Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
HAYN | HAYNES INTERNATIONAL INC | $60.15 | $48.85 | 23.13% | 18.23x | 13.61x | 1.26x | 1.74x | 0.68x | -$10.03M | -1.32% | $442.06M | 34.97 | $872.26M | 11.19 | |
MLI | MUELLER INDUSTRIES INC | $55.82 | $83.96 | -33.51% | 10.96x | N/A | 1.89x | 2.62x | 0.35x | $671.90M | 10.80% | $2.42B | 21.76 | $5.02B | 6.13 | |
WOR | WORTHINGTON ENTERPRISES INC | $57.16 | N/A | N/A | 10.24x | 12.16x | 0.74x | 3.14x | N/A | $384.20M | 13.63% | $912.10M | 18.50 | $2.96B | 6.25 | |
MEC | MAYVILLE ENGINEERING COMPANY INC | $13.76 | $16.51 | -16.63% | 36.21x | 9.83x | 0.48x | 1.22x | 0.33x | $24.82M | 8.84% | $229.98M | 11.27 | $460.71M | 7.82 | |
NWPX | NORTHWEST PIPE CO | $31.65 | $11.68 | 170.89% | 15.00x | N/A | 0.71x | 0.92x | 107.92x | $35.16M | 11.12% | $340.36M | 34.07 | $464.48M | 9.30 | |
CMPO | COMPOSECURE INC | $6.95 | $37.58 | -81.50% | 6.75x | N/A | 0.33x | -0.70x | 0.08x | $93.37M | 71.99% | -$802.36M | -43.00 | $863.13M | 15.77 | |
CRS | CARPENTER TECHNOLOGY CORP | $85.70 | N/A | N/A | 29.35x | 36.47x | 1.56x | 2.87x | N/A | $102.50M | 2.41% | $1.47B | 29.65 | $4.93B | 13.42 | |
IIIN | INSTEEL INDUSTRIES INC | $32.10 | N/A | N/A | 25.68x | N/A | 1.09x | 1.84x | N/A | $56.32M | 8.99% | $340.62M | 17.46 | $541.20M | 11.84 | |
PRLB | PROTO LABS INC | $30.48 | N/A | N/A | 46.18x | N/A | 1.58x | 1.13x | N/A | $45.86M | 5.74% | $695.30M | 26.55 | $705.70M | 10.78 | |
RYI | RYERSON HOLDING CORP | $28.55 | N/A | N/A | 10.81x | N/A | 0.20x | 1.10x | N/A | $122.90M | 12.54% | $888.50M | 25.88 | $1.81B | 8.04 | |
ATI | ATI INC | $59.70 | N/A | N/A | 18.77x | 27.51x | 1.78x | 5.88x | N/A | $70.10M | 0.94% | $1.26B | 10.15 | $9.21B | 17.13 | |
ESAB | ESAB CORP | $105.88 | $30.64 | 245.51% | 31.23x | 27.50x | 2.30x | 3.97x | 3.08x | $286.92M | 4.49% | $1.61B | 26.64 | $7.30B | 15.84 | |
HIHO | HIGHWAY HOLDINGS LTD | $2.10 | N/A | N/A | N/A | N/A | N/A | 1.18x | N/A | N/A | N/A | $7.51M | 1.77 | $3.86M | N/A | |
GIFI | GULF ISLAND FABRICATION INC | $6.90 | N/A | N/A | -4.57x | N/A | 0.74x | 1.42x | N/A | $4.78M | 4.28% | $78.97M | 4.88 | $92.11M | -4.51 | |
SGBX | SAFE & GREEN HOLDINGS CORP | $0.12 | N/A | N/A | -0.10x | N/A | 0.10x | 0.34x | N/A | -$5.85M | -316.52% | $5.50M | 0.34 | $12.57M | -0.93 | |
AP | AMPCO PITTSBURGH CORP | $2.05 | N/A | N/A | -1.00x | N/A | 0.10x | 0.67x | N/A | -$24.01M | -59.71% | $60.94M | 3.11 | $166.86M | -11.86 | |
WS | WORTHINGTON STEEL INC | $30.79 | N/A | N/A | N/A | N/A | N/A | 1.65x | N/A | N/A | N/A | $937.60M | 19.02 | $1.71B | N/A | |
TG | TREDEGAR CORP | $6.38 | N/A | N/A | -2.06x | N/A | 0.31x | 1.41x | N/A | -$2.45M | -1.13% | $155.65M | 4.56 | $365.58M | -3.03 | |
TPCS | TECHPRECISION CORP | $4.79 | N/A | N/A | -14.52x | N/A | 1.38x | 3.28x | N/A | -$392.88k | -0.94% | $12.84M | 1.47 | $54.41M | -100.02 |