| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ATAT | ATOUR LIFESTYLE HOLDINGS LTD | $38.96 | $115.43 | -66.25% | 28.09x | 3.20x | 4.64x | 11.76x | 0.14x | $238.23M | 4.41% | $459.18M | 3.31 | $5.26B | N/A | ||
| HTHT | H WORLD GROUP LTD | $38.60 | N/A | N/A | 22.53x | 26.90x | 3.48x | 6.96x | N/A | $954.07M | 8.05% | $1.71B | 5.56 | $15.70B | 15.38 | ||
| IHG | INTERCONTINENTAL HOTELS GROUP PLC | $121.46 | $50.29 | 141.53% | 31.18x | 23.29x | 4.06x | -8.65x | 1.66x | $1.13B | 5.64% | -$2.31B | -14.04 | $22.69B | 20.62 | ||
| HLT | HILTON WORLDWIDE HOLDINGS INC | $256.96 | $79.69 | 222.45% | 36.92x | 31.61x | 5.09x | -12.11x | 2.49x | $2.30B | 3.84% | -$4.93B | -21.22 | $70.95B | 25.74 | ||
| CHH | CHOICE HOTELS INTERNATIONAL INC | $92.96 | $52.13 | 78.34% | 14.15x | 13.12x | 2.73x | -163.93x | 2.58x | $165.56M | 3.85% | -$26.24M | -0.57 | $6.25B | 11.05 | ||
| MAR | MARRIOTT INTERNATIONAL INC | $260.58 | $96.31 | 170.56% | 29.25x | 25.72x | 2.75x | -23.87x | 2.22x | $1.68B | 2.38% | -$2.96B | -10.92 | $86.60B | 18.89 | ||
| WH | WYNDHAM HOTELS & RESORTS INC | $73.43 | $43.62 | 68.34% | 16.80x | 15.58x | 3.86x | 9.52x | 1.54x | $294.00M | 5.30% | $583.00M | 7.72 | $8.10B | 12.82 | ||
| H | HYATT HOTELS CORP | $137.41 | N/A | N/A | 16.94x | 57.13x | 1.97x | 3.79x | N/A | $378.00M | 2.88% | $3.46B | 36.26 | $15.99B | 9.79 | ||
| SOND | SONDER HOLDINGS INC | $0.79 | N/A | N/A | -0.03x | -0.12x | 0.02x | -0.01x | N/A | -$81.87M | -774.81% | -$715.44M | -53.76 | $1.19B | -9.82 | ||
| GHG | GREENTREE HOSPITALITY GROUP LTD | $2.02 | $102.43 | -98.03% | 7.65x | 0.56x | 1.17x | 0.88x | 0.01x | $30.19M | 14.75% | $232.99M | 2.30 | $214.93M | 2.44 | ||
| INTG | INTERGROUP CORP | $36.59 | N/A | N/A | -10.48x | N/A | 1.23x | -0.92x | N/A | $1.90M | 2.41% | -$86.12M | -39.83 | $260.78M | 16.96 | ||
| SHCO | SOHO HOUSE & CO INC | $8.90 | N/A | N/A | -14.59x | 51.33x | 1.41x | -5.09x | N/A | $46.53M | 2.69% | -$340.06M | -1.75 | $3.94B | 41.47 |