| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ATAT | ATOUR LIFESTYLE HOLDINGS LTD | $42.76 | $117.25 | -63.53% | 28.76x | 3.50x | 4.65x | 11.41x | 0.15x | $267.69M | 4.51% | $519.53M | 3.74 | $5.78B | N/A | ||
| HTHT | H WORLD GROUP LTD | $47.98 | N/A | N/A | 26.48x | 32.02x | 4.24x | 8.85x | N/A | $955.34M | 6.47% | $1.67B | 5.42 | $18.96B | 17.47 | ||
| IHG | INTERCONTINENTAL HOTELS GROUP PLC | $138.67 | $49.60 | 179.56% | 35.59x | 26.56x | 4.64x | -9.88x | 1.89x | $1.13B | 4.94% | -$2.31B | -14.04 | $25.52B | 23.20 | ||
| HLT | HILTON WORLDWIDE HOLDINGS INC | $280.24 | $78.81 | 255.57% | 40.26x | 34.44x | 5.55x | -13.21x | 2.69x | $2.30B | 3.52% | -$4.93B | -21.22 | $76.36B | 27.70 | ||
| CHH | CHOICE HOTELS INTERNATIONAL INC | $91.29 | N/A | N/A | 11.11x | 13.07x | 2.65x | 28.20x | N/A | $176.39M | 4.18% | $149.77M | 3.24 | $6.20B | 9.62 | ||
| MAR | MARRIOTT INTERNATIONAL INC | $298.72 | $91.27 | 227.29% | 31.41x | 29.31x | 3.09x | -25.70x | 3.05x | $1.93B | 2.40% | -$3.12B | -11.62 | $96.37B | 19.70 | ||
| WH | WYNDHAM HOTELS & RESORTS INC | $76.75 | $42.00 | 82.76% | 17.56x | 16.38x | 4.04x | 9.95x | 1.70x | $294.00M | 5.07% | $583.00M | 7.72 | $8.36B | 13.22 | ||
| INTG | INTERGROUP CORP | $28.86 | N/A | N/A | -7.93x | N/A | 0.95x | -0.72x | N/A | -$2.23M | -3.60% | -$86.70M | -40.31 | $245.60M | 16.28 | ||
| H | HYATT HOTELS CORP | $161.55 | N/A | N/A | -221.30x | 121.51x | 2.22x | 4.40x | N/A | $107.00M | 0.70% | $3.48B | 36.69 | $20.94B | 31.78 | ||
| SHCO | SOHO HOUSE & CO INC | $8.93 | N/A | N/A | -21.78x | 51.50x | 1.35x | -4.97x | N/A | $41.94M | 2.41% | -$351.63M | -1.80 | $4.11B | 34.16 | ||
| GHG | GREENTREE HOSPITALITY GROUP LTD | $1.72 | $100.86 | -98.29% | 6.52x | 0.48x | 1.00x | 0.75x | 0.01x | $30.19M | 17.33% | $232.99M | 2.30 | $184.51M | 2.10 |