| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| HTHT | H WORLD GROUP LTD | $47.43 | $21.67 | 118.91% | 19.61x | N/A | 3.93x | 7.76x | 1.93x | $1.11B | 7.60% | $1.88B | 6.11 | $18.31B | 14.14 | ||
| ATAT | ATOUR LIFESTYLE HOLDINGS LTD | $38.61 | $129.31 | -70.14% | 22.50x | 2.58x | 3.73x | 10.06x | 0.11x | $280.36M | 5.24% | $526.90M | 3.80 | $5.04B | 13.02 | ||
| INTG | INTERGROUP CORP | $36.88 | N/A | N/A | -33.23x | N/A | 1.10x | -0.94x | N/A | $7.09M | 8.95% | -$84.72M | -39.42 | $256.72M | 12.02 | ||
| MAR | MARRIOTT INTERNATIONAL INC | $353.32 | $102.44 | 244.91% | 36.92x | 30.17x | 3.51x | -22.77x | 2.43x | $2.82B | 3.03% | -$4.09B | -15.52 | $110.12B | 22.27 | ||
| IHG | INTERCONTINENTAL HOTELS GROUP PLC | $148.23 | $70.74 | 109.54% | 30.20x | N/A | 4.71x | -8.91x | 1.17x | $1.28B | 5.26% | -$2.74B | -16.64 | $27.89B | 21.88 | ||
| WH | WYNDHAM HOTELS & RESORTS INC | $82.06 | $44.70 | 83.57% | 32.43x | 16.48x | 4.27x | 13.74x | 0.92x | $304.00M | 4.95% | $447.00M | 5.97 | $8.71B | 18.58 | ||
| HLT | HILTON WORLDWIDE HOLDINGS INC | $315.53 | $87.25 | 261.64% | 47.74x | 34.54x | 5.85x | -12.16x | 2.13x | $2.12B | 2.95% | -$5.91B | -25.94 | $84.27B | 28.08 | ||
| CHH | CHOICE HOTELS INTERNATIONAL INC | $104.23 | $49.45 | 110.80% | 13.95x | 14.44x | 2.96x | 34.51x | 4.07x | $152.13M | 3.21% | $137.43M | 3.02 | $6.81B | 11.27 | ||
| H | HYATT HOTELS CORP | $165.15 | N/A | N/A | -485.74x | 47.40x | 2.18x | 4.82x | N/A | $113.00M | 0.73% | $3.23B | 34.28 | $19.47B | 25.76 | ||
| GHG | GREENTREE HOSPITALITY GROUP LTD | $1.20 | N/A | N/A | 4.94x | 0.28x | 0.75x | 0.52x | N/A | $3.10M | 2.58% | $231.85M | 2.29 | $90.91M | 1.11 |