Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
VALE | VALE SA | $12.20 | $41.99 | -70.94% | 6.67x | 4.25x | 1.33x | 1.40x | 0.13x | $10.78B | 19.47% | $39.46B | 8.69 | $73.61B | 5.89 | |
RIO | RIO TINTO LTD | $67.50 | $94.80 | -28.80% | 10.88x | 9.16x | 2.03x | 2.01x | 0.39x | $8.08B | 7.36% | $54.59B | 33.55 | $115.29B | 5.71 | |
BHP | BHP GROUP LTD | $55.00 | $50.40 | 9.13% | 18.84x | 9.82x | 2.52x | 3.37x | 0.56x | $12.77B | 9.17% | $41.39B | 16.34 | $153.71B | 7.45 | |
GSM | FERROGLOBE PLC | $5.21 | $11.14 | -53.25% | 11.33x | 4.82x | 0.59x | 1.12x | 0.21x | $91.09M | 9.31% | $874.60M | 4.66 | $1.15B | 4.66 | |
MTRN | MATERION CORP | $115.02 | $66.75 | 72.33% | 24.79x | N/A | 1.42x | 2.68x | 0.98x | $25.19M | 1.06% | $885.05M | 42.92 | $2.86B | 14.22 | |
LAAC | LITHIUM AMERICAS (ARGENTINA) CORP | $5.07 | $4.63 | 9.62% | 46.09x | 11.52x | N/A | 0.98x | 0.44x | -$66.84M | -8.48% | $828.93M | 5.34 | $892.71M | 0.67 | |
MP | MP MATERIALS CORP | $15.91 | N/A | N/A | 113.64x | 4.97x | 11.13x | 2.07x | N/A | -$196.38M | -6.96% | $1.37B | 7.71 | $2.52B | 26.84 | |
PLL | PIEDMONT LITHIUM INC | $12.10 | N/A | N/A | -10.61x | 2.01x | 5.78x | 0.70x | N/A | -$55.15M | -23.95% | $332.33M | 17.46 | $163.79M | -9.04 | |
BYU | BAIYU HOLDINGS INC | $1.15 | N/A | N/A | -2.40x | N/A | 0.04x | 0.06x | N/A | $9.51M | 176.70% | $385.94M | 82.43 | $27.14M | 2.26 | |
FURY | FURY GOLD MINES LTD | $0.41 | N/A | N/A | 4.70x | N/A | N/A | 0.45x | N/A | -$8.61M | -14.25% | $134.47M | 0.92 | $55.13M | 4.19 | |
LGO | LARGO INC | $1.59 | N/A | N/A | -3.12x | 1.04x | 0.51x | 0.41x | N/A | -$41.53M | -40.82% | $248.65M | 3.88 | $134.94M | 35.29 | |
TECK | TECK RESOURCES LTD | $48.41 | $21.24 | 127.90% | 21.55x | 11.81x | 2.27x | 1.32x | 1.90x | -$837.68M | -3.34% | $18.97B | 36.65 | $29.84B | 7.51 | |
UAMY | UNITED STATES ANTIMONY CORP | $0.21 | N/A | N/A | -3.53x | N/A | 2.62x | 0.89x | N/A | -$6.28M | -27.36% | $25.52M | 0.24 | $10.82M | -2.01 | |
CMP | COMPASS MINERALS INTERNATIONAL INC | $12.15 | N/A | N/A | -8.27x | 5.52x | 0.42x | 1.09x | N/A | -$131.40M | -26.25% | $459.80M | 11.16 | $1.38B | 13.04 | |
TMQ | TRILOGY METALS INC | $0.41 | N/A | N/A | -4.50x | N/A | N/A | 0.48x | N/A | -$2.79M | -4.44% | $136.10M | 0.86 | $62.86M | -4.67 | |
NAK | NORTHERN DYNASTY MINERALS LTD | $0.30 | N/A | N/A | -10.28x | N/A | N/A | 1.77x | N/A | -$14.23M | -8.72% | $90.65M | 0.17 | $148.70M | -9.69 | |
WWR | WESTWATER RESOURCES INC | $0.45 | N/A | N/A | -2.99x | N/A | N/A | 0.18x | N/A | -$69.73M | -299.11% | $140.44M | 2.70 | $15.00M | -2.03 | |
EMX | EMX ROYALTY CORP | $1.80 | N/A | N/A | -62.07x | N/A | 10.23x | 2.28x | N/A | $5.19M | 2.61% | $88.56M | 0.80 | $210.90M | 41.46 | |
XPL | SOLITARIO RESOURCES CORP | $0.78 | N/A | N/A | -15.60x | N/A | N/A | 2.39x | N/A | -$3.26M | -6.03% | $25.95M | 0.38 | $62.01M | -16.81 | |
IONR | IONEER LTD | $5.60 | N/A | N/A | -0.71x | N/A | N/A | 2.29x | N/A | -$16.98M | -5.75% | $129.14M | 2.45 | $277.28M | N/A | |
SGML | SIGMA LITHIUM CORP | $14.95 | N/A | N/A | -58.86x | 5.16x | 12.29x | 10.60x | N/A | -$77.90M | -4.83% | $155.28M | 1.44 | $1.73B | -169.15 | |
USGO | US GOLDMINING INC | $5.83 | N/A | N/A | -7.11x | N/A | N/A | 5.92x | N/A | -$10.41M | -15.56% | $12.21M | 1.06 | $60.93M | -6.56 | |
WRN | WESTERN COPPER & GOLD CORP | $1.48 | N/A | N/A | -98.67x | N/A | N/A | 2.40x | N/A | -$16.50M | -6.96% | $102.53M | 0.64 | $226.86M | -98.53 | |
NMG | NOUVEAU MONDE GRAPHITE INC | $2.02 | N/A | N/A | -2.95x | 2.06x | N/A | 3.07x | N/A | -$39.65M | -32.31% | $40.02M | 0.66 | $138.26M | -4.00 | |
AMLI | AMERICAN LITHIUM CORP | $0.62 | N/A | N/A | -3.10x | N/A | N/A | 0.77x | N/A | -$26.52M | -20.03% | $172.79M | 0.81 | $119.98M | -2.79 | |
LAC | LITHIUM AMERICAS CORP | $4.35 | N/A | N/A | -217.50x | N/A | N/A | 1.73x | N/A | -$227.79M | -32.64% | $407.46M | 2.54 | $508.22M | -149.92 | |
LITM | SNOW LAKE RESOURCES LTD | $0.94 | N/A | N/A | -2.00x | N/A | N/A | 1.07x | N/A | -$10.07M | -55.21% | $17.88M | 0.92 | $14.57M | N/A | |
VZLA | VIZSLA SILVER CORP | $1.31 | N/A | N/A | -19.85x | N/A | N/A | 1.62x | N/A | -$32.85M | -12.06% | $168.59M | 0.81 | $259.99M | -20.17 | |
SLI | STANDARD LITHIUM LTD | $1.31 | N/A | N/A | -5.48x | N/A | N/A | 2.05x | N/A | -$75.19M | -33.13% | $110.74M | 0.64 | $215.70M | -5.51 | |
ABAT | AMERICAN BATTERY TECHNOLOGY CO | $1.31 | N/A | N/A | -1.90x | N/A | N/A | 1.02x | N/A | -$51.30M | -81.98% | $66.57M | 1.39 | $76.60M | -2.67 | |
IPX | IPERIONX LTD | $14.37 | N/A | N/A | -14.37x | N/A | N/A | 10.68x | N/A | -$22.20M | -6.89% | $30.18M | 1.35 | $306.67M | N/A | |
LZM | LIFEZONE METALS LTD | $6.80 | N/A | N/A | -1.27x | N/A | 357.89x | 11.92x | N/A | -$79.03M | -14.85% | $44.65M | 0.57 | $484.63M | -1.34 | |
USAS | AMERICAS GOLD & SILVER CORP | $0.25 | N/A | N/A | -1.57x | N/A | 0.60x | 1.16x | N/A | -$19.15M | -35.86% | $53.42M | 0.25 | $77.68M | -9.73 | |
NEXA | NEXA RESOURCES SA | $7.39 | N/A | N/A | -3.39x | 6.84x | 0.38x | 0.81x | N/A | $107.69M | 11.00% | $1.20B | 9.08 | $2.26B | 10.80 | |
CRML | CRITICAL METALS CORP | $7.81 | N/A | N/A | -0.00x | N/A | N/A | 19.92x | N/A | -$3.16M | -0.50% | $32.01M | 0.39 | $637.45M | N/A | |
ELBM | ELECTRA BATTERY MATERIALS CORP | $0.43 | N/A | N/A | -14.23x | N/A | N/A | 0.18x | N/A | -$49.53M | -248.48% | $131.14M | 2.81 | $67.72M | N/A | |
GRFX | GRAPHEX GROUP LTD | $0.23 | N/A | N/A | N/A | N/A | 0.28x | 0.22x | N/A | N/A | N/A | $47.27M | 1.05 | $36.67M | N/A | |
SKE | SKEENA RESOURCES LTD | $4.93 | N/A | N/A | -5.19x | N/A | N/A | 4.86x | N/A | -$83.60M | -20.10% | $91.57M | 1.09 | $400.41M | -5.10 | |
NB | NIOCORP DEVELOPMENTS LTD | $2.06 | N/A | N/A | -1.63x | N/A | N/A | -11.83x | N/A | -$17.80M | -25.97% | -$6.08M | -0.18 | $76.99M | -2.18 | |
TMC | TMC THE METALS CO INC | $1.51 | N/A | N/A | -5.81x | -4.44x | N/A | 44.02x | N/A | -$60.15M | -13.77% | $10.92M | 0.04 | $473.72M | -6.60 |