| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ATAT | ATOUR LIFESTYLE HOLDINGS LTD | $36.87 | $124.91 | -70.48% | 17.25x | 2.30x | 2.65x | 8.48x | 0.10x | $345.12M | 6.93% | $586.75M | 4.34 | $4.75B | N/A | ||
| MAR | MARRIOTT INTERNATIONAL INC | $424.66 | $90.36 | 369.98% | 42.21x | 34.82x | 3.99x | -21.51x | 2.92x | $3.49B | 3.19% | -$5.08B | -19.74 | $126.58B | 24.62 | ||
| HTHT | H WORLD GROUP LTD | $49.95 | $35.92 | 39.05% | 20.53x | N/A | 3.97x | 7.49x | 0.61x | $1.20B | 7.60% | $2.10B | 6.66 | $18.71B | 13.98 | ||
| INTG | INTERGROUP CORP | $40.10 | N/A | N/A | 250.63x | N/A | 1.17x | -1.02x | N/A | $4.76M | 5.52% | -$84.50M | -39.31 | $263.51M | 11.27 | ||
| WH | WYNDHAM HOTELS & RESORTS INC | $78.93 | $38.43 | 105.40% | 28.81x | 15.73x | 3.98x | 12.11x | 0.92x | $330.00M | 5.74% | $475.00M | 6.52 | $8.41B | 17.34 | ||
| HLT | HILTON WORLDWIDE HOLDINGS INC | $372.73 | $73.60 | 406.40% | 49.83x | 40.44x | 6.54x | -12.58x | 2.87x | $1.84B | 2.22% | -$6.59B | -29.63 | $96.08B | 29.63 | ||
| IHG | INTERCONTINENTAL HOTELS GROUP PLC | $178.43 | $60.85 | 193.23% | 36.35x | N/A | 5.66x | -10.72x | 1.40x | $1.28B | 4.37% | -$2.74B | -16.64 | $32.87B | 25.78 | ||
| CHH | CHOICE HOTELS INTERNATIONAL INC | $118.28 | $50.55 | 133.97% | 26.11x | 16.65x | 3.23x | 39.96x | 1.20x | $110.90M | 2.11% | $131.76M | 2.96 | $7.37B | 16.17 | ||
| H | HYATT HOTELS CORP | $187.21 | $36.25 | 416.44% | 94.55x | 47.01x | 2.46x | 5.48x | 2.07x | $184.00M | 1.05% | $3.19B | 34.15 | $21.68B | 23.14 | ||
| GHG | GREENTREE HOSPITALITY GROUP LTD | $1.03 | N/A | N/A | 16.89x | 0.24x | 0.70x | 0.43x | N/A | -$3.25M | -3.11% | $241.79M | 2.40 | $73.97M | N/A |