Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YETI | YETI HOLDINGS INC | $35.72 | $40.36 | -11.50% | 18.22x | 9.35x | 1.87x | 4.29x | 0.42x | $235.27M | 7.60% | $723.61M | 8.34 | $2.84B | 10.40 | |
ESCA | ESCALADE INC | $12.46 | N/A | N/A | 13.54x | N/A | 0.65x | 1.05x | N/A | $42.27M | 24.48% | $164.72M | 11.88 | $234.64M | 8.89 | |
GOLF | ACUSHNET HOLDINGS CORP | $60.98 | $28.09 | 117.06% | 20.60x | 18.15x | 1.72x | 4.48x | 1.80x | $296.46M | 7.25% | $864.24M | 12.89 | $4.51B | 13.49 | |
GDHG | GOLDEN HEAVEN GROUP HOLDINGS LTD | $0.35 | $3.55 | -90.22% | 2.67x | N/A | 0.55x | 0.29x | 0.04x | -$27.25M | -154.47% | $61.05M | 1.20 | $24.00M | 1.69 | |
BOWL | BOWLERO CORP | $11.75 | $5.89 | 99.48% | 58.75x | 28.66x | 1.62x | -16.76x | 0.86x | -$11.29M | -0.64% | -$104.97M | -0.70 | $4.40B | 15.24 | |
JOUT | JOHNSON OUTDOORS INC | $41.01 | N/A | N/A | 23.57x | N/A | 0.67x | 0.84x | N/A | $21.75M | 5.20% | $503.87M | 49.42 | $394.80M | 9.57 | |
JAKK | JAKKS PACIFIC INC | $18.91 | N/A | N/A | 5.11x | 6.83x | 0.26x | 1.08x | N/A | $57.54M | 30.54% | $189.41M | 19.01 | $155.69M | 2.58 | |
PLNT | PLANET FITNESS INC | $59.84 | $33.59 | 78.15% | 36.71x | 23.02x | 4.74x | -45.62x | 0.85x | $194.37M | 3.83% | -$115.65M | -1.36 | $7.32B | 16.91 | |
MAT | MATTEL INC | $18.32 | $18.68 | -1.95% | 22.07x | N/A | 1.17x | 3.11x | 0.45x | $968.70M | 15.25% | $2.03B | 5.84 | $7.76B | 8.95 | |
XPOF | XPONENTIAL FITNESS INC | $12.75 | $15.21 | -16.20% | 10.81x | 8.56x | 1.27x | -4.83x | 0.51x | $28.05M | 6.93% | -$125.25M | -3.95 | $962.55M | 13.99 | |
MSGE | MADISON SQUARE GARDEN ENTERTAINMENT CORP | $39.15 | $855.86 | -95.43% | 25.10x | N/A | 2.10x | -18.41x | 0.02x | $154.40M | 8.21% | -$102.05M | -2.13 | $2.81B | 14.17 | |
AOUT | AMERICAN OUTDOOR BRANDS INC | $7.82 | N/A | N/A | -9.54x | N/A | 0.51x | 0.55x | N/A | $10.35M | 10.27% | $182.43M | 14.16 | $118.82M | 23.03 | |
LTH | LIFE TIME GROUP HOLDINGS INC | $13.66 | $4.71 | 190.17% | 35.03x | 28.46x | 1.21x | 1.19x | 1.86x | -$230.90M | -8.64% | $2.25B | 11.52 | $6.92B | 14.72 | |
FUN | CEDAR FAIR L P | $38.67 | $33.77 | 14.52% | 15.78x | 12.16x | 1.10x | -3.38x | 0.67x | $105.25M | 5.34% | -$582.96M | -11.45 | $4.26B | 9.01 | |
MODG | TOPGOLF CALLAWAY BRANDS CORP | $16.02 | N/A | N/A | 31.41x | N/A | 0.69x | 0.76x | N/A | -$117.00M | -3.95% | $3.88B | 20.96 | $5.64B | 11.64 | |
AS | AMER SPORTS INC | $14.28 | N/A | N/A | -26.44x | N/A | 1.65x | -45.04x | N/A | $320.80M | 4.45% | -$160.20M | -0.32 | $13.39B | 25.27 | |
YYAI | CONNEXA SPORTS TECHNOLOGIES INC | $0.75 | N/A | N/A | -0.02x | N/A | 0.07x | 4.11x | N/A | -$2.27M | -331.47% | $4.05M | 4.44 | $5.16M | 1.79 | |
HAS | HASBRO INC | $61.30 | N/A | N/A | -5.71x | 9.47x | 1.70x | 7.83x | N/A | $516.30M | 6.07% | $1.09B | 7.83 | $11.43B | -13.22 | |
SIX | SIX FLAGS ENTERTAINMENT CORP | $23.58 | $32.51 | -27.46% | 50.17x | 9.91x | 1.38x | -2.21x | 0.28x | $85.66M | 4.36% | -$897.96M | -10.77 | $4.44B | 13.26 | |
SPGC | SACKS PARENTE GOLF INC | $0.50 | N/A | N/A | -1.35x | N/A | 11.90x | 1.55x | N/A | N/A | N/A | $4.70M | 0.32 | $3.27M | N/A | |
CLAR | CLARUS CORP | $6.33 | N/A | N/A | -23.44x | N/A | 0.83x | 0.83x | N/A | $26.41M | 11.12% | $292.12M | 7.79 | $350.50M | -110.88 | |
OSW | ONESPAWORLD HOLDINGS LTD | $12.72 | N/A | N/A | -424.00x | 26.50x | 1.57x | 2.94x | N/A | $57.96M | 4.65% | $434.07M | 4.44 | $1.42B | 36.39 | |
SRM | SRM ENTERTAINMENT INC | $1.36 | N/A | N/A | -5.04x | N/A | 1.82x | 3.35x | N/A | -$809.66k | -7.72% | $4.12M | 0.54 | $10.84M | -5.45 | |
PTON | PELOTON INTERACTIVE INC | $3.11 | N/A | N/A | -1.27x | -2.68x | 0.41x | -2.29x | N/A | -$249.60M | -22.15% | -$499.30M | -1.38 | $2.68B | -4.66 | |
VSTO | VISTA OUTDOOR INC | $35.09 | N/A | N/A | -5.88x | N/A | 0.73x | 1.88x | N/A | $386.01M | 18.94% | $1.08B | 18.65 | $2.91B | -14.14 | |
FTEL | FITELL CORP | $6.31 | N/A | N/A | -14.02x | N/A | 17.10x | 7.04x | N/A | -$7.25M | -10.97% | $9.96M | 0.95 | $66.72M | -15.28 | |
DOGZ | DOGNESS (INTERNATIONAL) CORP | $6.19 | N/A | N/A | -2.69x | N/A | 4.74x | 0.87x | N/A | -$6.79M | -10.33% | $75.47M | 7.10 | $81.85M | -21.21 | |
FNKO | FUNKO INC | $6.09 | N/A | N/A | -1.91x | N/A | 0.27x | 1.39x | N/A | -$4.20M | -1.43% | $231.94M | 4.80 | $649.09M | 10.18 | |
TRUG | TRUGOLF HOLDINGS INC | $1.64 | N/A | N/A | -0.00x | N/A | 0.52x | -2.79x | N/A | -$6.31M | -88.23% | -$7.79M | -1.79 | $23.71M | -3.46 | |
PRKS | UNITED PARKS & RESORTS INC | $50.82 | N/A | N/A | 13.89x | 14.95x | 1.88x | -15.61x | N/A | $200.08M | 6.16% | -$208.22M | -3.26 | $5.23B | 8.51 | |
PLBY | PLBY GROUP INC | $0.98 | N/A | N/A | -0.39x | N/A | 0.49x | 1.55x | N/A | -$46.84M | -67.04% | $45.89M | 0.64 | $261.51M | -1.65 | |
HWH | HWH INTERNATIONAL INC | $1.92 | N/A | N/A | N/A | N/A | N/A | -269.66x | N/A | N/A | N/A | -$115.51k | -0.01 | $30.81M | N/A |