| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NEXA | NEXA RESOURCES SA | $12.62 | $13.35 | -5.49% | 6.04x | 4.66x | 0.48x | 1.39x | 1.11x | $418.78M | 25.06% | $1.20B | 9.09 | $3.17B | 2.89 | ||
| TECK | TECK RESOURCES LTD | $64.65 | N/A | N/A | 17.75x | 19.94x | 3.17x | 1.61x | N/A | $1.38B | 4.35% | $19.71B | 40.22 | $31.50B | 6.44 | ||
| MTRN | MATERION CORP | $239.48 | $68.29 | 250.66% | 55.18x | 33.57x | 2.38x | 5.02x | 1.52x | $33.11M | 0.66% | $994.87M | 47.78 | $5.48B | 27.38 | ||
| TII | TITAN MINING CORP | $2.82 | N/A | N/A | -31.33x | N/A | 3.18x | 10.74x | N/A | -$3.73M | -1.35% | $25.82M | 0.26 | $290.12M | -203.73 | ||
| SGML | SIGMA LITHIUM CORP | $9.09 | N/A | N/A | -52.54x | N/A | 9.89x | 17.18x | N/A | $21.29M | 2.09% | $59.33M | 0.53 | $1.20B | 61.97 | ||
| GSM | FERROGLOBE PLC | $4.33 | N/A | N/A | -19.68x | 71.45x | 0.60x | 1.14x | N/A | -$13.08M | -1.59% | $717.90M | 3.81 | $972.85M | 15.38 | ||
| VALE | VALE SA | $14.47 | N/A | N/A | 29.53x | N/A | 1.49x | 1.62x | N/A | $1.56B | 2.54% | $38.01B | 8.93 | $78.84B | N/A | ||
| BHP | BHP GROUP LTD | $84.77 | N/A | N/A | 21.89x | N/A | 3.67x | 4.23x | N/A | $12.03B | 5.59% | $50.92B | 20.04 | $229.89B | 8.55 | ||
| ALM | ALMONTY INDUSTRIES INC | $14.04 | $11.28 | 24.52% | 57.54x | 19.17x | 64.40x | 10.22x | 0.42x | -$37.86M | -0.95% | $395.84M | 1.41 | $3.75B | 41.51 | ||
| RIO | RIO TINTO LTD | $97.26 | $29.52 | 229.48% | 15.85x | N/A | 2.75x | 2.54x | 68.12x | $4.55B | 2.87% | $62.20B | 38.23 | $173.71B | 11.32 | ||
| SCZM | SANTACRUZ SILVER MINING LTD | $8.64 | N/A | N/A | 18.00x | N/A | 1.89x | 3.76x | N/A | $29.27M | 3.66% | $213.09M | 2.30 | $795.41M | 5.50 | ||
| CMP | COMPASS MINERALS INTERNATIONAL INC | $23.93 | $9.28 | 157.89% | 55.65x | 26.62x | 0.78x | 3.81x | 1.00x | $77.90M | 7.71% | $263.50M | 6.24 | $1.68B | 7.74 | ||
| GRO | BRAZIL POTASH CORP | $2.34 | N/A | N/A | -2.85x | -3.56x | N/A | 0.67x | N/A | -$24.85M | -18.03% | $215.37M | 3.65 | $69.74M | N/A | ||
| IMC | IMC RARE EARTHS LTD | $6.22 | N/A | N/A | -207.33x | N/A | N/A | N/A | N/A | -$2.70M | -0.42% | -$7.09M | -0.07 | N/A | N/A | ||
| NMG | NOUVEAU MONDE GRAPHITE INC | $1.35 | N/A | N/A | -3.55x | N/A | N/A | 1.26x | N/A | -$41.73M | -12.52% | $351.57M | 1.43 | $127.66M | -8.09 | ||
| USAS | AMERICAS GOLD & SILVER CORP | $4.69 | N/A | N/A | -24.68x | N/A | 8.51x | 5.36x | N/A | -$70.02M | -4.52% | $296.03M | 0.90 | $1.55B | -340.52 | ||
| ELBM | ELECTRA BATTERY MATERIALS CORP | $0.53 | N/A | N/A | -0.18x | N/A | N/A | 0.58x | N/A | -$30.41M | -54.43% | $97.30M | 0.93 | $67.74M | -0.87 | ||
| LZM | LIFEZONE METALS LTD | $3.73 | N/A | N/A | -13.32x | -13.43x | 138.15x | 3.55x | N/A | -$40.23M | -11.98% | $94.46M | 1.05 | $369.38M | -34.03 | ||
| ALOY | REALLOYS INC | $8.47 | N/A | N/A | -2.68x | -6.61x | 184.02x | 3.06x | N/A | -$27.58M | -5.25% | $190.60M | 3.07 | $462.24M | -3.17 | ||
| LAR | LITHIUM ARGENTINA AG | $5.67 | N/A | N/A | -16.68x | 22.01x | N/A | 1.18x | N/A | -$16.96M | -1.82% | $788.52M | 4.81 | $1.08B | -55.40 | ||
| ELVR | ELEVRA LITHIUM LTD | $46.50 | N/A | N/A | -0.01x | N/A | 3.51x | 2.80x | N/A | -$68.04M | -8.69% | $420.22M | 24.95 | $1.18B | -4.65 | ||
| FNUC | FRONTIER NUCLEAR & MINERALS INC | $1.42 | N/A | N/A | -0.58x | N/A | N/A | 0.33x | N/A | -$11.56M | -65.56% | $67.22M | 5.41 | $18.24M | -0.90 | ||
| SBMT | SILVER BOW MINING CORP | $7.49 | N/A | N/A | -5.89x | -14.12x | N/A | 2.29x | N/A | N/A | N/A | $96.65M | 3.47 | $169.44M | N/A | ||
| WRN | WESTERN COPPER & GOLD CORP | $2.29 | N/A | N/A | -104.09x | N/A | N/A | 2.58x | N/A | -$15.89M | -3.06% | $200.64M | 0.89 | $476.59M | -112.81 | ||
| EMAT | EVOLUTION METALS & TECHNOLOGIES CORP | $3.31 | N/A | N/A | -2.25x | -4.13x | 551.67x | -109.06x | N/A | -$30.23M | -1.48% | -$18.87M | -0.03 | $2.08B | -1.95 | ||
| IONR | IONEER LTD | $2.91 | N/A | N/A | -0.34x | N/A | N/A | 1.14x | N/A | -$12.69M | -5.67% | $195.40M | 2.54 | $182.34M | N/A | ||
| MP | MP MATERIALS CORP | $49.17 | N/A | N/A | -153.66x | 382.65x | 21.08x | 4.47x | N/A | -$492.58M | -5.62% | $1.96B | 10.97 | $8.24B | 133.38 | ||
| LGO | LARGO INC | $0.69 | N/A | N/A | -0.65x | N/A | 0.56x | 0.51x | N/A | -$32.89M | -46.30% | $132.45M | 1.28 | $176.11M | -14.07 | ||
| NVA | NOVA MINERALS CORP | $5.85 | N/A | N/A | -0.24x | N/A | -365.63x | 2.08x | N/A | -$18.19M | -8.21% | $106.24M | 2.80 | $182.80M | N/A | ||
| VZLA | VIZSLA SILVER CORP | $3.76 | N/A | N/A | -32.41x | N/A | N/A | 4.38x | N/A | -$29.82M | -2.26% | $304.55M | 0.86 | $1.21B | -64.64 | ||
| SSMR | SUNSHINE SILVER MINING & REFINING CO | $16.06 | N/A | N/A | N/A | -43.52x | N/A | 7.16x | N/A | N/A | N/A | $322.60M | 2.60 | $2.02B | N/A | ||
| SKE | SKEENA RESOURCES LTD | $30.62 | N/A | N/A | -20.61x | N/A | N/A | 30.40x | N/A | -$344.18M | -9.09% | $122.61M | 0.99 | $4.17B | -25.72 | ||
| LAC | LITHIUM AMERICAS CORP | $2.81 | N/A | N/A | -8.26x | -26.36x | N/A | 1.15x | N/A | -$1.08B | -103.27% | $884.69M | 2.38 | $898.48M | -9.67 | ||
| SLI | STANDARD LITHIUM LTD | $2.05 | N/A | N/A | -12.97x | N/A | N/A | 1.91x | N/A | -$10.49M | -2.10% | $264.83M | 1.09 | $405.75M | -10.94 | ||
| NB | NIOCORP DEVELOPMENTS LTD | $3.56 | N/A | N/A | -5.01x | -15.36x | N/A | 1.19x | N/A | -$35.88M | -7.64% | $435.39M | 3.30 | $97.41M | -1.80 | ||
| REA | RARE EARTHS AMERICAS INC | $10.88 | N/A | N/A | N/A | -11.40x | N/A | 2.55x | N/A | N/A | N/A | $85.01M | 4.67 | $207.00M | N/A | ||
| TMCR | METALS ROYALTY CO INC | $4.89 | N/A | N/A | -16.30x | -12.62x | N/A | 2.51x | N/A | N/A | N/A | $120.85M | 2.11 | $333.90M | N/A | ||
| USAR | USA RARE EARTH INC | $15.40 | N/A | N/A | -6.18x | -23.84x | 270.18x | 1.48x | N/A | -$245.52M | -6.92% | $2.54B | 11.03 | $2.24B | -8.04 | ||
| NAK | NORTHERN DYNASTY MINERALS LTD | $1.26 | N/A | N/A | -9.26x | N/A | N/A | 86.03x | N/A | $7.38M | 1.03% | $8.23M | 0.01 | $672.40M | -8.68 | ||
| WWR | WESTWATER RESOURCES INC | $0.54 | N/A | N/A | -1.80x | -4.12x | N/A | 0.39x | N/A | -$20.69M | -30.13% | $177.03M | 1.40 | $33.59M | -1.17 | ||
| CRML | CRITICAL METALS CORP | $6.35 | N/A | N/A | -4.47x | -40.60x | N/A | 5.36x | N/A | -$32.30M | -4.19% | $143.88M | 1.19 | $691.98M | N/A | ||
| BMM | BLUE MOON METALS INC | $5.24 | N/A | N/A | -4.56x | -74.12x | N/A | 1.41x | N/A | -$111.94M | -23.63% | $388.73M | 4.30 | $407.32M | -4.91 | ||
| UAMY | UNITED STATES ANTIMONY CORP | $4.66 | N/A | N/A | -35.85x | -304.58x | 18.71x | 3.85x | N/A | -$71.27M | -10.43% | $181.02M | 1.24 | $655.57M | -44.68 | ||
| TMQ | TRILOGY METALS INC | $3.19 | N/A | N/A | -10.63x | N/A | N/A | 4.75x | N/A | -$5.60M | -1.00% | $115.92M | 0.67 | $512.31M | -10.28 | ||
| USGO | US GOLDMINING INC | $7.87 | N/A | N/A | -9.05x | N/A | N/A | 12.69x | N/A | -$10.26M | -9.72% | $8.70M | 0.65 | $103.07M | -9.62 | ||
| IPX | IPERIONX LTD | $18.16 | N/A | N/A | -11.35x | 817.79x | N/A | 5.64x | N/A | -$55.28M | -9.06% | $108.20M | 3.22 | $549.23M | N/A | ||
| TMC | TMC THE METALS CO INC | $3.75 | N/A | N/A | 5.14x | -13.75x | N/A | -60.29x | N/A | -$43.75M | -2.69% | -$27.44M | -0.06 | $1.56B | -5.18 | ||
| XPL | SOLITARIO RESOURCES CORP | $0.61 | N/A | N/A | -12.20x | -8.63x | N/A | 2.27x | N/A | -$4.05M | -7.05% | $25.45M | 0.27 | $57.25M | -12.28 | ||
| NEXM | NEXMETALS MINING CORP | $2.26 | N/A | N/A | -1.87x | N/A | N/A | 1.81x | N/A | -$60.21M | -74.73% | $44.51M | 1.25 | $69.36M | -1.97 | ||
| COPR | IDAHO COPPER CORP | $3.38 | N/A | N/A | -12.07x | N/A | N/A | 5.63x | N/A | -$3.77M | -7.22% | $11.28M | 0.73 | $52.73M | -11.53 | ||
| PHOS | FIRST PHOSPHATE CORP | $13.77 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | $15.34M | 0.09 | N/A | N/A | ||
| NICM | NICOLA MINING INC | $5.31 | N/A | N/A | -182.93x | N/A | 408.08x | 250.18x | N/A | -$7.71M | -0.64% | $4.87M | 0.02 | $1.21B | -174.15 | ||
| FURY | FURY GOLD MINES LTD | $0.56 | N/A | N/A | -80.00x | N/A | N/A | 1.45x | N/A | -$17.00M | -15.89% | $73.60M | 0.39 | $100.20M | -105.52 |