| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ESCA | ESCALADE INC | $20.20 | N/A | N/A | 12.10x | 18.34x | 1.14x | 1.52x | N/A | $25.92M | 9.32% | $182.62M | 13.27 | $277.82M | 7.75 | ||
| AOUT | AMERICAN OUTDOOR BRANDS INC | $15.00 | N/A | N/A | -48.39x | 25.58x | 0.95x | 1.15x | N/A | $18.45M | 9.80% | $164.40M | 13.10 | $188.05M | 23.08 | ||
| JAKK | JAKKS PACIFIC INC | $23.85 | $21.98 | 8.53% | 16.56x | 11.75x | 0.47x | 1.10x | 0.50x | $35.38M | 12.96% | $247.88M | 21.66 | $258.94M | 7.30 | ||
| FNKO | FUNKO INC | $5.39 | N/A | N/A | -179.67x | 12.39x | 0.32x | 1.61x | N/A | $27.24M | 9.05% | $187.70M | 3.36 | $522.96M | 6.11 | ||
| PTON | PELOTON INTERACTIVE INC | $5.06 | $2.04 | 148.22% | 33.73x | 15.81x | 0.88x | -15.90x | 1.21x | $377.70M | 17.57% | -$139.70M | -0.33 | $2.68B | 9.13 | ||
| YETI | YETI HOLDINGS INC | $40.51 | $24.01 | 68.71% | 17.54x | 13.30x | 1.56x | 4.85x | 1.00x | $255.44M | 8.44% | $609.50M | 8.16 | $3.15B | 10.72 | ||
| GOLF | ACUSHNET HOLDINGS CORP | $85.55 | $26.13 | 227.41% | 23.18x | 20.73x | 1.89x | 5.41x | 3.32x | $183.74M | 3.59% | $924.37M | 15.47 | $5.89B | 14.66 | ||
| MSGE | MADISON SQUARE GARDEN ENTERTAINMENT CORP | $76.30 | $21.96 | 247.43% | 54.89x | 30.86x | 3.41x | 78.84x | 1.57x | $323.09M | 8.92% | $45.78M | 0.97 | $4.49B | 22.12 | ||
| CLAR | CLARUS CORP | $3.65 | N/A | N/A | -4.45x | 16.52x | 0.55x | 0.71x | N/A | -$328.00k | -0.25% | $198.07M | 5.16 | $110.83M | -3.41 | ||
| CALY | CALLAWAY GOLF CO | $15.39 | N/A | N/A | -10.84x | 20.71x | 2.39x | 1.27x | N/A | $466.90M | 16.88% | $2.16B | 12.03 | $2.72B | -9.50 | ||
| JOUT | JOHNSON OUTDOORS INC | $45.03 | N/A | N/A | -55.59x | 30.45x | 0.70x | 1.10x | N/A | $29.91M | 6.44% | $430.64M | 41.74 | $348.28M | 7.29 | ||
| OSW | ONESPAWORLD HOLDINGS LTD | $22.39 | $10.24 | 118.64% | 27.99x | 19.50x | 2.26x | 3.90x | 1.11x | $78.23M | 3.43% | $582.20M | 5.71 | $2.32B | 19.76 | ||
| AS | AMER SPORTS INC | $27.77 | $12.96 | 114.27% | 28.63x | 20.67x | 2.18x | 2.36x | 1.06x | $686.00M | 4.24% | $6.87B | 11.79 | $16.56B | 12.58 | ||
| HAS | HASBRO INC | $88.97 | $42.19 | 110.90% | 15.75x | 14.32x | 2.52x | 17.18x | 1.91x | $1.09B | 8.66% | $730.30M | 5.18 | $15.21B | 11.25 | ||
| LTH | LIFE TIME GROUP HOLDINGS INC | $41.75 | $9.64 | 333.20% | 22.09x | 25.12x | 2.92x | 2.83x | 34.28x | -$150.95M | -1.62% | $3.30B | 14.83 | $13.33B | 14.03 | ||
| PRKS | UNITED PARKS & RESORTS INC | $38.82 | $26.86 | 44.50% | 14.99x | 13.02x | 1.10x | -2.85x | 0.86x | $164.77M | 9.09% | -$617.02M | -13.22 | $4.15B | 8.41 | ||
| PLBY | PLAYBOY INC | $1.15 | N/A | N/A | 115.00x | -112.75x | 1.05x | 6.25x | N/A | $2.99M | 2.26% | $22.06M | 0.19 | $278.07M | 16.83 | ||
| PLNT | PLANET FITNESS INC | $49.88 | $26.82 | 86.00% | 16.91x | 14.98x | 2.73x | -6.15x | 1.26x | $283.31M | 7.37% | -$612.74M | -7.96 | $6.36B | 10.39 | ||
| MAT | MATTEL INC | $13.76 | $11.17 | 23.16% | 9.97x | 10.43x | 0.72x | 1.97x | 0.97x | $434.61M | 10.93% | $2.00B | 6.92 | $6.08B | 7.61 | ||
| PUSA | AUREUS GREENWAY HOLDINGS INC | $3.68 | N/A | N/A | -12.65x | N/A | 57.50x | 2.13x | N/A | -$2.25M | -1.22% | $46.64M | 0.94 | $77.76M | -15.95 | ||
| XPOF | XPONENTIAL FITNESS INC | $4.03 | N/A | N/A | -2.70x | 13.78x | 0.59x | -0.62x | N/A | -$8.08M | -4.76% | -$321.43M | -7.65 | $699.42M | 26.76 | ||
| FUN | SIX FLAGS ENTERTAINMENT CORPORATION | $14.29 | N/A | N/A | -0.83x | -5.08x | 0.48x | 12.74x | N/A | $408.03M | 28.07% | $114.73M | 1.13 | $6.48B | -6.80 | ||
| TRON | TRON INC | $1.62 | N/A | N/A | -7.04x | N/A | 147.27x | 3.04x | N/A | -$2.31M | -0.31% | $252.81M | 0.54 | $759.58M | 80.86 | ||
| LUCK | LUCKY STRIKE ENTERTAINMENT CORP | $5.50 | N/A | N/A | -16.67x | 35.08x | 0.60x | -1.88x | N/A | -$256.58M | -34.15% | -$398.23M | -2.92 | $3.98B | 11.93 | ||
| HERE | HERE GROUP LTD | $1.86 | N/A | N/A | 2.02x | 9.49x | 1.26x | 0.84x | N/A | N/A | N/A | $117.86M | 2.20 | $93.06M | N/A | ||
| HWH | HWH INTERNATIONAL INC | $1.86 | N/A | N/A | -4.23x | N/A | -22.96x | 5.26x | N/A | -$955.25k | -6.83% | $2.73M | 0.36 | $13.07M | -5.21 | ||
| GDHG | GOLDEN HEAVEN GROUP HOLDINGS LTD | $1.28 | N/A | N/A | 0.00x | N/A | 0.82x | 0.12x | N/A | $4.29M | 45.94% | $217.98M | 29.90 | -$128.26M | 563.72 | ||
| KMRK | K-TECH SOLUTIONS CO LTD | $1.03 | N/A | N/A | 147.14x | N/A | 1.34x | 3.06x | N/A | $847.29k | 3.88% | $7.10M | 0.34 | $13.58M | 20.06 | ||
| NWTG | NEWTON GOLF COMPANY INC | $1.25 | N/A | N/A | -0.63x | -0.73x | 0.80x | -1.94x | N/A | -$5.55M | -96.40% | -$3.50M | -0.76 | $8.40M | -0.99 | ||
| DOGZ | DOGNESS (INTERNATIONAL) CORP | $0.95 | N/A | N/A | -1.79x | N/A | 1.04x | 0.14x | N/A | -$4.45M | -26.32% | $95.14M | 5.34 | $22.47M | -3.49 | ||
| NOMA | NOMADAR CORP | $1.95 | N/A | N/A | -7.80x | N/A | 22.16x | 2.17x | N/A | -$2.51M | -7.59% | $13.71M | 0.81 | $31.15M | -8.61 | ||
| MMA | MIXED MARTIAL ARTS GROUP LTD | $0.41 | N/A | N/A | N/A | N/A | N/A | 1.63x | N/A | N/A | N/A | $3.26M | 0.25 | $4.74M | N/A |