| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| HTHT | H WORLD GROUP LTD | $43.12 | $36.36 | 18.59% | 17.83x | N/A | 3.44x | 6.51x | 0.53x | $1.19B | 8.76% | $2.09B | 6.63 | $16.54B | 12.43 | ||
| ATAT | ATOUR LIFESTYLE HOLDINGS LTD | $32.46 | $126.70 | -74.38% | 15.20x | 2.03x | 2.52x | 8.75x | 0.08x | $343.11M | 7.80% | $502.17M | 3.71 | $4.00B | N/A | ||
| INTG | INTERGROUP CORP | $37.54 | N/A | N/A | -33.82x | N/A | 1.12x | -0.95x | N/A | $7.09M | 8.79% | -$84.72M | -39.42 | $258.14M | 12.09 | ||
| IHG | INTERCONTINENTAL HOTELS GROUP PLC | $155.13 | $61.95 | 150.43% | 31.60x | N/A | 4.92x | -9.32x | 1.22x | $1.28B | 5.02% | -$2.74B | -16.64 | $29.03B | 22.77 | ||
| HLT | HILTON WORLDWIDE HOLDINGS INC | $310.60 | $76.00 | 308.67% | 45.15x | 34.04x | 5.60x | -11.09x | 2.18x | $1.94B | 2.77% | -$6.30B | -28.01 | $82.86B | 26.80 | ||
| MAR | MARRIOTT INTERNATIONAL INC | $340.46 | $91.08 | 273.80% | 35.14x | 28.75x | 3.30x | -19.62x | 2.30x | $3.13B | 3.53% | -$4.53B | -17.35 | $106.09B | 21.09 | ||
| H | HYATT HOTELS CORP | $163.71 | $27.97 | 485.23% | 190.36x | 44.45x | 2.16x | 4.67x | 2.08x | $252.00M | 1.63% | $3.31B | 35.08 | $19.40B | 22.04 | ||
| CHH | CHOICE HOTELS INTERNATIONAL INC | $96.54 | $36.29 | 166.04% | 13.54x | 14.61x | 2.68x | 30.56x | 12.35x | $166.76M | 3.84% | $142.18M | 3.16 | $6.41B | 10.91 | ||
| WH | WYNDHAM HOTELS & RESORTS INC | $69.20 | $39.16 | 76.73% | 24.98x | 14.01x | 3.62x | 10.70x | 0.81x | $323.00M | 6.29% | $480.00M | 6.47 | $7.74B | 15.73 | ||
| GHG | GREENTREE HOSPITALITY GROUP LTD | $1.02 | N/A | N/A | 16.72x | 0.24x | 0.69x | 0.43x | N/A | -$3.25M | -3.14% | $241.79M | 2.40 | $72.96M | N/A |