| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FET | FORUM ENERGY TECHNOLOGIES INC | $55.02 | N/A | N/A | -67.93x | 40.35x | 0.83x | 2.13x | N/A | $65.39M | 10.00% | $291.14M | 24.50 | $804.54M | 11.72 | ||
| NCSM | NCS MULTISTAGE HOLDINGS INC | $64.68 | $652.45 | -90.09% | 7.05x | 14.83x | 0.91x | 1.30x | 0.04x | $21.64M | 12.92% | $126.24M | 48.76 | $140.87M | 6.82 | ||
| DTI | DRILLING TOOLS INTERNATIONAL CORP | $3.41 | N/A | N/A | -31.00x | 42.20x | 0.76x | 0.98x | N/A | $13.97M | 11.52% | $122.86M | 3.46 | $187.98M | 5.37 | ||
| FLOC | FLOWCO HOLDINGS INC | $22.26 | $9.86 | 125.84% | 14.55x | 16.06x | 0.79x | 8.73x | 6.02x | $166.98M | 27.81% | $228.63M | 8.48 | $2.20B | 10.28 | ||
| OIS | OIL STATES INTERNATIONAL INC | $12.08 | N/A | N/A | -6.49x | 19.61x | 1.06x | 1.27x | N/A | $85.77M | 12.09% | $573.19M | 9.77 | $732.36M | -15.46 | ||
| HAL | HALLIBURTON CO | $34.84 | $23.03 | 51.31% | 23.23x | 15.48x | 1.34x | 2.79x | 0.85x | $1.86B | 6.25% | $10.46B | 12.26 | $35.11B | 10.80 | ||
| WFRD | WEATHERFORD INTERNATIONAL PLC | $85.12 | $56.35 | 51.06% | 14.28x | 14.19x | 1.25x | 3.60x | 1.31x | $450.00M | 7.32% | $1.70B | 23.49 | $6.70B | 7.57 | ||
| EFXT | ENERFLEX LTD | $21.03 | N/A | N/A | 40.44x | N/A | 1.01x | 2.34x | N/A | $253.00M | 9.79% | $1.09B | 8.90 | $3.13B | 7.06 | ||
| VTOL | BRISTOW GROUP INC | $42.99 | $44.46 | -3.31% | 9.62x | 8.10x | 0.83x | 1.18x | 0.78x | $56.39M | 4.54% | $1.06B | 36.71 | $1.87B | 6.88 | ||
| FTI | TECHNIPFMC PLC | $62.52 | $28.99 | 115.64% | 26.72x | 21.23x | 2.59x | 7.44x | 1.40x | $1.45B | 5.62% | $3.36B | 8.16 | $25.32B | 14.15 | ||
| BKR | BAKER HUGHES CO | $55.90 | $23.31 | 139.82% | 21.34x | 20.96x | 1.99x | 2.93x | 2.29x | $2.73B | 4.95% | $18.83B | 19.06 | $57.61B | 13.55 | ||
| WHD | CACTUS INC | $46.00 | $27.68 | 66.17% | 19.01x | 15.80x | 2.92x | 3.00x | 1.15x | $225.35M | 7.15% | $1.23B | 17.89 | $3.22B | 11.57 | ||
| RNGR | RANGER ENERGY SERVICES INC | $16.85 | $14.58 | 15.54% | 30.64x | 13.23x | 0.69x | 1.32x | 0.52x | $45.40M | 12.05% | $300.10M | 13.42 | $428.42M | 6.56 | ||
| SLB | SLB LIMITED | $44.56 | $27.70 | 60.84% | 18.72x | 15.13x | 1.77x | 2.55x | 1.10x | $4.12B | 6.50% | $26.11B | 18.37 | $75.23B | 10.15 | ||
| SND | SMART SAND INC | $3.72 | N/A | N/A | 123.83x | N/A | 0.44x | 0.67x | N/A | $33.26M | 22.93% | $239.70M | 6.14 | $175.37M | 6.76 | ||
| AROC | ARCHROCK INC | $35.07 | $17.70 | 98.17% | 19.16x | 18.31x | 4.11x | 4.11x | 1.67x | $240.48M | 3.93% | $1.49B | 8.55 | $8.55B | 10.07 | ||
| INVX | INNOVEX INTERNATIONAL INC | $24.13 | $14.76 | 63.53% | 19.94x | 16.01x | 1.70x | 1.58x | 1.07x | $255.84M | 15.36% | $1.06B | 15.33 | $1.54B | 7.56 | ||
| OII | OCEANEERING INTERNATIONAL INC | $35.44 | N/A | N/A | 10.04x | 18.86x | 1.28x | 3.29x | N/A | $216.73M | 6.10% | $1.07B | 10.68 | $3.58B | 8.42 | ||
| CLB | CORE LABORATORIES INC | $15.90 | $4.11 | 287.15% | 22.71x | N/A | 1.42x | 2.73x | 28.30x | $37.55M | 5.11% | $271.35M | 5.87 | $881.83M | 12.81 | ||
| USAC | USA COMPRESSION PARTNERS LP | $27.25 | $17.15 | 58.92% | 32.06x | 18.78x | 3.30x | -35.11x | 0.78x | $279.24M | 8.48% | -$112.50M | -0.93 | $6.48B | 11.01 | ||
| NGS | NATURAL GAS SERVICES GROUP INC | $36.17 | $18.49 | 95.58% | 24.11x | 18.43x | 2.55x | 1.67x | 1.27x | -$43.01M | -9.48% | $271.42M | 21.64 | $651.19M | 9.04 | ||
| TTI | TETRA TECHNOLOGIES INC | $8.29 | $2.35 | 252.70% | 414.50x | 32.40x | 1.75x | 3.92x | 1.32x | $20.18M | 1.82% | $283.76M | 2.13 | $1.27B | 15.87 | ||
| FTK | FLOTEK INDUSTRIES INC | $18.36 | N/A | N/A | 19.33x | 23.07x | 2.99x | 4.99x | N/A | -$4.66M | -0.71% | $110.50M | 3.08 | $600.89M | 23.77 | ||
| XPRO | EXPRO GROUP HOLDINGS NV | $15.96 | $10.81 | 47.69% | 35.47x | 14.85x | 1.14x | 1.18x | 0.68x | $102.79M | 5.60% | $1.53B | 13.34 | $1.79B | 6.10 | ||
| TDW | TIDEWATER INC | $76.40 | N/A | N/A | 11.42x | 19.99x | 2.83x | 2.77x | N/A | $353.35M | 9.24% | $1.37B | 27.28 | $3.86B | 8.81 | ||
| NPKI | NPK INTERNATIONAL INC | $13.18 | $4.77 | 176.13% | 28.65x | 24.57x | 4.02x | 3.17x | 2.13x | $30.33M | 2.72% | $351.16M | 4.15 | $1.14B | 14.91 | ||
| NOV | NOV INC | $18.72 | $10.32 | 81.35% | 48.00x | 18.07x | 0.80x | 1.08x | 0.82x | $876.00M | 12.58% | $6.27B | 16.85 | $7.53B | 9.28 | ||
| NOA | NORTH AMERICAN CONSTRUCTION GROUP LTD | $12.10 | N/A | N/A | 12.64x | N/A | 0.38x | 1.03x | N/A | $1.55M | 0.45% | $336.49M | 11.78 | $923.77M | 4.03 | ||
| PUMP | PROPETRO HOLDING CORP | $14.39 | $1.68 | 756.30% | 1,439.00x | -123.20x | 1.18x | 2.12x | 3.15x | $68.80M | 4.61% | $829.84M | 7.99 | $1.88B | 9.83 | ||
| HLX | HELIX ENERGY SOLUTIONS GROUP INC | $8.75 | $4.91 | 78.36% | 41.67x | 30.72x | 1.01x | 0.82x | 0.83x | $120.41M | 9.28% | $1.58B | 10.65 | $1.47B | 7.37 | ||
| KGS | KODIAK GAS SERVICES INC | $54.35 | $22.77 | 138.69% | 60.39x | 23.16x | 3.62x | 3.88x | 1.09x | $314.45M | 6.63% | $1.20B | 13.79 | $7.26B | 12.20 | ||
| DNOW | DNOW INC | $11.29 | N/A | N/A | -14.86x | 14.19x | 0.47x | 0.94x | N/A | $134.00M | 10.06% | $2.23B | 18.92 | $2.48B | -99.19 | ||
| LBRT | LIBERTY ENERGY INC | $30.30 | N/A | N/A | 33.30x | -67.89x | 1.22x | 2.36x | N/A | $38.80M | 0.79% | $2.08B | 12.84 | $5.50B | 7.48 | ||
| KLXE | KLX ENERGY SERVICES HOLDINGS INC | $2.67 | N/A | N/A | -0.65x | -0.84x | 0.08x | -0.70x | N/A | -$25.40M | -48.73% | -$74.20M | -3.80 | $364.74M | 5.69 | ||
| RES | RPC INC | $6.57 | $3.05 | 115.26% | 43.80x | 31.65x | 0.90x | 1.32x | 1.06x | $72.43M | 4.98% | $1.10B | 4.96 | $1.32B | 6.00 | ||
| LB | LANDBRIDGE CO LLC | $72.72 | $20.91 | 247.77% | 61.63x | 38.87x | 9.06x | 5.95x | 1.81x | $122.25M | 6.77% | $340.30M | 13.71 | $2.55B | 30.63 | ||
| WBI | WATERBRIDGE INFRASTRUCTURE LLC | $25.32 | N/A | N/A | N/A | 58.94x | N/A | 5.14x | N/A | N/A | N/A | $607.70M | 14.05 | $4.49B | N/A | ||
| BOOM | DMC GLOBAL INC | $4.86 | N/A | N/A | -5.39x | -9.15x | 0.16x | 0.41x | N/A | $42.80M | 44.28% | $242.05M | 12.16 | $118.21M | 3.81 | ||
| SEI | SOLARIS ENERGY INFRASTRUCTURE INC | $53.33 | $23.89 | 123.21% | 77.29x | 34.65x | 5.87x | 6.47x | 0.95x | -$434.26M | -11.89% | $564.34M | 8.24 | $4.38B | 27.93 | ||
| ACDC | PROFRAC HOLDING CORP | $6.96 | N/A | N/A | -3.38x | -4.90x | 0.61x | 1.46x | N/A | $65.90M | 5.55% | $862.00M | 5.05 | $2.41B | 9.85 | ||
| GEOS | GEOSPACE TECHNOLOGIES CORP | $12.08 | N/A | N/A | -5.54x | N/A | 1.57x | 1.34x | N/A | -$9.05M | -5.84% | $115.88M | 9.02 | $145.98M | -8.37 | ||
| AESI | ATLAS ENERGY SOLUTIONS INC | $13.50 | N/A | N/A | -32.93x | -35.92x | 1.51x | 1.39x | N/A | -$30.93M | -1.87% | $1.21B | 9.87 | $2.26B | 12.62 | ||
| OMSE | OMS ENERGY TECHNOLOGIES INC | $4.50 | N/A | N/A | N/A | 4.60x | 1.27x | 1.17x | N/A | $41.02M | 20.58% | $170.87M | 3.86 | $78.86M | 1.75 | ||
| VAL | VALARIS LTD | $92.80 | N/A | N/A | 6.67x | 28.32x | 2.77x | 2.03x | N/A | $202.70M | 3.09% | $3.17B | 44.90 | $6.91B | 8.63 | ||
| STAK | STAK INC | $0.78 | N/A | N/A | -1.48x | N/A | 0.34x | 0.80x | N/A | -$2.94M | -34.99% | $12.90M | 1.20 | $15.45M | -2.83 | ||
| RCON | RECON TECHNOLOGY LTD | $1.24 | N/A | N/A | -1.89x | -1.10x | 1.21x | 0.58x | N/A | -$6.14M | -54.44% | $65.65M | 7.22 | $28.93M | -6.10 | ||
| LSE | LEISHEN ENERGY HOLDING CO LTD | $4.94 | N/A | N/A | 61.76x | N/A | 1.70x | 1.85x | N/A | -$2.99M | -3.62% | $45.43M | 2.72 | $77.74M | 56.49 | ||
| DWSN | DAWSON GEOPHYSICAL CO | $4.29 | N/A | N/A | -39.00x | N/A | 2.07x | 8.77x | N/A | $585.00k | 0.44% | $15.19M | 0.49 | $141.62M | 36.03 |