| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ATAT | ATOUR LIFESTYLE HOLDINGS LTD | $32.66 | $125.06 | -73.89% | 15.30x | 2.04x | 2.54x | 8.80x | 0.08x | $343.11M | 7.75% | $502.17M | 3.71 | $4.03B | N/A | ||
| HTHT | H WORLD GROUP LTD | $46.89 | $35.99 | 30.30% | 19.27x | N/A | 3.72x | 7.03x | 0.57x | $1.20B | 8.10% | $2.10B | 6.66 | $17.74B | 13.26 | ||
| INTG | INTERGROUP CORP | $39.33 | N/A | N/A | 245.81x | N/A | 1.14x | -1.00x | N/A | $4.76M | 5.63% | -$84.50M | -39.31 | $261.86M | 11.20 | ||
| WH | WYNDHAM HOTELS & RESORTS INC | $76.93 | $38.72 | 98.69% | 28.08x | 15.38x | 3.88x | 11.81x | 0.89x | $330.00M | 5.88% | $475.00M | 6.52 | $8.26B | 17.04 | ||
| IHG | INTERCONTINENTAL HOTELS GROUP PLC | $169.66 | $60.96 | 178.32% | 34.56x | N/A | 5.39x | -10.20x | 1.33x | $1.28B | 4.59% | -$2.74B | -16.64 | $31.42B | 24.65 | ||
| HLT | HILTON WORLDWIDE HOLDINGS INC | $356.93 | $73.59 | 385.02% | 47.72x | 39.05x | 6.26x | -12.05x | 2.76x | $1.84B | 2.32% | -$6.59B | -29.63 | $92.56B | 28.55 | ||
| H | HYATT HOTELS CORP | $184.30 | $27.67 | 566.13% | 214.30x | 50.93x | 2.43x | 5.25x | 2.33x | $252.00M | 1.45% | $3.31B | 35.08 | $21.34B | 24.25 | ||
| MAR | MARRIOTT INTERNATIONAL INC | $399.65 | $89.08 | 348.63% | 41.24x | 33.74x | 3.87x | -23.03x | 2.73x | $3.13B | 3.01% | -$4.53B | -17.35 | $121.53B | 24.16 | ||
| CHH | CHOICE HOTELS INTERNATIONAL INC | $112.97 | $43.89 | 157.38% | 15.84x | 15.95x | 3.14x | 35.76x | 3.21x | $166.76M | 3.28% | $142.18M | 3.16 | $7.15B | 12.16 | ||
| GHG | GREENTREE HOSPITALITY GROUP LTD | $0.99 | N/A | N/A | 16.23x | 0.23x | 0.67x | 0.41x | N/A | -$3.25M | -3.23% | $241.79M | 2.40 | $69.93M | N/A |