| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ESCA | ESCALADE INC | $18.54 | N/A | N/A | 11.10x | 13.51x | 1.05x | 1.40x | N/A | $25.92M | 10.16% | $182.62M | 13.27 | $254.97M | 7.11 | ||
| AOUT | AMERICAN OUTDOOR BRANDS INC | $17.35 | N/A | N/A | -55.97x | 21.26x | 1.10x | 1.33x | N/A | $18.45M | 8.47% | $164.40M | 13.10 | $217.71M | 26.72 | ||
| JAKK | JAKKS PACIFIC INC | $30.52 | $21.19 | 44.03% | 21.19x | 15.04x | 0.60x | 1.41x | 0.64x | $35.38M | 10.13% | $247.88M | 21.66 | $335.28M | 9.46 | ||
| PTON | PELOTON INTERACTIVE INC | $5.37 | $2.31 | 132.61% | 35.80x | 16.42x | 0.93x | -16.87x | 1.01x | $377.70M | 16.55% | -$139.70M | -0.33 | $2.82B | 9.59 | ||
| FNKO | FUNKO INC | $6.83 | N/A | N/A | -227.67x | 16.07x | 0.41x | 2.04x | N/A | $27.24M | 7.14% | $187.70M | 3.36 | $603.72M | 7.05 | ||
| YETI | YETI HOLDINGS INC | $42.79 | $23.70 | 80.58% | 18.52x | 14.05x | 1.65x | 5.12x | 1.01x | $255.44M | 7.99% | $609.50M | 8.16 | $3.32B | 11.29 | ||
| MSGE | MADISON SQUARE GARDEN ENTERTAINMENT CORP | $77.81 | $21.31 | 265.05% | 55.98x | 31.49x | 3.48x | 80.40x | 1.59x | $323.09M | 8.75% | $45.78M | 0.97 | $4.56B | 22.47 | ||
| GOLF | ACUSHNET HOLDINGS CORP | $81.31 | $24.84 | 227.33% | 22.04x | 19.62x | 1.79x | 5.14x | 3.30x | $183.74M | 3.78% | $924.37M | 15.47 | $5.64B | 14.04 | ||
| CLAR | CLARUS CORP | $3.83 | N/A | N/A | -4.67x | 11.92x | 0.58x | 0.74x | N/A | -$328.00k | -0.23% | $198.07M | 5.16 | $117.72M | -3.62 | ||
| JOUT | JOHNSON OUTDOORS INC | $45.00 | N/A | N/A | -55.56x | 33.94x | 0.70x | 1.10x | N/A | $29.91M | 6.44% | $430.64M | 41.74 | $347.97M | 7.28 | ||
| HAS | HASBRO INC | $117.44 | $41.01 | 186.40% | 20.79x | 18.99x | 3.33x | 22.68x | 2.47x | $1.09B | 6.56% | $730.30M | 5.18 | $19.22B | 14.23 | ||
| CALY | CALLAWAY GOLF CO | $14.13 | N/A | N/A | -9.95x | 18.07x | 2.19x | 1.17x | N/A | $466.90M | 18.39% | $2.16B | 12.03 | $2.49B | -8.71 | ||
| AS | AMER SPORTS INC | $28.24 | $12.69 | 122.60% | 29.11x | 20.64x | 2.21x | 2.40x | 1.05x | $686.00M | 4.17% | $6.87B | 11.79 | $16.83B | 12.79 | ||
| OSW | ONESPAWORLD HOLDINGS LTD | $23.86 | $9.87 | 141.64% | 29.83x | 20.78x | 2.41x | 4.16x | 1.18x | $78.23M | 3.21% | $582.20M | 5.71 | $2.47B | 21.03 | ||
| PLBY | PLAYBOY INC | $1.09 | N/A | N/A | 109.00x | -106.86x | 1.00x | 5.92x | N/A | $2.99M | 2.39% | $22.06M | 0.19 | $270.89M | 16.40 | ||
| LTH | LIFE TIME GROUP HOLDINGS INC | $41.93 | $9.45 | 343.54% | 22.19x | 25.03x | 2.93x | 2.84x | 23.94x | -$150.95M | -1.62% | $3.30B | 14.83 | $13.37B | 14.08 | ||
| PRKS | UNITED PARKS & RESORTS INC | $30.31 | $24.55 | 23.48% | 11.70x | 9.97x | 0.86x | -2.23x | 0.74x | $164.77M | 11.65% | -$617.02M | -13.22 | $3.76B | 7.63 | ||
| MAT | MATTEL INC | $16.41 | $10.76 | 52.55% | 11.89x | 12.53x | 0.86x | 2.35x | 1.17x | $434.61M | 9.17% | $2.00B | 6.92 | $6.83B | 8.56 | ||
| PLNT | PLANET FITNESS INC | $52.52 | $25.85 | 103.13% | 17.80x | 15.79x | 2.87x | -6.47x | 1.33x | $283.31M | 7.00% | -$612.74M | -7.96 | $6.56B | 10.72 | ||
| PUSA | POWERUS CORP | $1.96 | N/A | N/A | -6.74x | -14.78x | 30.63x | 1.13x | N/A | -$2.25M | -2.30% | $46.64M | 0.94 | $31.41M | -6.44 | ||
| XPOF | XPONENTIAL FITNESS INC | $4.19 | N/A | N/A | -2.81x | 17.86x | 0.61x | -0.64x | N/A | -$8.08M | -4.58% | -$321.43M | -7.65 | $707.31M | 27.06 | ||
| TRON | TRON INC | $1.44 | N/A | N/A | -6.24x | N/A | 130.45x | 2.69x | N/A | -$2.31M | -0.35% | $252.81M | 0.54 | $671.82M | 71.52 | ||
| FUN | SIX FLAGS ENTERTAINMENT CORPORATION | $6.77 | N/A | N/A | -0.39x | -2.25x | 0.23x | 6.04x | N/A | $408.03M | 59.25% | $114.73M | 1.13 | $5.72B | -5.99 | ||
| LUCK | LUCKY STRIKE ENTERTAINMENT CORP | $4.18 | N/A | N/A | -12.67x | -81.96x | 0.46x | -1.43x | N/A | -$256.58M | -44.93% | -$398.23M | -2.92 | $3.80B | 11.39 | ||
| HERE | HERE GROUP LTD | $1.48 | N/A | N/A | 8.71x | 242.62x | 0.89x | 0.83x | N/A | N/A | N/A | $93.85M | 1.75 | $18.73M | N/A | ||
| NWTG | NEWTON GOLF COMPANY INC | $0.92 | N/A | N/A | -0.47x | -0.73x | 0.59x | -1.43x | N/A | -$5.55M | -130.98% | -$3.50M | -0.76 | $6.61M | -0.78 | ||
| MMA | MIXED MARTIAL ARTS GROUP LTD | $0.31 | N/A | N/A | N/A | N/A | N/A | 1.22x | N/A | N/A | N/A | $3.26M | 0.25 | $3.41M | N/A | ||
| KMRK | K-TECH SOLUTIONS CO LTD | $1.34 | N/A | N/A | 191.43x | N/A | 1.75x | 3.98x | N/A | $847.29k | 2.99% | $7.10M | 0.34 | $20.12M | 29.72 | ||
| ESYN | ENERSYN GLOBAL INC | $1.70 | N/A | N/A | -3.86x | N/A | -20.99x | 4.80x | N/A | -$955.25k | -7.47% | $2.73M | 0.36 | $11.84M | -4.72 | ||
| DOGZ | DOGNESS (INTERNATIONAL) CORP | $0.74 | N/A | N/A | -0.48x | N/A | 0.83x | 0.14x | N/A | -$7.89M | -59.86% | $75.02M | 4.21 | $21.29M | -0.84 | ||
| GDHG | GOLDEN HEAVEN GROUP HOLDINGS LTD | $1.15 | N/A | N/A | 0.00x | N/A | 0.74x | 0.11x | N/A | $4.29M | 51.13% | $217.98M | 29.90 | -$130.86M | 575.16 | ||
| NOMA | NOMADAR CORP | $1.53 | N/A | N/A | -6.12x | N/A | 17.39x | 1.71x | N/A | -$2.51M | -9.67% | $13.71M | 0.81 | $24.73M | -6.84 |