Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
HAYN | HAYNES INTERNATIONAL INC | $60.33 | $48.85 | 23.50% | 18.28x | 13.65x | 1.26x | 1.74x | 0.69x | -$10.03M | -1.31% | $442.06M | 34.97 | $874.56M | 11.22 | |
MLI | MUELLER INDUSTRIES INC | $56.09 | $83.96 | -33.19% | 11.01x | N/A | 1.89x | 2.63x | 0.35x | $671.90M | 10.75% | $2.42B | 21.76 | $5.05B | 6.16 | |
WOR | WORTHINGTON ENTERPRISES INC | $57.96 | N/A | N/A | 10.39x | 12.33x | 0.75x | 3.19x | N/A | $384.20M | 13.44% | $912.10M | 18.50 | $3.00B | 6.33 | |
MEC | MAYVILLE ENGINEERING COMPANY INC | $13.46 | $16.51 | -18.45% | 35.42x | 9.61x | 0.47x | 1.19x | 0.33x | $24.82M | 9.03% | $229.98M | 11.27 | $454.60M | 7.72 | |
CMPO | COMPOSECURE INC | $7.02 | $37.58 | -81.32% | 6.82x | N/A | 0.34x | -0.70x | 0.08x | $93.37M | 71.27% | -$802.36M | -43.00 | $868.77M | 15.87 | |
NWPX | NORTHWEST PIPE CO | $31.63 | $11.68 | 170.72% | 14.99x | N/A | 0.71x | 0.92x | 107.85x | $35.16M | 11.13% | $340.36M | 34.07 | $464.28M | 9.30 | |
CRS | CARPENTER TECHNOLOGY CORP | $98.33 | N/A | N/A | 36.97x | 41.84x | 1.80x | 3.25x | N/A | $180.70M | 3.70% | $1.50B | 30.23 | $5.52B | 15.63 | |
IIIN | INSTEEL INDUSTRIES INC | $31.86 | N/A | N/A | 25.49x | N/A | 1.09x | 1.82x | N/A | $56.32M | 9.06% | $340.62M | 17.46 | $536.53M | 11.74 | |
PRLB | PROTO LABS INC | $30.73 | N/A | N/A | 46.56x | N/A | 1.60x | 1.14x | N/A | $45.86M | 5.70% | $695.30M | 26.55 | $712.13M | 10.88 | |
RYI | RYERSON HOLDING CORP | $24.78 | N/A | N/A | 9.39x | N/A | 0.17x | 0.96x | N/A | $122.90M | 14.44% | $888.50M | 25.88 | $1.68B | 7.47 | |
ATI | ATI INC | $58.85 | N/A | N/A | 18.51x | 27.12x | 1.75x | 5.80x | N/A | $70.10M | 0.96% | $1.26B | 10.15 | $9.10B | 16.93 | |
ESAB | ESAB CORP | $101.25 | $28.64 | 253.54% | 26.30x | 26.30x | 2.20x | 3.73x | 4.72x | $293.30M | 4.79% | $1.64B | 27.16 | $7.03B | 15.20 | |
HIHO | HIGHWAY HOLDINGS LTD | $2.10 | N/A | N/A | N/A | N/A | N/A | 1.18x | N/A | N/A | N/A | $7.51M | 1.77 | $3.86M | N/A | |
GIFI | GULF ISLAND FABRICATION INC | $6.87 | N/A | N/A | -4.55x | N/A | 0.74x | 1.41x | N/A | $4.78M | 4.29% | $78.97M | 4.88 | $91.62M | -4.49 | |
SGBX | SAFE & GREEN HOLDINGS CORP | $0.11 | N/A | N/A | -0.10x | N/A | 0.09x | 0.33x | N/A | -$5.85M | -330.91% | $5.50M | 0.34 | $12.49M | -0.92 | |
AP | AMPCO PITTSBURGH CORP | $2.05 | N/A | N/A | -1.00x | N/A | 0.10x | 0.67x | N/A | -$24.01M | -59.71% | $60.94M | 3.11 | $166.86M | -11.86 | |
WS | WORTHINGTON STEEL INC | $30.18 | N/A | N/A | N/A | N/A | N/A | 1.62x | N/A | N/A | N/A | $937.60M | 19.02 | $1.68B | N/A | |
TG | TREDEGAR CORP | $6.33 | N/A | N/A | -2.04x | N/A | 0.31x | 1.40x | N/A | -$2.45M | -1.14% | $155.65M | 4.56 | $363.86M | -3.01 | |
TPCS | TECHPRECISION CORP | $4.73 | N/A | N/A | -14.33x | N/A | 1.36x | 3.23x | N/A | -$392.88k | -0.95% | $12.84M | 1.47 | $53.87M | -99.02 |