Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
IHG | INTERCONTINENTAL HOTELS GROUP PLC | $118.43 | $49.38 | 139.82% | 30.40x | 24.10x | 3.96x | -8.44x | 1.74x | $1.13B | 5.79% | -$2.31B | -14.04 | $22.19B | 20.17 | ||
ATAT | ATOUR LIFESTYLE HOLDINGS LTD | $39.83 | $14.77 | 169.76% | 28.72x | 25.86x | 4.75x | 12.02x | 2.37x | $238.23M | 4.31% | $459.18M | 3.31 | $5.38B | N/A | ||
HTHT | H WORLD GROUP LTD | $38.22 | $16.40 | 133.02% | 22.31x | 21.53x | 3.44x | 6.89x | 2.39x | $954.07M | 8.13% | $1.71B | 5.56 | $15.59B | 15.27 | ||
HLT | HILTON WORLDWIDE HOLDINGS INC | $266.41 | $81.17 | 228.23% | 40.55x | 33.47x | 5.46x | -13.65x | 2.44x | $2.15B | 3.43% | -$4.59B | -19.52 | $73.90B | 28.24 | ||
WH | WYNDHAM HOTELS & RESORTS INC | $83.60 | $42.83 | 95.17% | 19.44x | 17.71x | 4.40x | 11.20x | 1.88x | $290.00M | 4.54% | $570.00M | 7.47 | $8.91B | 14.21 | ||
CHH | CHOICE HOTELS INTERNATIONAL INC | $111.12 | $51.68 | 115.02% | 16.91x | 15.87x | 3.26x | -195.95x | 3.47x | $165.56M | 3.22% | -$26.24M | -0.57 | $7.09B | 12.53 | ||
MAR | MARRIOTT INTERNATIONAL INC | $262.05 | $95.67 | 173.92% | 29.41x | 26.23x | 2.77x | -24.00x | 2.38x | $1.68B | 2.36% | -$2.96B | -10.92 | $87.00B | 18.98 | ||
H | HYATT HOTELS CORP | $141.03 | N/A | N/A | 17.39x | 59.01x | 2.02x | 3.89x | N/A | $378.00M | 2.81% | $3.46B | 36.26 | $16.33B | 10.00 | ||
SOND | SONDER HOLDINGS INC | $1.93 | N/A | N/A | -0.09x | -0.25x | 0.04x | -0.04x | N/A | -$95.28M | -370.93% | -$656.75M | -49.35 | $1.26B | -174.57 | ||
GHG | GREENTREE HOSPITALITY GROUP LTD | $2.13 | N/A | N/A | 14.39x | N/A | 1.18x | 1.08x | N/A | $59.33M | 27.42% | $199.55M | 1.97 | $242.04M | 3.03 | ||
SHCO | SOHO HOUSE & CO INC | $8.86 | N/A | N/A | -14.52x | 52.12x | 1.40x | -5.07x | N/A | $46.53M | 2.70% | -$340.06M | -1.75 | $3.94B | 41.39 | ||
INTG | INTERGROUP CORP | $19.27 | N/A | N/A | -4.28x | N/A | 0.67x | -0.49x | N/A | $2.72M | 6.55% | -$84.49M | -39.21 | $225.65M | 15.99 |