| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| HAS | HASBRO INC | $94.27 | N/A | N/A | -40.99x | 16.34x | 2.82x | 23.45x | N/A | $694.90M | 5.24% | $565.50M | 4.02 | $15.75B | 68.93 | ||
| ESCA | ESCALADE INC | $16.73 | N/A | N/A | 16.73x | 17.27x | 0.95x | 1.32x | N/A | $28.50M | 12.44% | $173.22M | 12.65 | $237.02M | 9.91 | ||
| JOUT | JOHNSON OUTDOORS INC | $44.32 | N/A | N/A | -20.24x | 37.78x | 0.73x | 1.12x | N/A | $38.52M | 8.45% | $413.55M | 40.23 | $379.37M | 12.84 | ||
| JAKK | JAKKS PACIFIC INC | $20.42 | $74.61 | -72.63% | 23.20x | 6.28x | 0.40x | 0.94x | 0.11x | -$1.07M | -0.47% | $249.11M | 22.26 | $232.99M | 9.15 | ||
| MSGE | MADISON SQUARE GARDEN ENTERTAINMENT CORP | $57.70 | $19.20 | 200.52% | 51.98x | 47.62x | 2.70x | 75.74x | 1.62x | $192.68M | 7.04% | $36.01M | 0.76 | $3.77B | 19.92 | ||
| PTON | PELOTON INTERACTIVE INC | $3.86 | N/A | N/A | -32.17x | 26.05x | 0.67x | -5.03x | N/A | $345.40M | 21.24% | -$326.70M | -0.78 | $2.37B | 11.47 | ||
| YETI | YETI HOLDINGS INC | $37.71 | $27.45 | 37.40% | 18.40x | 13.09x | 1.63x | 4.36x | 0.86x | $212.07M | 6.98% | $650.28M | 8.07 | $2.88B | 10.47 | ||
| MAT | MATTEL INC | $16.11 | $12.45 | 29.41% | 12.89x | 12.78x | 0.96x | 2.18x | 1.09x | $411.26M | 8.03% | $2.23B | 7.02 | $6.22B | 8.04 | ||
| OSW | ONESPAWORLD HOLDINGS LTD | $20.87 | $12.10 | 72.48% | 30.25x | 18.50x | 2.24x | 3.90x | 0.92x | $68.45M | 3.18% | $542.58M | 5.26 | $2.19B | 20.42 | ||
| AS | AMER SPORTS INC | $33.40 | $13.85 | 141.13% | 43.38x | 27.81x | 2.84x | 3.21x | 1.28x | $504.30M | 2.71% | $5.80B | 10.40 | $19.73B | 18.04 | ||
| PLBY | PLAYBOY INC | $1.80 | N/A | N/A | -5.81x | 24.06x | 1.09x | 51.41x | N/A | -$1.49M | -0.83% | $3.77M | 0.04 | $361.24M | -231.86 | ||
| TRON | TRON INC | $1.48 | N/A | N/A | 16.44x | N/A | 36.10x | 1.59x | N/A | -$2.19M | -1.35% | $239.77M | 2.18 | $370.66M | 23.51 | ||
| XPOF | XPONENTIAL FITNESS INC | $6.03 | N/A | N/A | -4.10x | 8.42x | 0.67x | -1.10x | N/A | $24.74M | 11.79% | -$269.08M | -7.73 | $769.90M | 27.57 | ||
| CALY | CALLAWAY GOLF CO | $13.90 | N/A | N/A | -6.23x | 27.67x | 1.24x | 1.24x | N/A | $302.20M | 11.83% | $2.07B | 11.26 | $3.33B | -13.13 | ||
| LTH | LIFE TIME GROUP HOLDINGS INC | $26.64 | $11.54 | 130.87% | 15.58x | 17.42x | 1.94x | 1.89x | 5.27x | -$20.96M | -0.36% | $3.13B | 14.34 | $9.82B | 11.26 | ||
| GOLF | ACUSHNET HOLDINGS CORP | $95.26 | $33.15 | 187.39% | 30.43x | 24.91x | 2.24x | 7.12x | 2.24x | $120.03M | 2.09% | $783.57M | 13.00 | $6.47B | 18.26 | ||
| PRKS | UNITED PARKS & RESORTS INC | $32.64 | $36.34 | -10.18% | 10.56x | 8.24x | 1.07x | -3.64x | 0.63x | $162.60M | 9.13% | -$435.81M | -7.99 | $3.84B | 7.17 | ||
| PLNT | PLANET FITNESS INC | $77.92 | $37.06 | 110.28% | 29.74x | 22.25x | 4.91x | -12.91x | 1.27x | $276.38M | 4.25% | -$482.78M | -5.78 | $8.72B | 15.33 | ||
| YYAI | AIRWA INC | $0.98 | N/A | N/A | -0.12x | N/A | 0.33x | 0.11x | N/A | -$32.27M | -791.73% | $165.39M | 39.72 | -$112.24M | -10.17 | ||
| FNKO | FUNKO INC | $4.50 | N/A | N/A | -3.57x | -62.96x | 0.26x | 1.36x | N/A | -$9.48M | -3.87% | $182.68M | 3.34 | $522.04M | 35.67 | ||
| CLAR | CLARUS CORP | $3.05 | N/A | N/A | -2.52x | 17.85x | 0.47x | 0.60x | N/A | -$9.79M | -8.36% | $196.39M | 5.12 | $80.43M | -1.61 | ||
| DOGZ | DOGNESS (INTERNATIONAL) CORP | $1.60 | N/A | N/A | -4.21x | N/A | 1.04x | 0.23x | N/A | $1.44M | 6.75% | $97.75M | 7.29 | $25.19M | -8.94 | ||
| LUCK | LUCKY STRIKE ENTERTAINMENT CORP | $8.66 | N/A | N/A | -12.93x | 283.01x | 0.96x | -3.28x | N/A | -$203.93M | -17.15% | -$363.85M | -2.65 | $4.35B | 11.66 | ||
| FUN | SIX FLAGS ENTERTAINMENT CORPORATION | $15.44 | N/A | N/A | -0.97x | -67.10x | 0.50x | 2.85x | N/A | -$152.20M | -9.79% | $549.76M | 5.46 | $6.88B | -7.50 | ||
| GDHG | GOLDEN HEAVEN GROUP HOLDINGS LTD | $1.95 | N/A | N/A | -0.18x | N/A | 0.10x | 0.03x | N/A | $19.19M | 1,239.95% | $180.65M | 227.58 | -$73.89M | 20.02 | ||
| MMA | MIXED MARTIAL ARTS GROUP LTD | $0.43 | N/A | N/A | -0.21x | N/A | 4.01x | -4.01x | N/A | -$8.35M | -150.59% | -$1.38M | -0.11 | $3.56M | -0.14 | ||
| AGH | AUREUS GREENWAY HOLDINGS INC | $4.63 | N/A | N/A | -21.94x | N/A | 22.15x | 2.06x | N/A | -$2.40M | -3.71% | $33.79M | 2.41 | $41.00M | -15.50 | ||
| NOMA | NOMADAR CORP | $5.20 | N/A | N/A | -43.33x | N/A | 86.67x | 14.58x | N/A | -$1.82M | -2.35% | $5.41M | 0.36 | $79.93M | -43.00 | ||
| NWTG | NEWTON GOLF COMPANY INC | $1.60 | N/A | N/A | -0.01x | -26.14x | 1.06x | 2.49x | N/A | -$6.02M | -81.81% | $3.06M | 0.66 | $5.16M | -0.43 | ||
| HWH | HWH INTERNATIONAL INC | $1.36 | N/A | N/A | N/A | N/A | 8.00x | 3.10x | N/A | -$1.00M | -11.40% | $2.84M | 0.44 | $7.02M | -12.57 | ||
| KMRK | K-TECH SOLUTIONS CO LTD | $2.24 | $0.43 | 418.67% | 86.15x | N/A | 2.59x | 17.24x | 2.85x | -$1.30M | -2.68% | $2.79M | 0.13 | $45.15M | 50.66 |