| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| HAS | HASBRO INC | $94.69 | N/A | N/A | -41.17x | 16.41x | 2.83x | 23.56x | N/A | $694.90M | 5.22% | $565.50M | 4.02 | $15.81B | 69.19 | ||
| ESCA | ESCALADE INC | $18.39 | N/A | N/A | 18.39x | 17.17x | 1.05x | 1.45x | N/A | $28.50M | 11.32% | $173.22M | 12.65 | $259.76M | 10.86 | ||
| JAKK | JAKKS PACIFIC INC | $21.94 | $71.43 | -69.28% | 24.93x | 6.85x | 0.43x | 1.01x | 0.12x | -$1.07M | -0.44% | $249.11M | 22.26 | $250.39M | 9.83 | ||
| JOUT | JOHNSON OUTDOORS INC | $52.60 | N/A | N/A | -24.02x | 44.84x | 0.86x | 1.33x | N/A | $38.52M | 7.12% | $413.55M | 40.23 | $465.92M | 15.77 | ||
| MSGE | MADISON SQUARE GARDEN ENTERTAINMENT CORP | $64.22 | $19.07 | 236.76% | 57.86x | 48.87x | 3.00x | 84.30x | 1.76x | $192.68M | 6.33% | $36.01M | 0.76 | $4.07B | 21.55 | ||
| OSW | ONESPAWORLD HOLDINGS LTD | $23.84 | $11.93 | 99.79% | 34.55x | 21.06x | 2.56x | 4.46x | 1.04x | $68.45M | 2.78% | $542.58M | 5.26 | $2.50B | 23.23 | ||
| PTON | PELOTON INTERACTIVE INC | $5.31 | N/A | N/A | -44.25x | 29.97x | 0.92x | -6.92x | N/A | $345.40M | 15.44% | -$326.70M | -0.78 | $2.98B | 14.46 | ||
| YETI | YETI HOLDINGS INC | $39.38 | $26.90 | 46.39% | 19.21x | 13.70x | 1.70x | 4.56x | 0.90x | $212.07M | 6.69% | $650.28M | 8.07 | $3.00B | 10.93 | ||
| MAT | MATTEL INC | $14.72 | $12.67 | 16.20% | 11.78x | 11.69x | 0.88x | 1.99x | 0.91x | $411.26M | 8.78% | $2.23B | 7.02 | $5.80B | 7.50 | ||
| PLBY | PLAYBOY INC | $1.76 | N/A | N/A | -13.54x | 23.53x | 1.46x | 11.00x | N/A | $568.00k | 0.34% | $18.38M | 0.18 | $355.68M | 132.81 | ||
| AS | AMER SPORTS INC | $35.40 | $13.55 | 161.27% | 45.97x | 29.18x | 3.01x | 3.40x | 1.35x | $504.30M | 2.55% | $5.80B | 10.40 | $20.84B | 19.06 | ||
| FNKO | FUNKO INC | $4.31 | N/A | N/A | -3.48x | -21.86x | 0.26x | 1.29x | N/A | -$38.09M | -16.24% | $185.81M | 3.42 | $489.99M | 32.08 | ||
| CALY | CALLAWAY GOLF CO | $15.05 | N/A | N/A | -6.75x | 38.66x | 1.34x | 1.34x | N/A | $302.20M | 10.93% | $2.07B | 11.26 | $3.54B | -13.97 | ||
| XPOF | XPONENTIAL FITNESS INC | $6.65 | N/A | N/A | -4.52x | 10.05x | 0.74x | -1.21x | N/A | $24.74M | 10.69% | -$269.08M | -7.73 | $800.31M | 28.66 | ||
| LTH | LIFE TIME GROUP HOLDINGS INC | $26.17 | $11.20 | 133.57% | 15.30x | 16.88x | 1.90x | 1.86x | 5.38x | -$20.96M | -0.37% | $3.13B | 14.34 | $9.71B | 11.14 | ||
| PLNT | PLANET FITNESS INC | $66.57 | $35.92 | 85.35% | 25.41x | 19.30x | 4.20x | -11.03x | 1.10x | $276.38M | 4.97% | -$482.78M | -5.78 | $7.82B | 13.74 | ||
| GOLF | ACUSHNET HOLDINGS CORP | $96.87 | $32.20 | 200.87% | 30.95x | 25.13x | 2.28x | 7.24x | 2.31x | $120.03M | 2.06% | $783.57M | 13.00 | $6.57B | 18.52 | ||
| PRKS | UNITED PARKS & RESORTS INC | $34.26 | $34.98 | -2.06% | 11.09x | 8.73x | 1.12x | -3.82x | 0.68x | $162.60M | 8.70% | -$435.81M | -7.99 | $3.91B | 7.31 | ||
| TRON | TRON INC | $2.01 | N/A | N/A | -12.56x | N/A | 43.70x | 2.62x | N/A | -$1.51M | -0.75% | $210.32M | 2.05 | $541.74M | -32.94 | ||
| CLAR | CLARUS CORP | $2.68 | N/A | N/A | -2.21x | 15.23x | 0.41x | 0.52x | N/A | -$9.79M | -9.51% | $196.39M | 5.12 | $66.23M | -1.33 | ||
| YYAI | AIRWA INC | $0.80 | N/A | N/A | -0.09x | N/A | 1.65x | 0.18x | N/A | $3.40M | 12.94% | $187.55M | 5.73 | -$5.97M | -0.69 | ||
| AGH | AUREUS GREENWAY HOLDINGS INC | $3.84 | N/A | N/A | -14.22x | N/A | 17.94x | 2.38x | N/A | -$3.10M | -5.83% | $32.72M | 2.36 | $50.04M | -14.12 | ||
| LUCK | LUCKY STRIKE ENTERTAINMENT CORP | $7.41 | N/A | N/A | -11.06x | 242.16x | 0.82x | -2.80x | N/A | -$203.93M | -20.04% | -$363.85M | -2.65 | $4.18B | 11.20 | ||
| FUN | SIX FLAGS ENTERTAINMENT CORPORATION | $18.77 | N/A | N/A | -1.18x | -66.80x | 0.61x | 3.46x | N/A | -$152.20M | -8.06% | $549.76M | 5.46 | $7.21B | -7.87 | ||
| NOMA | NOMADAR CORP | $3.95 | N/A | N/A | -20.79x | N/A | 62.70x | 7.84x | N/A | -$937.44k | -1.62% | $7.19M | 0.49 | $59.88M | -22.39 | ||
| MMA | MIXED MARTIAL ARTS GROUP LTD | $0.77 | N/A | N/A | -0.39x | N/A | 7.25x | -7.25x | N/A | -$8.35M | -83.33% | -$1.38M | -0.11 | $8.03M | -0.31 | ||
| NWTG | NEWTON GOLF COMPANY INC | $1.24 | N/A | N/A | -0.76x | -2.53x | 0.56x | 6.15x | N/A | -$5.64M | -122.74% | $926.00k | 0.25 | $4.48M | -0.78 | ||
| KMRK | K-TECH SOLUTIONS CO LTD | $3.31 | $161.67M | -100.00% | 0.00x | N/A | 4.09x | 9.22x | 0.00x | -$3.31M | -4.74% | $7.57M | 0.36 | $63.53M | -339.64 | ||
| HWH | HWH INTERNATIONAL INC | $1.09 | N/A | N/A | -2.71x | N/A | N/A | 3.10x | N/A | -$1.77M | -24.88% | $2.62M | 0.40 | $6.87M | -3.04 | ||
| GDHG | GOLDEN HEAVEN GROUP HOLDINGS LTD | $1.75 | N/A | N/A | -0.16x | N/A | 0.09x | 0.02x | N/A | $19.19M | 1,381.66% | $180.65M | 227.58 | -$74.40M | 20.15 | ||
| DOGZ | DOGNESS (INTERNATIONAL) CORP | $1.23 | N/A | N/A | -2.32x | N/A | 1.34x | 0.19x | N/A | -$4.45M | -20.33% | $95.14M | 5.34 | $26.54M | -4.12 |