Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ATAT | ATOUR LIFESTYLE HOLDINGS LTD | $19.25 | $34.86 | -44.77% | 25.50x | N/A | 4.03x | 9.25x | 0.22x | $269.38M | 10.35% | $286.04M | 2.12 | $2.52B | 14.20 | |
HTHT | H WORLD GROUP LTD | $40.98 | N/A | N/A | 23.15x | 25.30x | 4.31x | 7.71x | N/A | $937.76M | 7.19% | $1.68B | 5.27 | $16.84B | 17.18 | |
CHH | CHOICE HOTELS INTERNATIONAL INC | $120.70 | $42.52 | 183.89% | 23.62x | 21.59x | 3.87x | 168.04x | 2.92x | $180.28M | 3.01% | $35.60M | 0.72 | $7.63B | 16.02 | |
GHG | GREENTREE HOSPITALITY GROUP LTD | $3.13 | $13.20 | -76.29% | 8.58x | 4.12x | 1.42x | 1.59x | 0.10x | $51.21M | 16.04% | $199.48M | 1.95 | $461.90M | 4.23 | |
WH | WYNDHAM HOTELS & RESORTS INC | $73.25 | $47.09 | 55.56% | 25.61x | 18.18x | 4.25x | 8.76x | 0.82x | $322.00M | 5.46% | $674.00M | 8.37 | $8.09B | 15.75 | |
IHG | INTERCONTINENTAL HOTELS GROUP PLC | $98.01 | N/A | N/A | 22.08x | 23.90x | 3.65x | -8.66x | N/A | $1.19B | 7.05% | -$1.95B | -11.32 | $19.15B | 17.40 | |
MAR | MARRIOTT INTERNATIONAL INC | $234.59 | N/A | N/A | 24.13x | 27.41x | 2.78x | -41.46x | N/A | $2.60B | 3.87% | -$1.62B | -5.66 | $80.08B | 19.33 | |
SHCO | SOHO HOUSE & CO INC | $5.17 | N/A | N/A | -8.62x | 19.15x | 0.89x | -6.39x | N/A | -$16.58M | -1.64% | -$158.37M | -0.81 | $3.16B | 35.74 | |
SOND | SONDER HOLDINGS INC | $3.83 | N/A | N/A | -0.15x | -0.41x | 0.07x | -0.22x | N/A | -$115.97M | -273.66% | -$192.69M | -17.42 | $1.61B | -34.13 | |
H | HYATT HOTELS CORP | $150.50 | $23.38 | 543.72% | 71.67x | 59.96x | 2.32x | 4.35x | 4.44x | $602.00M | 3.89% | $3.56B | 34.64 | $17.94B | 20.07 | |
HLT | HILTON WORLDWIDE HOLDINGS INC | $197.54 | $60.68 | 225.54% | 42.48x | 33.48x | 4.70x | -17.44x | 1.97x | $1.74B | 3.53% | -$2.83B | -11.33 | $58.92B | 24.86 | |
LUXH | LUXURBAN HOTELS INC | $0.84 | N/A | N/A | -0.41x | N/A | 0.28x | -3.79x | N/A | -$21.06M | -65.71% | -$9.27M | -0.24 | $283.37M | -7.98 | |
INTG | INTERGROUP CORP | $22.35 | N/A | N/A | -3.21x | N/A | 0.86x | -0.68x | N/A | -$4.77M | -9.70% | -$73.04M | -33.15 | $235.27M | 19.81 |