| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| TG | TREDEGAR CORP | $10.00 | N/A | N/A | 10.42x | N/A | 0.48x | 1.61x | N/A | $17.64M | 5.08% | $216.55M | 6.23 | $389.11M | 5.91 | ||
| PRLB | PROTO LABS INC | $65.17 | $26.84 | 142.78% | 60.34x | 35.58x | 2.84x | 2.27x | 1.07x | $58.65M | 3.78% | $683.13M | 28.66 | $1.43B | 20.54 | ||
| MLI | MUELLER INDUSTRIES INC | $133.03 | N/A | N/A | 17.12x | 18.78x | 3.32x | 4.41x | N/A | $652.18M | 4.49% | $3.33B | 30.57 | $13.35B | 11.21 | ||
| CRS | CARPENTER TECHNOLOGY CORP | $429.41 | $99.23 | 332.75% | 44.87x | 41.08x | 7.09x | 10.32x | 3.12x | $408.70M | 1.90% | $2.07B | 41.35 | $21.73B | 27.96 | ||
| NWPX | NWPX INFRASTRUCTURE INC | $107.00 | $30.02 | 256.42% | 24.71x | 24.77x | 1.87x | 2.55x | 5.60x | $71.72M | 7.00% | $403.73M | 42.15 | $1.12B | 13.58 | ||
| ATI | ATI INC | $155.26 | $43.77 | 254.69% | 50.25x | 36.67x | 4.61x | 11.97x | 1.98x | $563.60M | 2.66% | $1.77B | 12.97 | $22.61B | 28.41 | ||
| RYZ | RYERSON HOLDING CORP | $27.76 | N/A | N/A | -15.77x | 24.00x | 0.31x | 1.90x | N/A | $38.10M | 2.67% | $753.10M | 14.63 | $2.22B | 48.09 | ||
| WOR | WORTHINGTON ENTERPRISES INC | $54.38 | $31.80 | 71.03% | 23.85x | 15.54x | 2.01x | 2.67x | 0.96x | $164.42M | 6.16% | $1.00B | 20.43 | $3.03B | 14.54 | ||
| ESAB | ESAB CORP | $97.94 | $54.43 | 79.94% | 26.40x | 16.46x | 2.09x | 2.75x | 0.98x | $219.82M | 3.70% | $2.17B | 35.67 | $7.00B | 15.08 | ||
| MEC | MAYVILLE ENGINEERING COMPANY INC | $22.24 | N/A | N/A | -55.60x | -88.57x | 0.83x | 1.88x | N/A | $26.99M | 5.93% | $240.74M | 11.76 | $685.20M | 15.73 | ||
| AP | AMPCO PITTSBURGH CORP | $10.47 | N/A | N/A | -3.19x | N/A | 0.49x | 6.52x | N/A | -$7.85M | -3.72% | $32.64M | 1.62 | $340.41M | -10.38 | ||
| GPGI | GPGI INC | $15.64 | N/A | N/A | -12.72x | 13.57x | 28.91x | 18.63x | N/A | -$23.27M | -1.35% | $243.14M | 2.20 | $4.42B | -47.34 | ||
| IIIN | INSTEEL INDUSTRIES INC | $26.40 | $28.18 | -6.31% | 12.05x | 9.52x | 0.75x | 1.41x | 0.56x | $6.72M | 1.31% | $364.52M | 18.71 | $497.95M | 6.75 | ||
| OLOX | OLENOX INDUSTRIES INC | $0.62 | N/A | N/A | -0.00x | N/A | 0.08x | 0.14x | N/A | -$5.01M | -1,928.23% | $24.94M | 59.48 | $12.70M | -0.64 | ||
| HIHO | HIGHWAY HOLDINGS LTD | $0.81 | N/A | N/A | N/A | N/A | N/A | 0.64x | N/A | N/A | N/A | $5.85M | 1.27 | -$1.07M | N/A | ||
| MTEN | MINGTENG INTERNATIONAL CORP INC | $1.08 | N/A | N/A | N/A | N/A | 4.20x | 0.99x | N/A | -$1.06M | -2.13% | $22.05M | 0.49 | $22.98M | -23.62 | ||
| TPCS | TECHPRECISION CORP | $4.25 | N/A | N/A | -35.42x | N/A | 1.29x | 5.33x | N/A | $1.85M | 4.35% | $7.98M | 0.80 | $53.01M | -87.73 | ||
| TRSG | TUNGRAY TECHNOLOGIES INC | $1.28 | N/A | N/A | N/A | N/A | 1.34x | 1.14x | N/A | -$3.79M | -18.13% | $18.37M | 1.12 | $17.21M | 17.83 |