| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NEXA | NEXA RESOURCES SA | $14.91 | N/A | N/A | 9.44x | 5.81x | 0.61x | 1.73x | N/A | $395.06M | 20.01% | $1.14B | 8.62 | $3.47B | 3.54 | ||
| TECK | TECK RESOURCES LTD | $66.09 | N/A | N/A | 24.13x | 20.38x | 3.60x | 1.70x | N/A | $522.46M | 1.62% | $19.03B | 38.91 | $32.57B | 8.05 | ||
| BHP | BHP GROUP LTD | $87.80 | $29.79 | 194.72% | 21.75x | N/A | 4.13x | 4.42x | 3.75x | $10.38B | 4.66% | $50.41B | 19.86 | $239.27B | 9.32 | ||
| SGML | SIGMA LITHIUM CORP | $15.86 | N/A | N/A | -55.26x | N/A | 22.95x | 33.19x | N/A | -$5.99M | -0.34% | $53.23M | 0.48 | $1.86B | -445.29 | ||
| VALE | VALE SA | $16.55 | N/A | N/A | 30.09x | N/A | 1.84x | 2.11x | N/A | $5.10B | 7.21% | $33.51B | 7.85 | $85.78B | 12.86 | ||
| CMP | COMPASS MINERALS INTERNATIONAL INC | $32.48 | $6.53 | 397.70% | 216.53x | 39.70x | 1.06x | 4.97x | 1.95x | $100.40M | 7.33% | $274.20M | 6.50 | $2.01B | 9.99 | ||
| MTRN | MATERION CORP | $222.23 | $99.43 | 123.50% | 60.22x | 33.94x | 2.41x | 4.83x | 0.96x | $10.19M | 0.22% | $956.96M | 46.09 | $5.17B | 28.12 | ||
| RIO | RIO TINTO LTD | $106.47 | $33.56 | 217.30% | 17.35x | N/A | 3.01x | 2.79x | 74.57x | $4.55B | 2.62% | $62.20B | 38.23 | $188.70B | 12.30 | ||
| ALM | ALMONTY INDUSTRIES INC | $20.70 | N/A | N/A | -36.06x | N/A | 180.00x | 20.67x | N/A | -$58.81M | -1.36% | $263.10M | 1.27 | $5.36B | -46.63 | ||
| USAS | AMERICAS GOLD & SILVER CORP | $6.06 | N/A | N/A | -27.55x | N/A | 12.12x | 8.30x | N/A | -$59.48M | -3.02% | $238.63M | 0.74 | $1.91B | -97.37 | ||
| FURY | FURY GOLD MINES LTD | $0.58 | N/A | N/A | -7.77x | N/A | N/A | 1.27x | N/A | -$14.27M | -13.04% | $85.81M | 0.45 | $98.07M | -7.20 | ||
| IONR | IONEER LTD | $3.88 | N/A | N/A | -0.30x | N/A | N/A | 1.57x | N/A | -$12.36M | -4.77% | $165.63M | 2.48 | $246.83M | N/A | ||
| LAR | LITHIUM ARGENTINA AG | $10.35 | N/A | N/A | -27.24x | 24.26x | N/A | 2.17x | N/A | -$17.98M | -1.06% | $782.23M | 4.79 | $1.84B | -73.19 | ||
| REA | RARE EARTHS AMERICAS INC | $20.92 | N/A | N/A | -24.61x | N/A | N/A | N/A | N/A | -$5.34M | -2.17% | $26.19M | 2.23 | N/A | N/A | ||
| ELBM | ELECTRA BATTERY MATERIALS CORP | $0.62 | N/A | N/A | -0.20x | N/A | N/A | 0.77x | N/A | -$27.49M | -43.74% | $83.20M | 0.81 | $68.34M | -0.75 | ||
| GSM | FERROGLOBE PLC | $4.47 | N/A | N/A | -7.45x | -176.68x | 0.61x | 1.26x | N/A | -$31.76M | -3.78% | $670.46M | 3.56 | $1.02B | -144.08 | ||
| TMCR | METALS ROYALTY CO INC | $12.53 | N/A | N/A | N/A | N/A | N/A | 16.20x | N/A | N/A | N/A | $42.58M | 0.82 | $658.61M | N/A | ||
| MP | MP MATERIALS CORP | $66.83 | N/A | N/A | -167.08x | 230.05x | 34.24x | 6.05x | N/A | -$287.15M | -2.41% | $1.97B | 11.05 | $11.16B | 378.40 | ||
| ELVR | ELEVRA LITHIUM LTD | $88.77 | N/A | N/A | -0.01x | N/A | 6.69x | 5.34x | N/A | -$68.04M | -4.55% | $420.22M | 24.95 | $2.25B | -8.86 | ||
| SBMT | SILVER BOW MINING CORP | $9.18 | N/A | N/A | N/A | N/A | N/A | 5.84x | N/A | N/A | N/A | $46.38M | 1.92 | $267.55M | N/A | ||
| FNUC | FRONTIER NUCLEAR & MINERALS INC | $2.38 | N/A | N/A | -1.01x | -1.47x | N/A | 0.43x | N/A | -$11.56M | -97.69% | $48.53M | 9.76 | $7.71M | -0.70 | ||
| ALOY | REALLOYS INC | $9.73 | N/A | N/A | -3.33x | N/A | 207.02x | 5.86x | N/A | -$13.07M | -2.49% | $101.57M | 1.88 | $546.97M | -4.97 | ||
| NAK | NORTHERN DYNASTY MINERALS LTD | $2.19 | N/A | N/A | -19.91x | N/A | N/A | 39.26x | N/A | $19.57M | 1.60% | $31.15M | 0.06 | $1.19B | -19.30 | ||
| LZM | LIFEZONE METALS LTD | $5.30 | N/A | N/A | -31.18x | -19.44x | 441.67x | 6.14x | N/A | -$37.46M | -8.26% | $73.83M | 0.86 | $486.31M | -242.77 | ||
| NMG | NOUVEAU MONDE GRAPHITE INC | $1.91 | N/A | N/A | -4.13x | N/A | N/A | 5.39x | N/A | -$40.94M | -13.14% | $57.01M | 0.35 | $278.89M | -7.62 | ||
| EMAT | EVOLUTION METALS & TECHNOLOGIES CORP | $7.03 | N/A | N/A | -0.00x | -172.30x | 2,343.33x | -107.80x | N/A | -$13.73M | -0.31% | -$38.69M | -0.06 | $4.18B | -3.95 | ||
| NVA | NOVA MINERALS LTD | $6.75 | N/A | N/A | -0.28x | N/A | -421.88x | 2.40x | N/A | -$18.19M | -7.11% | $106.24M | 2.80 | $216.80M | N/A | ||
| GRO | BRAZIL POTASH CORP | $2.48 | N/A | N/A | -2.30x | -5.01x | N/A | 0.91x | N/A | -$24.13M | -17.98% | $147.32M | 2.73 | $112.56M | N/A | ||
| LGO | LARGO INC | $0.94 | N/A | N/A | -1.00x | N/A | 0.78x | 0.62x | N/A | -$39.93M | -47.03% | $147.82M | 1.65 | $189.05M | -29.12 | ||
| TII | TITAN MINING CORP | $2.39 | N/A | N/A | N/A | N/A | N/A | 12.58x | N/A | N/A | N/A | $18.67M | 0.20 | $247.96M | N/A | ||
| SLI | STANDARD LITHIUM LTD | $3.98 | N/A | N/A | -22.61x | N/A | N/A | 3.63x | N/A | -$8.71M | -0.90% | $266.56M | 1.10 | $863.41M | -22.31 | ||
| USAR | USA RARE EARTH INC | $28.19 | N/A | N/A | -7.05x | -48.20x | 761.89x | 3.35x | N/A | -$130.06M | -2.35% | $1.88B | 9.56 | $4.54B | -10.94 | ||
| LAC | LITHIUM AMERICAS CORP | $5.15 | N/A | N/A | -12.56x | -20.31x | N/A | 2.23x | N/A | -$1.01B | -55.36% | $811.02M | 2.30 | $1.48B | -13.53 | ||
| BMM | BLUE MOON METALS INC | $7.61 | N/A | N/A | N/A | -107.64x | N/A | 2.68x | N/A | N/A | N/A | $249.77M | 3.07 | $646.15M | N/A | ||
| TMC | TMC THE METALS CO INC | $6.16 | $4.57 | 34.75% | 7.80x | -34.45x | N/A | -97.58x | 6.72x | -$34.33M | -1.31% | -$27.35M | -0.06 | $2.55B | -8.10 | ||
| NB | NIOCORP DEVELOPMENTS LTD | $5.96 | N/A | N/A | -8.39x | -13.61x | N/A | 1.99x | N/A | -$35.88M | -4.56% | $435.39M | 3.30 | $446.82M | -8.25 | ||
| USGO | US GOLDMINING INC | $10.11 | N/A | N/A | -17.43x | N/A | N/A | 21.63x | N/A | -$7.70M | -5.72% | $6.24M | 0.47 | $130.34M | -17.56 | ||
| WRN | WESTERN COPPER & GOLD CORP | $2.93 | N/A | N/A | -195.33x | N/A | N/A | 3.21x | N/A | -$15.98M | -2.59% | $205.78M | 0.97 | $634.69M | -175.80 | ||
| SKE | SKEENA RESOURCES LTD | $29.43 | N/A | N/A | -19.06x | N/A | N/A | 27.02x | N/A | -$290.29M | -8.11% | $132.59M | 1.09 | $3.61B | -20.32 | ||
| CRML | CRITICAL METALS CORP | $11.61 | N/A | N/A | -8.18x | -61.53x | N/A | 9.79x | N/A | -$32.30M | -2.29% | $143.88M | 1.19 | $1.33B | N/A | ||
| WWR | WESTWATER RESOURCES INC | $0.57 | N/A | N/A | -1.79x | -4.05x | N/A | 0.41x | N/A | -$21.68M | -30.89% | $178.70M | 1.46 | $35.09M | -1.24 | ||
| TMQ | TRILOGY METALS INC | $4.46 | N/A | N/A | -16.52x | N/A | N/A | 6.44x | N/A | -$5.24M | -0.67% | $121.48M | 0.71 | $735.25M | -16.10 | ||
| ABAT | AMERICAN BATTERY TECHNOLOGY CO | $3.79 | N/A | N/A | -7.29x | -7.91x | 30.56x | 4.59x | N/A | -$35.71M | -7.15% | $112.75M | 0.86 | $478.75M | -8.18 | ||
| UAMY | UNITED STATES ANTIMONY CORP | $9.10 | N/A | N/A | N/A | 62.24x | 32.97x | 10.22x | N/A | -$59.53M | -4.62% | $131.89M | 0.93 | $1.35B | -91.25 | ||
| IPX | IPERIONX LTD | $39.53 | N/A | N/A | -24.71x | -978.47x | N/A | 12.29x | N/A | -$55.28M | -4.16% | $108.20M | 3.22 | $1.27B | N/A | ||
| VZLA | VIZSLA SILVER CORP | $3.78 | N/A | N/A | -10.92x | N/A | N/A | 3.73x | N/A | -$49.53M | -3.78% | $354.16M | 1.02 | $1.19B | -135.10 | ||
| XPL | SOLITARIO RESOURCES CORP | $0.84 | N/A | N/A | -21.05x | -9.26x | N/A | 3.08x | N/A | -$3.48M | -4.51% | $25.44M | 0.28 | $78.20M | -20.78 | ||
| NEXM | NEXMETALS MINING CORP | $2.80 | N/A | N/A | -1.86x | N/A | N/A | 1.89x | N/A | -$67.23M | -67.61% | $52.72M | 1.49 | $81.61M | -2.12 |