| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| GSM | FERROGLOBE PLC | $3.86 | N/A | N/A | -17.55x | 13.41x | 0.53x | 1.01x | N/A | -$13.08M | -1.79% | $717.90M | 3.81 | $884.36M | 13.98 | ||
| TII | TITAN MINING CORP | $1.99 | N/A | N/A | -22.11x | N/A | 2.25x | 7.58x | N/A | -$3.73M | -1.91% | $25.82M | 0.26 | $208.54M | -146.45 | ||
| NEXA | NEXA RESOURCES SA | $11.08 | $18.58 | -40.36% | 5.30x | 3.91x | 0.42x | 1.22x | 0.38x | $418.78M | 28.54% | $1.20B | 9.09 | $2.97B | 2.70 | ||
| MTRN | MATERION CORP | $221.94 | $69.76 | 218.13% | 51.14x | 31.00x | 2.20x | 4.65x | 1.35x | $33.11M | 0.72% | $994.87M | 47.78 | $5.12B | 25.56 | ||
| SCZM | SANTACRUZ SILVER MINING LTD | $6.77 | N/A | N/A | 14.10x | N/A | 1.48x | 2.94x | N/A | $29.27M | 4.67% | $213.09M | 2.30 | $622.12M | 4.30 | ||
| BHP | BHP GROUP LTD | $79.16 | N/A | N/A | 20.44x | N/A | 3.42x | 3.95x | N/A | $12.03B | 5.98% | $50.92B | 20.04 | $215.63B | 8.02 | ||
| TECK | TECK RESOURCES LTD | $60.61 | N/A | N/A | 16.64x | 18.69x | 2.97x | 1.51x | N/A | $1.38B | 4.64% | $19.71B | 40.22 | $29.52B | 6.04 | ||
| SGML | SIGMA LITHIUM CORP | $7.00 | N/A | N/A | -40.46x | N/A | 7.62x | 13.23x | N/A | $21.29M | 2.71% | $59.33M | 0.53 | $966.23M | 49.87 | ||
| VALE | VALE SA | $11.39 | N/A | N/A | 23.24x | N/A | 1.18x | 1.28x | N/A | $1.56B | 3.22% | $38.01B | 8.93 | $65.73B | N/A | ||
| GRO | BRAZIL POTASH CORP | $1.70 | N/A | N/A | -2.07x | -2.60x | N/A | 0.49x | N/A | -$24.85M | -24.82% | $215.37M | 3.65 | $30.09M | N/A | ||
| RIO | RIO TINTO PLC | $81.89 | $29.31 | 179.41% | 13.34x | N/A | 2.31x | 2.14x | 57.35x | $4.55B | 3.41% | $62.20B | 38.23 | $148.70B | 9.69 | ||
| CMP | COMPASS MINERALS INTERNATIONAL INC | $23.31 | $10.67 | 118.39% | 54.21x | 18.71x | 0.76x | 3.71x | 0.81x | $77.90M | 7.91% | $263.50M | 6.24 | $1.65B | 7.62 | ||
| ALM | ALMONTY INDUSTRIES INC | $8.70 | $11.19 | -22.28% | 35.66x | 11.88x | 39.91x | 6.33x | 0.26x | -$37.86M | -1.54% | $395.84M | 1.41 | $2.21B | 24.47 | ||
| IMC | IMC RARE EARTHS LTD | $11.24 | N/A | N/A | -374.67x | N/A | N/A | N/A | N/A | -$2.70M | -0.23% | -$7.09M | -0.07 | N/A | N/A | ||
| USAS | AMERICAS GOLD & SILVER CORP | $2.87 | N/A | N/A | -15.11x | N/A | 5.21x | 3.28x | N/A | -$70.02M | -7.39% | $296.03M | 0.90 | $931.90M | -205.08 | ||
| LZM | LIFEZONE METALS LTD | $3.82 | N/A | N/A | N/A | -12.61x | N/A | 3.86x | N/A | N/A | N/A | $89.49M | 0.99 | $397.30M | N/A | ||
| NMG | NOUVEAU MONDE GRAPHITE INC | $0.93 | N/A | N/A | -2.45x | N/A | N/A | 0.87x | N/A | -$41.73M | -18.17% | $351.57M | 1.43 | -$10.59M | 0.67 | ||
| FNUC | FRONTIER NUCLEAR & MINERALS INC | $0.73 | N/A | N/A | -0.30x | N/A | N/A | 0.17x | N/A | -$11.56M | -127.71% | $67.22M | 5.41 | $7.53M | -0.37 | ||
| EMAT | EVOLUTION METALS & TECHNOLOGIES CORP | $1.65 | N/A | N/A | -1.12x | -2.07x | 275.00x | -54.36x | N/A | -$30.23M | -2.97% | -$18.87M | -0.03 | $1.05B | -0.98 | ||
| ALOY | REALLOYS INC | $6.68 | N/A | N/A | -2.11x | -5.22x | 145.22x | 2.42x | N/A | -$27.58M | -6.65% | $190.60M | 3.07 | $339.09M | -2.33 | ||
| WRN | WESTERN COPPER & GOLD CORP | $1.58 | N/A | N/A | -71.82x | N/A | N/A | 1.78x | N/A | -$15.89M | -4.43% | $200.64M | 0.89 | $316.25M | -74.86 | ||
| LAR | LITHIUM ARGENTINA AG | $4.08 | N/A | N/A | -12.00x | 17.72x | N/A | 0.85x | N/A | -$16.96M | -2.52% | $788.52M | 4.81 | $820.92M | -42.03 | ||
| MP | MP MATERIALS CORP | $39.57 | N/A | N/A | -123.66x | 390.62x | 16.96x | 3.60x | N/A | -$492.58M | -6.98% | $1.96B | 10.97 | $6.53B | 105.70 | ||
| AMRO | AMAERO INC | $5.56 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | $48.07M | 2.02 | N/A | N/A | ||
| NVA | NOVA MINERALS CORP | $3.81 | N/A | N/A | -5.29x | N/A | N/A | 6.18x | N/A | -$11.54M | -8.48% | $23.56M | 0.66 | $121.89M | -5.54 | ||
| VZLA | VIZSLA SILVER CORP | $3.06 | N/A | N/A | -26.38x | N/A | N/A | 3.57x | N/A | -$29.82M | -2.78% | $304.55M | 0.86 | $966.16M | -51.42 | ||
| SBMT | SILVER BOW MINING CORP | $5.97 | N/A | N/A | -4.70x | -11.26x | N/A | 1.82x | N/A | N/A | N/A | $96.65M | 3.47 | $124.56M | N/A | ||
| SKE | SKEENA RESOURCES LTD | $26.81 | N/A | N/A | -18.04x | N/A | N/A | 26.62x | N/A | -$344.18M | -10.38% | $122.61M | 0.99 | $3.71B | -22.86 | ||
| SLI | STANDARD LITHIUM LTD | $1.44 | N/A | N/A | -9.11x | N/A | N/A | 1.34x | N/A | -$10.49M | -2.99% | $264.83M | 1.09 | $255.50M | -6.89 | ||
| REA | RARE EARTHS AMERICAS INC | $7.96 | N/A | N/A | N/A | -8.70x | N/A | 1.87x | N/A | N/A | N/A | $85.01M | 4.67 | $148.73M | N/A | ||
| LAC | LITHIUM AMERICAS CORP | $2.03 | N/A | N/A | -5.97x | -21.62x | N/A | 0.83x | N/A | -$1.08B | -142.96% | $884.69M | 2.38 | $615.30M | -6.63 | ||
| TMQ | TRILOGY METALS INC | $2.19 | N/A | N/A | -7.55x | N/A | N/A | 3.40x | N/A | -$5.45M | -1.46% | $116.84M | 0.68 | $366.05M | -7.65 | ||
| SSMR | SUNSHINE SILVER MINING & REFINING CO | $12.33 | N/A | N/A | N/A | -31.83x | N/A | 5.49x | N/A | N/A | N/A | $322.60M | 2.60 | $1.48B | N/A | ||
| TMCR | METALS ROYALTY CO INC | $1.95 | N/A | N/A | -6.50x | -5.26x | N/A | 1.00x | N/A | N/A | N/A | $120.85M | 2.11 | $151.49M | N/A | ||
| NB | NIOCORP DEVELOPMENTS LTD | $3.34 | N/A | N/A | -8.15x | -15.08x | N/A | 1.13x | N/A | -$37.16M | -9.49% | $431.24M | 3.68 | $70.13M | -1.46 | ||
| USAR | USA RARE EARTH INC | $9.62 | N/A | N/A | -3.86x | -15.72x | 168.77x | 0.93x | N/A | -$245.52M | -11.08% | $2.54B | 11.03 | $827.26M | -2.97 | ||
| COPR | IDAHO COPPER CORP | $1.64 | N/A | N/A | -5.86x | N/A | N/A | 2.73x | N/A | -$3.77M | -14.88% | $11.28M | 0.73 | $20.05M | -4.39 | ||
| USGO | US GOLDMINING INC | $5.22 | N/A | N/A | -6.00x | N/A | N/A | 8.42x | N/A | -$10.26M | -14.66% | $8.70M | 0.65 | $65.87M | -6.15 | ||
| NAK | NORTHERN DYNASTY MINERALS LTD | $0.81 | N/A | N/A | -5.96x | N/A | N/A | 55.31x | N/A | $7.38M | 1.60% | $8.23M | 0.01 | $419.45M | -5.41 | ||
| UAMY | UNITED STATES ANTIMONY CORP | $2.98 | N/A | N/A | -22.92x | -46.71x | 11.97x | 2.46x | N/A | -$71.27M | -16.31% | $181.02M | 1.24 | $404.12M | -27.54 | ||
| IPX | IPERIONX LTD | $15.01 | N/A | N/A | -7.51x | 676.13x | N/A | 5.77x | N/A | -$62.09M | -12.19% | $88.30M | 2.60 | $478.33M | -7.56 | ||
| CRML | CRITICAL METALS CORP | $7.16 | N/A | N/A | -3.83x | -40.50x | N/A | 3.06x | N/A | -$42.62M | -4.05% | $343.99M | 2.34 | $956.49M | -4.49 | ||
| BMM | BLUE MOON METALS INC | $3.74 | N/A | N/A | -3.25x | -52.90x | N/A | 1.01x | N/A | -$111.94M | -33.10% | $388.73M | 4.30 | $250.02M | -3.02 | ||
| TMC | TMC THE METALS CO INC | $2.60 | $4.25 | -38.76% | 3.56x | -8.64x | N/A | -41.80x | 0.96x | -$43.75M | -3.88% | -$27.44M | -0.06 | $1.05B | -3.49 | ||
| WWR | WESTWATER RESOURCES INC | $0.40 | N/A | N/A | -1.33x | -3.05x | N/A | 0.29x | N/A | -$20.69M | -40.75% | $177.03M | 1.40 | $15.46M | -0.54 | ||
| IONR | IONEER LTD | $2.81 | N/A | N/A | -0.33x | N/A | N/A | 1.11x | N/A | -$12.69M | -5.87% | $195.40M | 2.54 | $174.65M | N/A | ||
| FURY | FURY GOLD MINES LTD | $0.46 | N/A | N/A | -66.00x | N/A | N/A | 1.19x | N/A | -$17.00M | -19.26% | $73.60M | 0.39 | $81.56M | -85.90 | ||
| NICM | NICOLA MINING INC | $5.00 | N/A | N/A | -172.41x | N/A | 384.62x | 235.79x | N/A | -$7.71M | -0.68% | $4.87M | 0.02 | $1.14B | -164.07 | ||
| PHOS | FIRST PHOSPHATE CORP | $12.24 | N/A | N/A | N/A | N/A | N/A | 126.28x | N/A | N/A | N/A | $18.46M | 0.10 | $2.32B | N/A | ||
| TREO | TACTICAL RESOURCES CORP | $1.76 | N/A | N/A | N/A | N/A | N/A | -2.69x | N/A | N/A | N/A | -$8.90M | -1.12 | $26.29M | N/A | ||
| ELBM | ELECTRA BATTERY MATERIALS CORP | $0.41 | N/A | N/A | -0.14x | N/A | N/A | 0.45x | N/A | -$30.41M | -70.15% | $97.30M | 0.93 | $55.03M | -0.70 | ||
| RML | RESOLUTION MINERALS LTD | $3.84 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | $56.17M | 5.02 | N/A | N/A | ||
| NEXM | NEXMETALS MINING CORP | $1.32 | N/A | N/A | -1.09x | N/A | N/A | 1.06x | N/A | -$60.21M | -127.95% | $44.51M | 1.25 | $35.86M | -1.02 | ||
| CHWM | CHILWA MINERALS LTD | $4.87 | N/A | N/A | -9.22x | N/A | N/A | 2.61x | N/A | -$8.15M | -17.08% | $18.26M | 1.86 | $47.02M | -9.72 | ||
| LGO | LARGO INC | $0.35 | N/A | N/A | -0.33x | N/A | 0.28x | 0.26x | N/A | -$32.89M | -92.20% | $132.45M | 1.28 | $142.58M | -11.40 | ||
| LCU | LION COPPER CORP | $4.07 | N/A | N/A | 7.54x | N/A | N/A | 3.17x | N/A | $7.02M | 10.81% | $20.52M | 1.29 | $43.10M | 5.02 | ||
| XPL | SOLITARIO RESOURCES CORP | $0.48 | N/A | N/A | -9.60x | -6.79x | N/A | 1.79x | N/A | -$4.05M | -8.96% | $25.45M | 0.27 | $44.94M | -9.64 | ||
| BMMX | BLACK MAMMOTH METALS CORP | $2.76 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | $8.58M | 0.20 | N/A | N/A | ||
| ELVR | ELEVRA LITHIUM LTD | $21.96 | N/A | N/A | -0.00x | N/A | 1.66x | 1.32x | N/A | -$68.04M | -18.40% | $420.22M | 24.95 | $559.97M | -2.21 |