09% | $238.10M | 6.07 | $229.05M | 5.83 | ||
| OIS | OIL STATES INTERNATIONAL INC | $8.88 | N/A | N/A | -4.88x | 15.70x | 0.79x | 0.91x | N/A | $41.22M | 8.00% | $583.58M | 10.05 | $545.65M | -9.65 | ||
| HOS | HORNBECK OFFSHORE SERVICES INC | $6.45 | N/A | N/A | 23.89x | 5.46x | 0.73x | 0.60x | N/A | $235.75M | 24.82% | $1.58B | 10.76 | $908.78M | 4.39 | ||
| FTI | TECHNIPFMC PLC | $66.87 | $25.46 | 162.63% | 20.64x | 20.91x | 2.45x | 7.81x | 1.97x | $1.59B | 6.08% | $3.33B | 8.51 | $26.25B | 12.52 | ||
| WFRD | WEATHERFORD INTERNATIONAL PLC | $89.00 | $47.75 | 86.41% | 15.81x | 15.43x | 1.36x | 3.24x | 1.26x | $579.00M | 9.05% | $1.99B | 27.71 | $6.88B | 8.81 | ||
| NOA | NORTH AMERICAN CONSTRUCTION GROUP LTD | $11.78 | N/A | N/A | 14.28x | N/A | 0.33x | 0.92x | N/A | $16.71M | 5.27% | $344.50M | 12.80 | $1.05B | 4.33 | ||
| WHD | CACTUS INC | $62.22 | $30.72 | 102.52% | 42.33x | 19.38x | 2.84x | 3.81x | 0.79x | $278.55M | 6.40% | $1.31B | 18.73 | $4.69B | 13.16 | ||
| NOV | NOV INC | $18.68 | $9.04 | 106.55% | 45.56x | 20.39x | 0.77x | 1.07x | 0.79x | $323.00M | 4.84% | $6.25B | 17.50 | $7.92B | 9.57 | ||
| HMH | HMH HOLDING INC | $17.39 | N/A | N/A | 0.00x | 9.84x | 0.27x | 3.63x | N/A | $102.31M | 50.45% | $210.26M | 18.03 | $882.62M | 6.52 | ||
| FTK | FLOTEK INDUSTRIES INC | $23.47 | $5.32 | 340.80% | 22.35x | 29.15x | 2.90x | 6.58x | 18.85x | -$4.11M | -0.49% | $129.21M | 3.57 | $902.09M | 22.03 | ||
| FLOC | FLOWCO HOLDINGS INC | $19.20 | N/A | N/A | 12.00x | 13.36x | 1.00x | 4.75x | N/A | $207.57M | 25.22% | $365.15M | 8.52 | $2.06B | 8.31 | ||
| XPRO | EXPRO GROUP HOLDINGS NV | $15.87 | $9.74 | 62.87% | 49.59x | 16.51x | 1.14x | 1.19x | 0.58x | $93.91M | 5.20% | $1.52B | 13.34 | $1.80B | 6.35 | ||
| DTI | DRILLING TOOLS INTERNATIONAL CORP | $1.48 | N/A | N/A | -16.44x | 17.98x | 0.34x | 0.44x | N/A | $6.38M | 12.23% | $119.71M | 3.39 | $129.11M | 3.75 | ||
| INVX | INNOVEX INTERNATIONAL INC | $26.05 | $13.97 | 86.52% | 28.94x | 15.07x | 1.80x | 1.72x | 0.81x | $221.27M | 12.35% | $1.06B | 15.39 | $1.67B | 9.55 | ||
| VTOL | BRISTOW GROUP INC | $41.22 | $34.39 | 19.86% | 11.51x | 11.86x | 0.78x | 1.12x | 0.71x | -$34.22M | -2.80% | $1.09B | 36.78 | $1.88B | 7.68 | ||
| DNOW | DNOW INC | $15.80 | N/A | N/A | -10.26x | 44.68x | 0.70x | 1.36x | N/A | $136.00M | 4.73% | $2.09B | 11.50 | $3.33B | -35.38 | ||
| KLXE | KLX ENERGY SERVICES HOLDINGS INC | $1.01 | N/A | N/A | -0.32x | -0.91x | 0.03x | -0.21x | N/A | $13.50M | 62.87% | -$102.40M | -4.81 | $356.59M | 4.77 | ||
| HAL | HALLIBURTON CO | $34.61 | $20.97 | 65.02% | 14.54x | 14.70x | 1.28x | 2.57x | 1.07x | $1.82B | 6.34% | $11.12B | 13.38 | $34.98B | 9.01 | ||
| TDW | TIDEWATER INC | $79.04 | $29.42 | 168.63% | 16.00x | 27.41x | 2.92x | 2.82x | 3.87x | $253.85M | 6.46% | $1.39B | 28.01 | $3.97B | 10.44 | ||
| TTI | TETRA TECHNOLOGIES INC | $5.53 | $2.00 | 175.94% | 184.33x | 23.84x | 1.20x | 2.01x | 0.89x | -$14.44M | -1.88% | $407.80M | 2.93 | $888.04M | 11.01 | ||
| OII | OCEANEERING INTERNATIONAL INC | $38.24 | N/A | N/A | 11.52x | 18.68x | 1.31x | 3.11x | N/A | $289.01M | 7.60% | $1.22B | 12.28 | $3.76B | 9.12 | ||
| AROC | ARCHROCK INC | $30.34 | $15.44 | 96.44% | 16.31x | 17.29x | 3.52x | 3.43x | 1.37x | $406.04M | 7.67% | $1.55B | 8.90 | $7.67B | 8.73 | ||
| BKR | BAKER HUGHES CO | $53.05 | $19.69 | 169.46% | 18.11x | 20.35x | 1.83x | 2.62x | 2.71x | $3.43B | 6.51% | $20.13B | 20.27 | $66.88B | 13.14 | ||
| PUMP | PROPETRO HOLDING CORP | $6.99 | $1.26 | 454.88% | 349.50x | -70.89x | 0.70x | 0.88x | 1.80x | -$75.53M | -8.80% | $976.32M | 7.95 | $1.02B | 5.45 | ||
| SLB | SLB LIMITED | $52.31 | $23.14 | 126.07% | 25.15x | 21.13x | 2.10x | 2.96x | 1.18x | $3.81B | 4.92% | $26.05B | 17.59 | $87.39B | 12.12 | ||
| LB | LANDBRIDGE CORP | $79.40 | $20.62 | 285.13% | 59.25x | 43.43x | 9.85x | 25.59x | 1.67x | $151.42M | 6.82% | $355.53M | 12.72 | $9.59B | 97.06 | ||
| RES | RPC INC | $5.92 | N/A | N/A | -37.00x | 21.82x | 0.73x | 1.23x | N/A | $52.77M | 4.02% | $1.07B | 4.82 | $1.19B | 8.49 | ||
| STAK | STAK INC | $1.65 | N/A | N/A | 55.00x | N/A | 0.94x | 1.97x | N/A | -$2.16M | -8.18% | $16.06M | 1.00 | $39.76M | 28.18 | ||
| KGS | KODIAK GAS SERVICES INC | $44.46 | $20.49 | 117.03% | 52.31x | 19.08x | 3.05x | 2.08x | 0.81x | $25.17M | 0.59% | $2.16B | 22.64 | $7.16B | 11.70 | ||
| WBI | WATERBRIDGE INFRASTRUCTURE LLC | $28.09 | $3.72 | 656.00% | 351.13x | 49.58x | 1.82x | 4.56x | 2.53x | -$120.72M | -8.81% | $759.92M | 15.59 | $5.04B | 15.03 | ||
| NGS | NATURAL GAS SERVICES GROUP INC | $31.09 | $17.38 | 78.89% | 19.07x | 17.69x | 2.05x | 1.36x | 0.96x | -$31.32M | -7.95% | $294.49M | 23.25 | $728.92M | 8.69 | ||
| DWSN | DAWSON GEOPHYSICAL CO | $1.71 | N/A | N/A | 14.25x | N/A | 0.51x | 2.65x | N/A | -$4.21M | -7.89% | $20.04M | 0.65 | $67.40M | 5.18 | ||
| EROK | EAGLEROCK LAND LLC | $18.94 | N/A | N/A | N/A | 49.18x | N/A | 1.52x | N/A | N/A | N/A | $327.83M | 12.43 | $438.88M | N/A | ||
| ACDC | PROFRAC HOLDING CORP | $4.37 | N/A | N/A | -1.88x | -3.13x | 0.45x | 1.47x | N/A | -$48.50M | -6.09% | $542.50M | 2.98 | $1.99B | 17.44 | ||
| CLB | CORE LABORATORIES INC | $10.19 | $5.82 | 75.14% | 29.97x | 19.86x | 0.90x | 1.68x | 0.73x | $10.35M | 2.22% | $277.97M | 6.06 | $607.53M | 11.28 | ||
| VAL | VALARIS LTD | $94.69 | N/A | N/A | 7.10x | 33.63x | 3.07x | 2.04x | N/A | -$24.10M | -0.37% | $3.22B | 46.48 | $7.12B | 11.62 | ||
| NINE | NINE ENERGY SERVICE INC | $7.40 | N/A | N/A | N/A | 1.59x | N/A | 0.80x | N/A | N/A | N/A | $129.57M | 9.29 | $213.85M | N/A | ||
| RCON | RECON TECHNOLOGY LTD | $0.90 | N/A | N/A | -0.02x | -0.01x | 0.01x | 0.22x | N/A | -$16.68M | -16,749.72% | $84.54M | 759.66 | $19.38M | -5.69 | ||
| SEI | SOLARIS ENERGY INFRASTRUCTURE INC | $65.40 | $26.42 | 147.51% | 66.73x | 40.69x | 6.57x | 5.55x | 0.90x | -$724.41M | -14.47% | $901.98M | 11.78 | $6.63B | 28.99 | ||
| LBRT | LIBERTY ENERGY INC | $14.68 | $2.23 | 557.27% | 61.17x | 41.55x | 0.54x | 1.25x | 4.00x | -$619.94M | -25.88% | $1.92B | 11.77 | $3.88B | 7.18 | ||
| AESI | ATLAS ENERGY SOLUTIONS INC | $8.23 | N/A | N/A | -8.66x | -7.99x | 0.96x | 0.92x | N/A | -$178.48M | -17.36% | $1.11B | 8.91 | $1.91B | 17.21 | ||
| GEOS | GEOSPACE TECHNOLOGIES CORP | $4.11 | N/A | N/A | -1.33x | N/A | 0.58x | 0.56x | N/A | -$18.52M | -34.84% | $95.71M | 7.40 | $49.00M | -1.71 | ||
| GOW | GOWELL ENERGY TECHNOLOGY | $2.68 | N/A | N/A | 89.33x | N/A | 0.99x | N/A | N/A | N/A | N/A | $45.83M | 1.53 | N/A | N/A | ||
| LSE | LEISHEN ENERGY HOLDING CO LTD | $4.52 | N/A | N/A | 452.20x | N/A | 1.85x | 1.73x | N/A | -$1.05M | -1.39% | $44.58M | 2.65 | $70.25M | 799.48 | ||
| OMSE | OMS ENERGY TECHNOLOGIES INC | $3.92 | $4.64 | -15.55% | 5.09x | 6.05x | 1.06x | 0.88x | 1.16x | $52.48M | 31.89% | $189.64M | 4.52 | $18.88M | 0.43 |