Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YETI | YETI HOLDINGS INC | $34.71 | $40.36 | -14.00% | 17.71x | 9.09x | 1.81x | 4.17x | 0.41x | $235.27M | 7.82% | $723.61M | 8.34 | $2.75B | 10.08 | |
ESCA | ESCALADE INC | $12.69 | N/A | N/A | 13.79x | N/A | 0.67x | 1.07x | N/A | $42.27M | 24.03% | $164.72M | 11.88 | $237.83M | 9.01 | |
GOLF | ACUSHNET HOLDINGS CORP | $60.87 | $28.09 | 116.66% | 20.56x | 18.12x | 1.71x | 4.47x | 1.80x | $296.46M | 7.26% | $864.24M | 12.89 | $4.50B | 13.47 | |
BOWL | BOWLERO CORP | $11.90 | $5.89 | 102.03% | 59.50x | 29.02x | 1.64x | -16.97x | 0.87x | -$11.29M | -0.63% | -$104.97M | -0.70 | $4.42B | 15.31 | |
JOUT | JOHNSON OUTDOORS INC | $41.91 | N/A | N/A | 24.09x | N/A | 0.68x | 0.86x | N/A | $21.75M | 5.09% | $503.87M | 49.42 | $404.05M | 9.79 | |
GDHG | GOLDEN HEAVEN GROUP HOLDINGS LTD | $0.34 | $3.55 | -90.42% | 2.62x | N/A | 0.54x | 0.29x | 0.04x | -$27.25M | -157.65% | $61.05M | 1.20 | $23.64M | 1.67 | |
JAKK | JAKKS PACIFIC INC | $18.51 | N/A | N/A | 5.00x | 6.68x | 0.26x | 1.06x | N/A | $57.54M | 31.20% | $189.41M | 19.01 | $151.37M | 2.51 | |
PLNT | PLANET FITNESS INC | $58.66 | $33.59 | 74.64% | 35.99x | 22.56x | 4.65x | -44.72x | 0.83x | $194.37M | 3.90% | -$115.65M | -1.36 | $7.22B | 16.67 | |
MAT | MATTEL INC | $18.08 | $18.68 | -3.23% | 21.78x | N/A | 1.15x | 3.07x | 0.45x | $968.70M | 15.45% | $2.03B | 5.84 | $7.68B | 8.85 | |
XPOF | XPONENTIAL FITNESS INC | $13.01 | $15.21 | -14.49% | 11.03x | 8.73x | 1.30x | -4.93x | 0.52x | $28.05M | 6.79% | -$125.25M | -3.95 | $974.90M | 14.17 | |
MSGE | MADISON SQUARE GARDEN ENTERTAINMENT CORP | $39.56 | $855.86 | -95.38% | 25.36x | N/A | 2.13x | -18.60x | 0.02x | $154.40M | 8.13% | -$102.05M | -2.13 | $2.83B | 14.27 | |
AOUT | AMERICAN OUTDOOR BRANDS INC | $7.89 | N/A | N/A | -9.62x | N/A | 0.52x | 0.55x | N/A | $10.35M | 10.18% | $182.43M | 14.16 | $119.71M | 23.20 | |
LTH | LIFE TIME GROUP HOLDINGS INC | $13.00 | $4.71 | 176.15% | 33.33x | 27.08x | 1.15x | 1.13x | 1.77x | -$230.90M | -9.08% | $2.25B | 11.52 | $6.79B | 14.44 | |
FUN | CEDAR FAIR L P | $38.10 | $33.77 | 12.83% | 15.55x | 11.98x | 1.08x | -3.34x | 0.66x | $105.25M | 5.42% | -$582.96M | -11.45 | $4.23B | 8.95 | |
MODG | TOPGOLF CALLAWAY BRANDS CORP | $15.86 | N/A | N/A | 31.10x | N/A | 0.68x | 0.75x | N/A | -$117.00M | -3.98% | $3.88B | 20.96 | $5.61B | 11.57 | |
YYAI | CONNEXA SPORTS TECHNOLOGIES INC | $0.78 | N/A | N/A | -0.02x | N/A | 0.07x | 4.27x | N/A | -$2.27M | -319.13% | $4.05M | 4.44 | $5.80M | 2.02 | |
AS | AMER SPORTS INC | $13.87 | N/A | N/A | -25.69x | N/A | 1.60x | -43.74x | N/A | $320.80M | 4.58% | -$160.20M | -0.32 | $13.19B | 24.88 | |
HAS | HASBRO INC | $60.34 | N/A | N/A | -5.95x | 9.33x | 1.76x | 8.16x | N/A | $612.70M | 7.29% | $1.03B | 7.40 | $11.30B | -12.64 | |
SIX | SIX FLAGS ENTERTAINMENT CORP | $23.53 | $32.51 | -27.61% | 50.06x | 9.89x | 1.38x | -2.20x | 0.28x | $85.66M | 4.36% | -$897.96M | -10.77 | $4.43B | 13.25 | |
SPGC | SACKS PARENTE GOLF INC | $0.50 | N/A | N/A | -1.34x | N/A | 11.83x | 1.54x | N/A | N/A | N/A | $4.70M | 0.32 | $3.22M | N/A | |
CLAR | CLARUS CORP | $6.35 | N/A | N/A | -23.52x | N/A | 0.83x | 0.83x | N/A | $26.41M | 11.09% | $292.12M | 7.79 | $351.27M | -111.13 | |
OSW | ONESPAWORLD HOLDINGS LTD | $14.30 | N/A | N/A | -476.67x | 29.79x | 1.76x | 3.31x | N/A | $57.96M | 4.14% | $434.07M | 4.44 | $1.58B | 40.46 | |
SRM | SRM ENTERTAINMENT INC | $1.38 | N/A | N/A | -5.11x | N/A | 1.84x | 3.40x | N/A | -$809.66k | -7.61% | $4.12M | 0.54 | $11.05M | -5.55 | |
PTON | PELOTON INTERACTIVE INC | $3.22 | N/A | N/A | -1.32x | -2.78x | 0.43x | -2.37x | N/A | -$249.60M | -21.40% | -$499.30M | -1.38 | $2.72B | -4.73 | |
FTEL | FITELL CORP | $6.55 | N/A | N/A | -14.56x | N/A | 17.75x | 7.31x | N/A | -$7.25M | -10.56% | $9.96M | 0.95 | $69.39M | -15.89 | |
VSTO | VISTA OUTDOOR INC | $34.95 | N/A | N/A | -5.85x | N/A | 0.73x | 1.88x | N/A | $386.01M | 19.02% | $1.08B | 18.65 | $2.90B | -14.10 | |
DOGZ | DOGNESS (INTERNATIONAL) CORP | $5.83 | N/A | N/A | -2.53x | N/A | 4.47x | 0.82x | N/A | -$6.79M | -10.96% | $75.47M | 7.10 | $78.06M | -20.23 | |
PRKS | UNITED PARKS & RESORTS INC | $48.93 | N/A | N/A | 13.37x | 14.39x | 1.81x | -15.03x | N/A | $200.08M | 6.39% | -$208.22M | -3.26 | $5.10B | 8.31 | |
FNKO | FUNKO INC | $6.01 | N/A | N/A | -1.88x | N/A | 0.27x | 1.38x | N/A | -$4.20M | -1.45% | $231.94M | 4.80 | $644.85M | 10.11 | |
TRUG | TRUGOLF HOLDINGS INC | $1.68 | N/A | N/A | -0.00x | N/A | 0.53x | -2.86x | N/A | -$6.31M | -86.13% | -$7.79M | -1.79 | $24.24M | -3.54 | |
PLBY | PLBY GROUP INC | $0.93 | N/A | N/A | -0.37x | N/A | 0.46x | 1.47x | N/A | -$46.84M | -70.80% | $45.89M | 0.64 | $257.73M | -1.63 | |
HWH | HWH INTERNATIONAL INC | $2.00 | N/A | N/A | N/A | N/A | N/A | -280.90x | N/A | N/A | N/A | -$115.51k | -0.01 | $32.11M | N/A |