| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ATAT | ATOUR LIFESTYLE HOLDINGS LTD | $36.94 | $420.56 | -91.22% | 24.84x | 2.40x | 4.02x | 9.86x | 0.03x | $267.69M | 5.22% | $519.53M | 3.74 | $4.98B | N/A | ||
| HTHT | H WORLD GROUP LTD | $48.99 | N/A | N/A | 27.04x | 28.65x | 4.33x | 9.03x | N/A | $955.34M | 6.34% | $1.67B | 5.42 | $19.27B | 17.75 | ||
| IHG | INTERCONTINENTAL HOTELS GROUP PLC | $137.32 | $60.86 | 125.62% | 35.25x | 23.58x | 4.59x | -9.78x | 1.31x | $1.13B | 4.99% | -$2.31B | -14.04 | $25.30B | 23.00 | ||
| HLT | HILTON WORLDWIDE HOLDINGS INC | $299.28 | $94.67 | 216.14% | 43.00x | 32.34x | 5.93x | -14.10x | 2.00x | $2.30B | 3.30% | -$4.93B | -21.22 | $80.79B | 29.30 | ||
| MAR | MARRIOTT INTERNATIONAL INC | $319.77 | $110.30 | 189.90% | 33.62x | 27.69x | 3.31x | -27.51x | 2.10x | $1.93B | 2.25% | -$3.12B | -11.62 | $102.02B | 20.85 | ||
| CHH | CHOICE HOTELS INTERNATIONAL INC | $101.58 | $51.27 | 98.12% | 12.36x | 14.17x | 2.94x | 31.38x | 9.08x | $176.39M | 3.75% | $149.77M | 3.24 | $6.68B | 10.35 | ||
| WH | WYNDHAM HOTELS & RESORTS INC | $72.81 | $50.77 | 43.41% | 16.66x | 14.00x | 3.83x | 9.44x | 1.04x | $294.00M | 5.34% | $583.00M | 7.72 | $8.06B | 12.75 | ||
| INTG | INTERGROUP CORP | $30.92 | N/A | N/A | -8.49x | N/A | 1.02x | -0.77x | N/A | -$2.23M | -3.36% | -$86.70M | -40.31 | $250.03M | 16.57 | ||
| H | HYATT HOTELS CORP | $159.26 | N/A | N/A | -218.16x | 42.20x | 2.19x | 4.34x | N/A | $107.00M | 0.71% | $3.48B | 36.69 | $20.73B | 31.45 | ||
| GHG | GREENTREE HOSPITALITY GROUP LTD | $1.55 | N/A | N/A | N/A | 0.36x | N/A | 0.65x | N/A | N/A | N/A | $241.68M | 2.40 | $160.64M | N/A | ||
| SHCO | SOHO HOUSE & CO INC | $8.99 | N/A | N/A | -21.93x | -88.14x | 1.36x | -5.00x | N/A | $41.94M | 2.39% | -$351.63M | -1.80 | $4.12B | 34.26 |