| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| HAS | HASBRO INC | $95.08 | N/A | N/A | -41.34x | 16.48x | 2.85x | 23.65x | N/A | $694.90M | 5.19% | $565.50M | 4.02 | $15.86B | 69.43 | ||
| ESCA | ESCALADE INC | $18.09 | N/A | N/A | 18.09x | 16.89x | 1.03x | 1.43x | N/A | $28.50M | 11.50% | $173.22M | 12.65 | $255.65M | 10.69 | ||
| JAKK | JAKKS PACIFIC INC | $22.20 | $70.98 | -68.72% | 25.23x | 6.93x | 0.44x | 1.02x | 0.12x | -$1.07M | -0.43% | $249.11M | 22.26 | $253.36M | 9.95 | ||
| JOUT | JOHNSON OUTDOORS INC | $51.60 | N/A | N/A | -23.56x | 43.99x | 0.85x | 1.30x | N/A | $38.52M | 7.26% | $413.55M | 40.23 | $455.47M | 15.41 | ||
| MSGE | MADISON SQUARE GARDEN ENTERTAINMENT CORP | $63.46 | $18.95 | 234.88% | 57.17x | 48.29x | 2.96x | 83.30x | 1.74x | $192.68M | 6.40% | $36.01M | 0.76 | $4.04B | 21.36 | ||
| OSW | ONESPAWORLD HOLDINGS LTD | $24.14 | $11.86 | 103.58% | 34.99x | 21.33x | 2.59x | 4.51x | 1.05x | $68.45M | 2.75% | $542.58M | 5.26 | $2.53B | 23.51 | ||
| PTON | PELOTON INTERACTIVE INC | $5.18 | N/A | N/A | -43.17x | 29.23x | 0.90x | -6.75x | N/A | $345.40M | 15.83% | -$326.70M | -0.78 | $2.93B | 14.19 | ||
| MAT | MATTEL INC | $14.54 | $12.59 | 15.50% | 11.63x | 11.55x | 0.87x | 1.97x | 0.90x | $411.26M | 8.89% | $2.23B | 7.02 | $5.75B | 7.43 | ||
| YETI | YETI HOLDINGS INC | $39.96 | $26.73 | 49.48% | 19.49x | 13.90x | 1.72x | 4.63x | 0.91x | $212.07M | 6.59% | $650.28M | 8.07 | $3.05B | 11.08 | ||
| PLBY | PLAYBOY INC | $1.83 | N/A | N/A | -14.08x | 24.47x | 1.52x | 11.44x | N/A | $568.00k | 0.33% | $18.38M | 0.18 | $363.72M | 135.82 | ||
| AS | AMER SPORTS INC | $35.84 | $13.46 | 166.18% | 46.55x | 29.54x | 3.04x | 3.44x | 1.37x | $504.30M | 2.52% | $5.80B | 10.40 | $21.09B | 19.29 | ||
| FNKO | FUNKO INC | $4.38 | N/A | N/A | -3.53x | -22.21x | 0.26x | 1.31x | N/A | -$38.09M | -15.98% | $185.81M | 3.42 | $493.87M | 32.33 | ||
| CALY | CALLAWAY GOLF CO | $15.31 | N/A | N/A | -6.87x | 39.33x | 1.37x | 1.36x | N/A | $302.20M | 10.74% | $2.07B | 11.26 | $3.59B | -14.16 | ||
| XPOF | XPONENTIAL FITNESS INC | $6.80 | N/A | N/A | -4.63x | 10.27x | 0.75x | -1.24x | N/A | $24.74M | 10.46% | -$269.08M | -7.73 | $807.67M | 28.92 | ||
| LTH | LIFE TIME GROUP HOLDINGS INC | $27.26 | $11.13 | 144.83% | 15.94x | 17.59x | 1.98x | 1.93x | 5.60x | -$20.96M | -0.35% | $3.13B | 14.34 | $9.96B | 11.42 | ||
| PLNT | PLANET FITNESS INC | $69.62 | $35.69 | 95.06% | 26.57x | 20.19x | 4.39x | -11.54x | 1.15x | $276.38M | 4.75% | -$482.78M | -5.78 | $8.06B | 14.17 | ||
| GOLF | ACUSHNET HOLDINGS CORP | $98.10 | $32.00 | 206.61% | 31.34x | 25.45x | 2.31x | 7.33x | 2.34x | $120.03M | 2.03% | $783.57M | 13.00 | $6.64B | 18.72 | ||
| PRKS | UNITED PARKS & RESORTS INC | $33.80 | $34.76 | -2.76% | 10.94x | 8.62x | 1.11x | -3.77x | 0.67x | $162.60M | 8.82% | -$435.81M | -7.99 | $3.89B | 7.27 | ||
| TRON | TRON INC | $1.99 | N/A | N/A | -12.44x | N/A | 43.26x | 2.60x | N/A | -$1.51M | -0.75% | $210.32M | 2.05 | $536.25M | -32.61 | ||
| CLAR | CLARUS CORP | $2.73 | N/A | N/A | -2.26x | 15.51x | 0.42x | 0.53x | N/A | -$9.79M | -9.34% | $196.39M | 5.12 | $68.15M | -1.37 | ||
| YYAI | AIRWA INC | $0.82 | N/A | N/A | -0.10x | N/A | 1.67x | 0.18x | N/A | $3.40M | 12.73% | $187.55M | 5.73 | -$5.42M | -0.62 | ||
| AGH | AUREUS GREENWAY HOLDINGS INC | $3.98 | N/A | N/A | -14.74x | N/A | 18.60x | 2.46x | N/A | -$3.10M | -5.63% | $32.72M | 2.36 | $52.88M | -14.92 | ||
| LUCK | LUCKY STRIKE ENTERTAINMENT CORP | $7.24 | N/A | N/A | -10.81x | 236.60x | 0.80x | -2.74x | N/A | -$203.93M | -20.51% | -$363.85M | -2.65 | $4.15B | 11.14 | ||
| FUN | SIX FLAGS ENTERTAINMENT CORPORATION | $18.28 | N/A | N/A | -1.15x | -65.05x | 0.59x | 3.37x | N/A | -$152.20M | -8.27% | $549.76M | 5.46 | $7.16B | -7.81 | ||
| NOMA | NOMADAR CORP | $4.40 | N/A | N/A | -23.16x | N/A | 69.84x | 8.74x | N/A | -$937.44k | -1.45% | $7.19M | 0.49 | $66.30M | -24.79 | ||
| MMA | MIXED MARTIAL ARTS GROUP LTD | $0.75 | N/A | N/A | -0.37x | N/A | 7.04x | -7.04x | N/A | -$8.35M | -85.79% | -$1.38M | -0.11 | $7.75M | -0.30 | ||
| NWTG | NEWTON GOLF COMPANY INC | $1.30 | N/A | N/A | -0.80x | -2.66x | 0.59x | 6.45x | N/A | -$5.64M | -117.08% | $926.00k | 0.25 | $4.76M | -0.82 | ||
| KMRK | K-TECH SOLUTIONS CO LTD | $3.23 | $160.65M | -100.00% | 0.00x | N/A | 3.99x | 9.00x | 0.00x | -$3.31M | -4.86% | $7.57M | 0.36 | $61.84M | -330.61 | ||
| HWH | HWH INTERNATIONAL INC | $1.07 | N/A | N/A | -2.68x | N/A | N/A | 3.05x | N/A | -$1.77M | -25.23% | $2.62M | 0.40 | $6.76M | -2.99 | ||
| GDHG | GOLDEN HEAVEN GROUP HOLDINGS LTD | $1.80 | N/A | N/A | -0.17x | N/A | 0.09x | 0.03x | N/A | $19.19M | 1,343.28% | $180.65M | 227.58 | -$74.27M | 20.12 | ||
| DOGZ | DOGNESS (INTERNATIONAL) CORP | $1.24 | N/A | N/A | -2.34x | N/A | 1.35x | 0.19x | N/A | -$4.45M | -20.16% | $95.14M | 5.34 | $26.68M | -4.14 |