| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NEXA | NEXA RESOURCES SA | $14.16 | $7.09 | 99.81% | 14.16x | 8.41x | 0.62x | 1.87x | 3.07x | $283.43M | 15.11% | $1.00B | 7.57 | $3.19B | 3.81 | ||
| CMP | COMPASS MINERALS INTERNATIONAL INC | $25.36 | N/A | N/A | -27.57x | 31.09x | 0.80x | 4.08x | N/A | $94.10M | 8.82% | $260.50M | 6.19 | $1.91B | 12.82 | ||
| BHP | BHP GROUP LTD | $77.06 | $30.29 | 154.44% | 19.09x | N/A | 3.62x | 3.88x | 3.29x | $10.38B | 5.31% | $50.41B | 19.86 | $212.01B | 8.26 | ||
| VALE | VALE SA | $15.85 | N/A | N/A | 28.82x | N/A | 1.76x | 2.02x | N/A | $5.10B | 7.53% | $33.51B | 7.85 | $82.79B | 12.41 | ||
| MTRN | MATERION CORP | $172.54 | $98.02 | 76.02% | 46.76x | 26.79x | 1.87x | 3.75x | 0.77x | $10.19M | 0.28% | $956.96M | 46.09 | $4.14B | 22.50 | ||
| RIO | RIO TINTO LTD | $96.49 | $34.11 | 182.86% | 15.72x | N/A | 2.72x | 2.52x | 67.58x | $4.55B | 2.90% | $62.20B | 38.23 | $172.46B | 11.24 | ||
| FURY | FURY GOLD MINES LTD | $0.56 | N/A | N/A | -19.31x | N/A | N/A | 1.45x | N/A | -$11.58M | -11.07% | $73.20M | 0.39 | $90.56M | -19.48 | ||
| ALM | ALMONTY INDUSTRIES INC | $19.77 | N/A | N/A | -34.44x | N/A | 171.91x | 19.75x | N/A | -$58.81M | -1.43% | $263.10M | 1.27 | $5.12B | -44.51 | ||
| USAS | AMERICAS GOLD & SILVER CORP | $5.50 | N/A | N/A | -16.67x | N/A | 12.47x | 7.95x | N/A | -$72.19M | -4.91% | $221.62M | 0.83 | $1.68B | -29.92 | ||
| SGML | SIGMA LITHIUM CORP | $21.78 | N/A | N/A | -66.81x | N/A | 30.42x | 59.13x | N/A | -$6.12M | -0.25% | $41.04M | 0.37 | $2.53B | -254.29 | ||
| MP | MP MATERIALS CORP | $61.30 | N/A | N/A | -122.60x | 166.85x | 37.86x | 5.50x | N/A | -$299.87M | -2.88% | $1.98B | 11.63 | $10.06B | 3,382.47 | ||
| GSM | FERROGLOBE PLC | $4.49 | N/A | N/A | -4.93x | 34.20x | 0.63x | 1.41x | N/A | -$10.24M | -1.20% | $595.62M | 3.16 | $951.73M | -15.23 | ||
| TMCR | METALS ROYALTY CO INC | $14.31 | N/A | N/A | 715.50x | N/A | N/A | 25.27x | N/A | -$3.25M | -0.52% | $31.19M | 0.71 | $769.56M | 514.33 | ||
| LZM | LIFEZONE METALS LTD | $4.84 | N/A | N/A | -28.47x | -19.17x | 403.33x | 5.61x | N/A | -$37.46M | -9.05% | $73.83M | 0.86 | $446.97M | -223.13 | ||
| ALOY | REALLOYS INC | $8.10 | N/A | N/A | -6.92x | N/A | 12.66x | 6.41x | N/A | -$3.16M | -10.27% | $5.66M | 1.49 | $37.00M | -8.60 | ||
| TII | TITAN MINING CORP | $2.51 | N/A | N/A | N/A | N/A | 3.08x | 60.77x | N/A | -$99.00k | -0.04% | $3.78M | 0.04 | $238.86M | 30.86 | ||
| IONR | IONEER LTD | $3.91 | N/A | N/A | -0.31x | N/A | N/A | 1.65x | N/A | -$12.19M | -4.53% | $163.28M | 2.37 | $256.51M | N/A | ||
| ELVR | ELEVRA LITHIUM LTD | $96.92 | N/A | N/A | -0.02x | N/A | 7.31x | 5.83x | N/A | -$68.04M | -4.17% | $420.22M | 24.95 | $2.45B | -9.67 | ||
| GRO | BRAZIL POTASH CORP | $3.09 | N/A | N/A | -2.51x | -6.95x | N/A | 1.05x | N/A | -$24.04M | -18.32% | $157.84M | 3.72 | $138.68M | -2.73 | ||
| FNUC | FRONTIER NUCLEAR & MINERALS INC | $2.20 | N/A | N/A | -0.96x | -1.36x | N/A | 0.41x | N/A | -$11.23M | -102.68% | $47.15M | 9.48 | $6.51M | -0.61 | ||
| LAR | LITHIUM ARGENTINA AG | $9.62 | N/A | N/A | -20.47x | 28.65x | N/A | 2.03x | N/A | -$27.18M | -1.75% | $767.88M | 4.74 | $1.74B | -40.84 | ||
| WRN | WESTERN COPPER & GOLD CORP | $2.61 | N/A | N/A | -186.43x | N/A | N/A | 3.77x | N/A | -$17.34M | -3.30% | $140.01M | 0.70 | $512.14M | -233.86 | ||
| XPL | SOLITARIO RESOURCES CORP | $0.79 | N/A | N/A | -19.78x | -8.70x | N/A | 2.96x | N/A | -$3.60M | -5.18% | $24.67M | 0.28 | $72.87M | -19.31 | ||
| USGO | US GOLDMINING INC | $12.96 | N/A | N/A | -23.56x | N/A | N/A | 22.69x | N/A | -$5.84M | -3.54% | $7.61M | 0.60 | $165.32M | -24.38 | ||
| NVA | NOVA MINERALS LTD | $5.31 | N/A | N/A | -3.63x | N/A | -59.00x | 0.34x | N/A | -$18.19M | -51.19% | $106.24M | 15.88 | -$1.95M | N/A | ||
| NMG | NOUVEAU MONDE GRAPHITE INC | $2.12 | N/A | N/A | -4.30x | N/A | N/A | 5.89x | N/A | -$40.47M | -12.41% | $57.86M | 0.38 | $300.83M | -7.93 | ||
| NAK | NORTHERN DYNASTY MINERALS LTD | $1.97 | N/A | N/A | -14.28x | N/A | N/A | 85.64x | N/A | $19.44M | 1.78% | $12.85M | 0.02 | $1.06B | -14.24 | ||
| ABAT | AMERICAN BATTERY TECHNOLOGY CO | $3.08 | N/A | N/A | -7.70x | -12.58x | 42.19x | 3.41x | N/A | -$36.28M | -9.12% | $118.98M | 0.92 | $357.22M | -9.89 | ||
| EMAT | EVOLUTION METALS & TECHNOLOGIES CORP | $8.87 | N/A | N/A | -15.03x | -289.87x | N/A | -438.26x | N/A | -$1.33M | -6.56% | -$12.01M | -5.26 | $5.27B | -3,009.09 | ||
| NB | NIOCORP DEVELOPMENTS LTD | $5.58 | N/A | N/A | -6.72x | -9.50x | N/A | 2.27x | N/A | -$30.76M | -4.71% | $308.70M | 2.64 | $393.25M | -6.55 | ||
| LGO | LARGO INC | $1.17 | N/A | N/A | -1.16x | N/A | 0.72x | 0.75x | N/A | -$37.66M | -47.44% | $130.36M | 1.92 | $194.87M | -11.78 | ||
| UAMY | UNITED STATES ANTIMONY CORP | $9.98 | N/A | N/A | -249.50x | 50.18x | 31.38x | 10.15x | N/A | -$37.50M | -3.04% | $140.96M | 1.14 | $1.40B | -485.69 | ||
| CRML | CRITICAL METALS CORP | $11.38 | N/A | N/A | -8.01x | -60.31x | N/A | 9.60x | N/A | -$32.30M | -2.34% | $143.88M | 1.19 | $1.30B | N/A | ||
| SKE | SKEENA RESOURCES LTD | $29.02 | N/A | N/A | -25.19x | N/A | N/A | 30.53x | N/A | -$275.47M | -8.24% | $115.31M | 1.00 | $3.48B | -27.36 | ||
| SLI | STANDARD LITHIUM LTD | $3.70 | N/A | N/A | -22.16x | N/A | N/A | 3.46x | N/A | -$9.18M | -1.19% | $256.49M | 1.24 | $775.88M | -21.19 | ||
| LAC | LITHIUM AMERICAS CORP | $4.95 | N/A | N/A | -9.90x | -14.44x | N/A | 3.24x | N/A | -$826.27M | -68.51% | $530.86M | 2.18 | $1.35B | -11.12 | ||
| WWR | WESTWATER RESOURCES INC | $0.63 | N/A | N/A | -1.95x | 3.44x | N/A | 0.43x | N/A | -$21.33M | -39.68% | $181.53M | 2.11 | $35.34M | -1.34 | ||
| USAR | USA RARE EARTH INC | $22.03 | N/A | N/A | -6.66x | -88.76x | 1,295.88x | 9.75x | N/A | -$86.34M | -4.00% | $492.63M | 5.03 | $4.45B | -14.98 | ||
| TMQ | TRILOGY METALS INC | $3.98 | N/A | N/A | -14.74x | N/A | N/A | 5.75x | N/A | -$5.24M | -0.75% | $121.48M | 0.71 | $650.99M | -14.25 | ||
| BMM | BLUE MOON METALS INC | $7.23 | N/A | N/A | -10.04x | -102.26x | N/A | 2.65x | N/A | -$36.85M | -9.85% | $220.66M | 4.26 | $507.50M | -14.54 | ||
| TMC | TMC THE METALS CO INC | $4.92 | $8.98 | -45.24% | 5.93x | -30.35x | N/A | -63.73x | 0.39x | -$43.10M | -2.28% | -$33.44M | -0.09 | $2.01B | -6.41 | ||
| IPX | IPERIONX LTD | $29.05 | N/A | N/A | -18.16x | -719.06x | N/A | 9.03x | N/A | -$55.28M | -5.66% | $108.20M | 3.22 | $915.65M | N/A | ||
| VZLA | VIZSLA SILVER CORP | $3.40 | N/A | N/A | -9.83x | N/A | N/A | 3.35x | N/A | -$49.53M | -4.21% | $354.16M | 1.02 | $1.05B | -119.97 | ||
| ELBM | ELECTRA BATTERY MATERIALS CORP | $0.56 | N/A | N/A | -0.13x | N/A | N/A | 1.26x | N/A | -$20.40M | -113.19% | $46.25M | 1.44 | $62.62M | -0.47 | ||
| TECK | TECK RESOURCES LTD | $56.24 | N/A | N/A | 20.53x | 17.34x | 3.06x | 1.44x | N/A | $522.46M | 1.90% | $19.03B | 38.91 | $27.76B | 6.86 | ||
| NEXM | NEXMETALS MINING CORP | $2.53 | N/A | N/A | -1.20x | N/A | N/A | 1.47x | N/A | -$62.36M | -119.37% | $60.99M | 2.95 | $61.79M | -1.48 |