Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
VALE | VALE SA | $12.61 | $41.99 | -69.97% | 6.89x | 4.39x | 1.37x | 1.45x | 0.14x | $10.78B | 18.83% | $39.46B | 8.69 | $75.47B | 6.04 | |
RIO | RIO TINTO LTD | $68.94 | $94.80 | -27.28% | 11.11x | 9.35x | 2.08x | 2.05x | 0.40x | $8.08B | 7.21% | $54.59B | 33.55 | $117.64B | 5.83 | |
GSM | FERROGLOBE PLC | $5.38 | $11.14 | -51.72% | 11.70x | 4.98x | 0.61x | 1.16x | 0.22x | $91.09M | 9.01% | $874.60M | 4.66 | $1.18B | 4.79 | |
BHP | BHP GROUP LTD | $56.26 | $50.40 | 11.63% | 19.27x | 10.05x | 2.58x | 3.44x | 0.57x | $12.77B | 8.96% | $41.39B | 16.34 | $156.91B | 7.61 | |
LAAC | LITHIUM AMERICAS (ARGENTINA) CORP | $5.12 | $4.63 | 10.70% | 46.55x | 11.64x | N/A | 0.99x | 0.45x | -$66.84M | -8.40% | $828.93M | 5.34 | $900.75M | 0.68 | |
MTRN | MATERION CORP | $107.23 | $47.62 | 125.16% | 26.48x | N/A | 1.38x | 2.50x | 1.48x | -$23.22M | -1.05% | $889.92M | 43.04 | $2.76B | 14.74 | |
PLL | PIEDMONT LITHIUM INC | $13.33 | N/A | N/A | -11.69x | 2.22x | 6.37x | 0.78x | N/A | -$55.15M | -21.74% | $332.33M | 17.46 | $187.61M | -10.36 | |
BYU | BAIYU HOLDINGS INC | $1.19 | N/A | N/A | -2.48x | N/A | 0.04x | 0.06x | N/A | $9.51M | 170.76% | $385.94M | 82.43 | $27.93M | 2.33 | |
MP | MP MATERIALS CORP | $15.41 | N/A | N/A | 770.50x | 4.82x | 13.03x | 2.24x | N/A | -$270.28M | -10.05% | $1.14B | 6.52 | $2.54B | 30.22 | |
FURY | FURY GOLD MINES LTD | $0.40 | N/A | N/A | 4.55x | N/A | N/A | 0.43x | N/A | -$8.61M | -14.75% | $134.47M | 0.92 | $53.09M | 4.03 | |
TECK | TECK RESOURCES LTD | $49.29 | $21.24 | 132.04% | 21.95x | 12.02x | 2.31x | 1.35x | 1.94x | -$837.68M | -3.28% | $18.97B | 36.65 | $30.29B | 7.62 | |
UAMY | UNITED STATES ANTIMONY CORP | $0.22 | N/A | N/A | -3.72x | N/A | 2.75x | 0.94x | N/A | -$6.28M | -26.01% | $25.52M | 0.24 | $12.01M | -2.23 | |
LGO | LARGO INC | $1.67 | N/A | N/A | -3.27x | 1.09x | 0.54x | 0.43x | N/A | -$41.53M | -38.86% | $248.65M | 3.88 | $140.06M | 36.63 | |
CMP | COMPASS MINERALS INTERNATIONAL INC | $12.75 | N/A | N/A | -8.67x | 5.80x | 0.44x | 1.15x | N/A | -$131.40M | -25.01% | $459.80M | 11.16 | $1.40B | 13.28 | |
XPL | SOLITARIO RESOURCES CORP | $0.81 | N/A | N/A | -13.48x | N/A | N/A | 2.60x | N/A | -$3.57M | -5.56% | $25.29M | 0.32 | $65.70M | -16.27 | |
TMQ | TRILOGY METALS INC | $0.40 | N/A | N/A | -4.44x | N/A | N/A | 0.47x | N/A | -$2.79M | -4.50% | $136.10M | 0.86 | $62.05M | -4.61 | |
NAK | NORTHERN DYNASTY MINERALS LTD | $0.30 | N/A | N/A | -10.24x | N/A | N/A | 1.76x | N/A | -$14.23M | -8.75% | $90.65M | 0.17 | $148.16M | -9.66 | |
WWR | WESTWATER RESOURCES INC | $0.44 | N/A | N/A | -2.93x | N/A | N/A | 0.18x | N/A | -$69.73M | -305.24% | $140.44M | 2.70 | $14.48M | -1.96 | |
IONR | IONEER LTD | $5.40 | N/A | N/A | -0.68x | N/A | N/A | 2.21x | N/A | -$16.98M | -5.96% | $129.14M | 2.45 | $266.72M | N/A | |
EMX | EMX ROYALTY CORP | $1.85 | N/A | N/A | -63.62x | N/A | 10.48x | 2.34x | N/A | $5.19M | 2.55% | $88.56M | 0.80 | $215.95M | 42.45 | |
SGML | SIGMA LITHIUM CORP | $15.98 | N/A | N/A | -62.91x | 5.51x | 13.14x | 11.33x | N/A | -$77.90M | -4.52% | $155.28M | 1.44 | $1.84B | -180.26 | |
USGO | US GOLDMINING INC | $5.87 | N/A | N/A | -7.16x | N/A | N/A | 5.96x | N/A | -$10.41M | -15.45% | $12.21M | 1.06 | $61.43M | -6.61 | |
WRN | WESTERN COPPER & GOLD CORP | $1.48 | N/A | N/A | -98.67x | N/A | N/A | 2.40x | N/A | -$16.50M | -6.96% | $102.53M | 0.64 | $226.86M | -98.53 | |
NMG | NOUVEAU MONDE GRAPHITE INC | $2.05 | N/A | N/A | -2.99x | 2.09x | N/A | 3.11x | N/A | -$39.65M | -31.83% | $40.02M | 0.66 | $140.09M | -4.06 | |
ABAT | AMERICAN BATTERY TECHNOLOGY CO | $1.37 | N/A | N/A | -1.99x | N/A | N/A | 1.07x | N/A | -$51.30M | -78.39% | $66.57M | 1.39 | $79.71M | -2.78 | |
LAC | LITHIUM AMERICAS CORP | $4.49 | N/A | N/A | -224.50x | N/A | N/A | 1.78x | N/A | -$227.79M | -31.63% | $407.46M | 2.54 | $530.87M | -156.60 | |
LITM | SNOW LAKE RESOURCES LTD | $0.91 | N/A | N/A | -1.93x | N/A | N/A | 1.04x | N/A | -$10.07M | -57.03% | $17.88M | 0.92 | $13.96M | N/A | |
VZLA | VIZSLA SILVER CORP | $1.37 | N/A | N/A | -20.76x | N/A | N/A | 1.70x | N/A | -$32.85M | -11.53% | $168.59M | 0.81 | $272.52M | -21.14 | |
SLI | STANDARD LITHIUM LTD | $1.28 | N/A | N/A | -5.36x | N/A | N/A | 2.00x | N/A | -$75.19M | -33.91% | $110.74M | 0.64 | $210.50M | -5.38 | |
AMLI | AMERICAN LITHIUM CORP | $0.68 | N/A | N/A | -3.40x | N/A | N/A | 0.84x | N/A | -$26.52M | -18.24% | $172.79M | 0.81 | $133.07M | -3.10 | |
IPX | IPERIONX LTD | $14.06 | N/A | N/A | -14.06x | N/A | N/A | 10.45x | N/A | -$22.20M | -7.04% | $30.18M | 1.35 | $299.71M | N/A | |
LZM | LIFEZONE METALS LTD | $7.12 | N/A | N/A | -1.33x | N/A | 374.74x | 12.48x | N/A | -$79.03M | -14.19% | $44.65M | 0.57 | $509.68M | -1.41 | |
USAS | AMERICAS GOLD & SILVER CORP | $0.25 | N/A | N/A | -1.56x | N/A | 0.59x | 1.16x | N/A | -$19.15M | -36.00% | $53.42M | 0.25 | $77.43M | -9.70 | |
NEXA | NEXA RESOURCES SA | $7.33 | N/A | N/A | -3.32x | 6.79x | 0.39x | 0.84x | N/A | $45.09M | 4.64% | $1.15B | 8.69 | $2.41B | 12.35 | |
SKE | SKEENA RESOURCES LTD | $4.66 | N/A | N/A | -4.91x | N/A | N/A | 4.60x | N/A | -$83.60M | -21.27% | $91.57M | 1.09 | $376.03M | -4.79 | |
CRML | CRITICAL METALS CORP | $9.97 | N/A | N/A | -0.00x | N/A | N/A | 25.43x | N/A | -$3.16M | -0.39% | $32.01M | 0.39 | $813.79M | N/A | |
ELBM | ELECTRA BATTERY MATERIALS CORP | $0.47 | N/A | N/A | -15.63x | N/A | N/A | 0.20x | N/A | -$49.53M | -226.23% | $131.14M | 2.81 | $70.07M | N/A | |
GRFX | GRAPHEX GROUP LTD | $0.23 | N/A | N/A | N/A | N/A | 0.27x | 0.22x | N/A | N/A | N/A | $47.27M | 1.05 | $36.58M | N/A | |
NB | NIOCORP DEVELOPMENTS LTD | $2.60 | N/A | N/A | -7.03x | N/A | N/A | -45.30x | N/A | -$11.45M | -12.54% | -$2.09M | -0.06 | $96.55M | -10.78 | |
TMC | TMC THE METALS CO INC | $1.50 | N/A | N/A | -5.77x | -4.41x | N/A | 43.72x | N/A | -$60.15M | -13.87% | $10.92M | 0.04 | $470.53M | -6.55 |