| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NCSM | NCS MULTISTAGE HOLDINGS INC | $37.25 | N/A | N/A | 7.79x | 9.38x | 0.54x | 0.86x | N/A | $19.33M | 20.01% | $110.14M | 42.46 | $82.50M | 4.92 | ||
| SND | SMART SAND INC | $3.40 | N/A | N/A | 30.91x | 17.72x | 0.39x | 0.62x | N/A | $12.06M | 9.15% | $239.87M | 6.18 | $181.56M | 5.55 | ||
| EFXT | ENERFLEX LTD | $13.60 | N/A | N/A | 12.36x | 11.41x | 0.66x | 1.44x | N/A | $186.00M | 11.18% | $1.16B | 9.45 | $2.32B | 5.11 | ||
| FTI | TECHNIPFMC PLC | $45.32 | $25.19 | 79.88% | 19.96x | 19.79x | 1.90x | 5.51x | 1.39x | $1.54B | 8.27% | $3.33B | 8.13 | $18.80B | 10.89 | ||
| VTOL | BRISTOW GROUP INC | $36.17 | $33.49 | 8.00% | 7.31x | 7.58x | 0.71x | 1.01x | 2.81x | -$23.84M | -2.28% | $1.04B | 35.91 | $1.72B | 6.41 | ||
| DNOW | DNOW INC | $14.03 | $9.58 | 46.41% | 15.76x | 16.47x | 0.61x | 1.25x | 1.17x | $177.00M | 12.02% | $1.18B | 11.26 | $1.23B | 7.47 | ||
| FET | FORUM ENERGY TECHNOLOGIES INC | $31.88 | N/A | N/A | -3.37x | 59.56x | 0.47x | 1.22x | N/A | $80.25M | 21.55% | $297.31M | 25.45 | $556.20M | -13.78 | ||
| USAC | USA COMPRESSION PARTNERS LP | $24.62 | $10.26 | 139.96% | 30.40x | 28.13x | 3.05x | -39.32x | 1.64x | $292.70M | 9.69% | -$76.81M | -0.63 | $5.56B | 9.49 | ||
| RES | RPC INC | $5.40 | $2.76 | 95.40% | 23.48x | 19.35x | 0.78x | 1.08x | 1.40x | $95.57M | 8.02% | $1.10B | 5.00 | $1.11B | 4.82 | ||
| NPKI | NPK INTERNATIONAL INC | $12.42 | $4.52 | 174.61% | 31.05x | 30.25x | 4.05x | 3.14x | 2.09x | $8.48M | 0.81% | $333.92M | 3.95 | $1.03B | 14.80 | ||
| OIS | OIL STATES INTERNATIONAL INC | $6.34 | $4.23 | 49.78% | 17.14x | 18.83x | 0.56x | 0.55x | 1.12x | $26.40M | 7.19% | $688.97M | 11.89 | $437.95M | 5.16 | ||
| NOA | NORTH AMERICAN CONSTRUCTION GROUP LTD | $14.19 | $29.77 | -52.34% | 14.83x | 7.01x | 0.44x | 1.21x | 0.22x | $1.55M | 0.38% | $336.49M | 11.78 | $983.49M | 4.29 | ||
| HAL | HALLIBURTON CO | $26.91 | $19.55 | 37.63% | 17.70x | 11.77x | 1.03x | 2.22x | 0.93x | $2.09B | 9.13% | $10.20B | 12.02 | $29.19B | 8.61 | ||
| TTI | TETRA TECHNOLOGIES INC | $7.83 | N/A | N/A | 8.51x | 30.40x | 1.69x | 3.53x | N/A | $6.80M | 0.65% | $296.69M | 2.22 | $1.19B | 12.41 | ||
| OII | OCEANEERING INTERNATIONAL INC | $24.77 | N/A | N/A | 10.72x | 13.22x | 0.88x | 2.72x | N/A | $119.71M | 4.83% | $907.67M | 9.08 | $2.74B | 6.29 | ||
| FLOC | FLOWCO HOLDINGS INC | $17.23 | N/A | N/A | 1.63x | 12.09x | 0.86x | 4.21x | N/A | N/A | N/A | $370.96M | 13.52 | $1.82B | N/A | ||
| FTK | FLOTEK INDUSTRIES INC | $14.04 | $9.10 | 54.30% | 14.78x | 13.71x | 2.28x | 3.82x | 1.45x | -$4.66M | -0.93% | $110.50M | 3.08 | $471.04M | 18.63 | ||
| CLB | CORE LABORATORIES INC | $15.73 | $5.89 | 167.19% | 22.47x | 21.19x | 1.41x | 2.70x | 3.19x | $37.55M | 5.16% | $271.35M | 5.87 | $873.92M | 12.69 | ||
| NGS | NATURAL GAS SERVICES GROUP INC | $30.67 | $16.02 | 91.39% | 20.45x | 18.71x | 2.16x | 1.42x | 1.55x | -$43.01M | -11.18% | $271.42M | 21.64 | $582.06M | 8.08 | ||
| BOOM | DMC GLOBAL INC | $5.88 | N/A | N/A | -12.78x | 82.35x | 0.19x | 0.48x | N/A | $37.84M | 32.30% | $252.97M | 12.69 | $151.19M | 3.53 | ||
| AROC | ARCHROCK INC | $24.02 | $18.81 | 27.67% | 15.91x | 14.97x | 2.91x | 2.96x | 0.88x | $105.26M | 2.51% | $1.42B | 8.15 | $6.78B | 8.87 | ||
| OMSE | OMS ENERGY TECHNOLOGIES INC | $4.75 | N/A | N/A | N/A | 4.85x | 1.34x | 1.23x | N/A | $41.02M | 19.49% | $170.87M | 3.86 | $89.93M | 1.99 | ||
| SLB | SLB LIMITED | $36.36 | $23.44 | 55.14% | 13.93x | 12.44x | 1.52x | 2.12x | 1.62x | $3.46B | 6.46% | $25.64B | 17.43 | $64.07B | 8.29 | ||
| WFRD | WEATHERFORD INTERNATIONAL PLC | $74.18 | $42.50 | 74.53% | 13.29x | 13.33x | 1.07x | 3.40x | 2.71x | $382.00M | 7.16% | $1.57B | 21.79 | $6.03B | 6.50 | ||
| XPRO | EXPRO GROUP HOLDINGS NV | $14.14 | $8.98 | 57.48% | 23.57x | 13.31x | 0.98x | 1.06x | 0.95x | $132.57M | 8.17% | $1.52B | 13.22 | $1.60B | 5.33 | ||
| WHD | CACTUS INC | $44.44 | $21.89 | 103.06% | 17.50x | 16.70x | 2.80x | 2.98x | 2.30x | $212.68M | 6.97% | $1.19B | 17.33 | $3.14B | 10.56 | ||
| INVX | INNOVEX INTERNATIONAL INC | $22.71 | $14.11 | 60.98% | 35.48x | 19.28x | 1.64x | 1.51x | 0.81x | $240.97M | 15.42% | $1.04B | 15.10 | $1.48B | 7.41 | ||
| VAL | VALARIS LTD | $56.91 | N/A | N/A | 10.13x | 14.97x | 1.67x | 1.62x | N/A | $249.70M | 6.21% | $2.45B | 34.62 | $4.37B | 4.96 | ||
| NOV | NOV INC | $15.33 | $9.55 | 60.45% | 15.33x | 16.48x | 0.65x | 0.87x | 1.51x | $877.00M | 15.46% | $6.46B | 17.45 | $6.74B | 7.16 | ||
| BKR | BAKER HUGHES CO | $49.48 | $17.98 | 175.19% | 16.89x | 19.59x | 1.76x | 2.69x | 18.68x | $2.29B | 4.68% | $18.16B | 18.40 | $52.19B | 11.67 | ||
| HLX | HELIX ENERGY SOLUTIONS GROUP INC | $6.98 | $4.87 | 43.33% | 24.07x | 41.08x | 0.78x | 0.65x | 0.81x | $78.39M | 7.65% | $1.57B | 10.72 | $1.31B | 6.96 | ||
| SEI | SOLARIS ENERGY INFRASTRUCTURE INC | $50.46 | $19.83 | 154.46% | 52.56x | 51.06x | 6.41x | 6.32x | 1.31x | -$387.57M | -11.22% | $546.55M | 7.98 | $3.89B | 24.19 | ||
| PUMP | PROPETRO HOLDING CORP | $9.76 | N/A | N/A | -57.41x | -53.95x | 0.78x | 1.23x | N/A | $51.52M | 5.08% | $826.21M | 7.95 | $1.15B | 6.71 | ||
| RNGR | RANGER ENERGY SERVICES INC | $13.55 | $12.90 | 5.07% | 19.93x | 19.35x | 0.54x | 1.08x | 0.56x | $56.20M | 19.06% | $270.00M | 12.40 | $278.07M | 4.19 | ||
| GEOS | GEOSPACE TECHNOLOGIES CORP | $12.66 | N/A | N/A | -16.66x | N/A | 1.46x | 1.29x | N/A | -$8.45M | -5.22% | $125.51M | 9.81 | $136.95M | 139.88 | ||
| LB | LANDBRIDGE CO LLC | $55.19 | N/A | N/A | N/A | 33.52x | 7.82x | 15.64x | N/A | $112.58M | 8.05% | $271.99M | 10.74 | $4.59B | 61.32 | ||
| TDW | TIDEWATER INC | $54.64 | $31.08 | 75.82% | 18.34x | 17.55x | 1.99x | 2.37x | 1.47x | $292.30M | 10.81% | $1.14B | 23.09 | $2.94B | 6.68 | ||
| KGS | KODIAK GAS SERVICES INC | $34.58 | $21.69 | 59.46% | 41.66x | 17.99x | 2.34x | 2.40x | 0.76x | $234.49M | 7.79% | $1.25B | 14.35 | $5.65B | 9.58 | ||
| WBI | WATERBRIDGE INFRASTRUCTURE LLC | $22.13 | N/A | N/A | N/A | -106.91x | N/A | 4.50x | N/A | N/A | N/A | $607.70M | 14.05 | $4.10B | N/A | ||
| LBRT | LIBERTY ENERGY INC | $18.64 | $22.73 | -17.98% | 16.21x | 30.24x | 0.77x | 1.46x | 0.43x | $35.35M | 1.17% | $2.07B | 12.78 | $3.63B | 4.61 | ||
| ACDC | PROFRAC HOLDING CORP | $3.63 | N/A | N/A | -1.76x | -1.90x | 0.32x | 0.76x | N/A | $65.90M | 10.63% | $862.00M | 5.05 | $1.81B | 7.39 | ||
| AESI | ATLAS ENERGY SOLUTIONS INC | $8.84 | N/A | N/A | -98.22x | -20.00x | 0.98x | 0.90x | N/A | -$18.40M | -1.69% | $1.22B | 9.89 | $1.64B | 7.81 | ||
| NINE | NINE ENERGY SERVICE INC | $0.44 | N/A | N/A | -0.44x | -0.40x | 0.03x | -0.20x | N/A | -$6.31M | -34.69% | -$95.87M | -2.32 | $378.55M | 6.12 | ||
| STAK | STAK INC | $0.47 | N/A | N/A | -0.88x | N/A | 0.20x | 0.48x | N/A | -$2.94M | -58.92% | $12.90M | 1.20 | $11.25M | -2.06 | ||
| DWSN | DAWSON GEOPHYSICAL CO | $1.90 | N/A | N/A | -17.27x | N/A | 0.92x | 3.88x | N/A | $585.00k | 1.00% | $15.19M | 0.49 | $67.42M | 17.15 | ||
| DTI | DRILLING TOOLS INTERNATIONAL CORP | $2.64 | N/A | N/A | -13.20x | -27.50x | 0.58x | 0.77x | N/A | $6.38M | 6.82% | $121.11M | 3.42 | $166.31M | 5.18 | ||
| RCON | RECON TECHNOLOGY LTD | $1.32 | N/A | N/A | -2.01x | -1.17x | 1.29x | 0.62x | N/A | -$6.14M | -51.14% | $65.65M | 7.22 | $31.38M | -6.62 | ||
| KLXE | KLX ENERGY SERVICES HOLDINGS INC | $1.56 | N/A | N/A | -0.36x | -0.36x | 0.04x | -0.45x | N/A | -$18.60M | -66.86% | -$61.20M | -3.43 | $331.13M | 5.24 | ||
| LSE | LEISHEN ENERGY HOLDING CO LTD | $5.45 | N/A | N/A | 38.91x | N/A | 1.55x | 2.15x | N/A | -$13.32M | -14.96% | $43.05M | 2.64 | $78.44M | 39.42 |