Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
JAKK | JAKKS PACIFIC INC | $18.42 | N/A | N/A | 4.40x | 5.16x | 0.29x | 0.88x | N/A | $39.02M | 19.01% | $234.53M | 21.04 | $202.83M | 2.97 | ||
FNKO | FUNKO INC | $4.07 | N/A | N/A | -14.54x | -58.14x | 0.20x | 0.95x | N/A | $90.73M | 42.83% | $233.02M | 4.48 | $447.61M | 6.13 | ||
ESCA | ESCALADE INC | $14.69 | $8.57 | 71.51% | 15.63x | 15.46x | 0.80x | 1.19x | 1.59x | $39.98M | 19.90% | $169.00M | 12.36 | $223.47M | 8.56 | ||
MAT | MATTEL INC | $15.87 | $9.93 | 59.75% | 9.98x | 9.97x | 1.00x | 2.31x | 5.55x | $600.02M | 11.11% | $2.26B | 6.65 | $6.46B | 6.92 | ||
AS | AMER SPORTS INC | $24.25 | $7.98 | 203.73% | 161.67x | 35.19x | 2.33x | 2.44x | 1.21x | N/A | N/A | $5.16B | 10.37 | $13.72B | N/A | ||
HAS | HASBRO INC | $60.71 | $41.90 | 44.89% | 21.92x | 14.58x | 2.05x | 7.15x | 0.82x | $649.90M | 7.67% | $1.19B | 8.49 | $11.16B | 12.80 | ||
LTH | LIFE TIME GROUP HOLDINGS INC | $30.90 | $12.74 | 142.61% | 40.13x | 27.76x | 2.38x | 2.48x | 1.31x | $66.16M | 1.06% | $2.61B | 12.95 | $10.44B | 16.52 | ||
YETI | YETI HOLDINGS INC | $28.35 | $20.52 | 38.13% | 13.70x | 11.30x | 1.32x | 3.16x | 1.14x | $219.55M | 9.12% | $740.11M | 8.71 | $2.15B | 7.67 | ||
PLNT | PLANET FITNESS INC | $94.77 | $30.73 | 208.42% | 47.15x | 32.66x | 6.87x | -37.26x | 1.74x | $190.21M | 2.34% | -$215.38M | -2.52 | $10.25B | 20.47 | ||
OSW | ONESPAWORLD HOLDINGS LTD | $17.85 | $8.23 | 117.00% | 27.46x | 20.94x | 2.07x | 3.46x | 1.39x | $66.72M | 3.57% | $530.56M | 5.07 | $1.92B | 18.59 | ||
GOLF | ACUSHNET HOLDINGS CORP | $65.81 | $23.46 | 180.51% | 19.47x | 18.94x | 1.70x | 5.15x | 5.21x | $170.48M | 4.09% | $765.25M | 12.08 | $4.65B | 12.56 | ||
DOGZ | DOGNESS (INTERNATIONAL) CORP | $15.43 | N/A | N/A | -39.56x | N/A | 9.72x | 2.63x | N/A | -$849.91k | -0.43% | $74.69M | 5.86 | $208.44M | -204.19 | ||
YYAI | CONNEXA SPORTS TECHNOLOGIES INC | $0.88 | N/A | N/A | 0.00x | N/A | 2.13x | 0.49x | N/A | -$208.63k | -1.82% | $26.07M | 2.05 | $12.73M | -0.93 | ||
XPOF | XPONENTIAL FITNESS INC | $8.25 | N/A | N/A | -3.63x | 10.42x | 0.82x | -1.85x | N/A | $7.31M | 2.76% | -$216.57M | -6.77 | $738.25M | 237.99 | ||
AGH | AUREUS GREENWAY HOLDINGS INC | $0.58 | N/A | N/A | -29.00x | N/A | 1.91x | 7.53x | N/A | -$37.00k | -0.52% | $1.07M | 0.10 | $8.56M | 133.98 | ||
PTON | PELOTON INTERACTIVE INC | $6.85 | N/A | N/A | -9.01x | -19.02x | 1.01x | -5.37x | N/A | $151.30M | 5.72% | -$497.20M | -1.29 | $3.82B | 5,458.37 | ||
PLBY | PLBY GROUP INC | $1.08 | N/A | N/A | -1.04x | -0.68x | 0.71x | -13.10x | N/A | -$19.46M | -23.70% | -$7.73M | -0.10 | $269.97M | -7.01 | ||
PRKS | UNITED PARKS & RESORTS INC | $44.81 | $37.44 | 19.69% | 11.73x | 10.17x | 1.55x | -5.34x | 1.00x | $231.71M | 8.68% | -$461.54M | -7.75 | $4.71B | 7.57 | ||
CLAR | CLARUS CORP | $3.30 | N/A | N/A | -2.41x | 34.13x | 0.48x | 0.54x | N/A | -$13.72M | -10.85% | $233.09M | 6.09 | $83.12M | -3.05 | ||
MSGE | MADISON SQUARE GARDEN ENTERTAINMENT CORP | $32.74 | N/A | N/A | 12.45x | 31.38x | 1.65x | 151.66x | N/A | $63.38M | 4.00% | $10.33M | 0.21 | $2.60B | 14.97 | ||
LUCK | LUCKY STRIKE ENTERTAINMENT CORP | $9.45 | $1.54 | 512.77% | 945.00x | 22.35x | 1.15x | -7.52x | 2.27x | -$19.30M | -1.42% | -$179.66M | -1.25 | $4.32B | 12.28 | ||
MODG | TOPGOLF CALLAWAY BRANDS CORP | $6.66 | N/A | N/A | -0.85x | -13.00x | 0.29x | 0.51x | N/A | $87.20M | 7.13% | $2.41B | 13.11 | $3.73B | -3.83 | ||
FUN | SIX FLAGS ENTERTAINMENT CORPORATION | $34.92 | N/A | N/A | -10.84x | 22.11x | 0.97x | 1.72x | N/A | $52.59M | 2.00% | $2.04B | 27.13 | $8.59B | 15.26 | ||
NWTG | NEWTON GOLF INC | $1.78 | N/A | N/A | -0.01x | -3.87x | 0.03x | -1.47x | N/A | -$5.43M | -4,630.00% | -$5.19M | -78.71 | $11.47k | -0.00 | ||
JOUT | JOHNSON OUTDOORS INC | $23.72 | N/A | N/A | -5.31x | -14.83x | 0.43x | 0.56x | N/A | $16.72M | 6.88% | $440.28M | 42.97 | $199.90M | -5.69 | ||
HWH | HWH INTERNATIONAL INC | $1.15 | N/A | N/A | N/A | N/A | 5.93x | 2.69x | N/A | -$1.69M | -22.70% | $2.77M | 0.43 | $4.89M | -2.47 | ||
HKPD | HONG KONG PHARMA DIGITAL TECHNOLOGY HOLDINGS LTD | $1.19 | N/A | N/A | N/A | N/A | N/A | 2.45x | N/A | N/A | N/A | $5.35M | 0.49 | $15.07M | N/A | ||
GDHG | GOLDEN HEAVEN GROUP HOLDINGS LTD | $0.31 | N/A | N/A | -0.44x | N/A | 0.04x | 0.02x | N/A | -$2.04M | -260.46% | $83.72M | 32.65 | -$8.70M | -2.17 | ||
SRM | SRM ENTERTAINMENT INC | $0.41 | N/A | N/A | -1.11x | N/A | 1.11x | 1.34x | N/A | -$2.88M | -60.49% | $5.29M | 0.46 | $6.22M | -1.48 |