| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ATAT | ATOUR LIFESTYLE HOLDINGS LTD | $41.80 | $117.76 | -64.51% | 28.11x | 3.42x | 4.54x | 11.15x | 0.14x | $267.69M | 4.61% | $519.53M | 3.74 | $5.65B | N/A | ||
| HTHT | H WORLD GROUP LTD | $49.12 | N/A | N/A | 27.11x | 32.78x | 4.34x | 9.06x | N/A | $955.34M | 6.32% | $1.67B | 5.42 | $19.31B | 17.79 | ||
| IHG | INTERCONTINENTAL HOTELS GROUP PLC | $142.85 | $49.82 | 186.73% | 36.67x | 27.36x | 4.78x | -10.18x | 1.95x | $1.13B | 4.80% | -$2.31B | -14.04 | $26.21B | 23.83 | ||
| HLT | HILTON WORLDWIDE HOLDINGS INC | $292.25 | $79.16 | 269.18% | 41.99x | 35.92x | 5.79x | -13.77x | 2.80x | $2.30B | 3.38% | -$4.93B | -21.22 | $79.15B | 28.71 | ||
| CHH | CHOICE HOTELS INTERNATIONAL INC | $96.96 | N/A | N/A | 11.80x | 13.88x | 2.81x | 29.96x | N/A | $176.39M | 3.93% | $149.77M | 3.24 | $6.46B | 10.02 | ||
| MAR | MARRIOTT INTERNATIONAL INC | $310.16 | $91.67 | 238.33% | 32.61x | 30.43x | 3.21x | -26.69x | 3.16x | $1.93B | 2.32% | -$3.12B | -11.62 | $99.44B | 20.33 | ||
| WH | WYNDHAM HOTELS & RESORTS INC | $78.61 | $42.18 | 86.36% | 17.99x | 16.78x | 4.14x | 10.19x | 1.74x | $294.00M | 4.95% | $583.00M | 7.72 | $8.50B | 13.44 | ||
| INTG | INTERGROUP CORP | $27.40 | N/A | N/A | -7.53x | N/A | 0.90x | -0.68x | N/A | -$2.23M | -3.79% | -$86.70M | -40.31 | $242.46M | 16.07 | ||
| H | HYATT HOTELS CORP | $164.57 | N/A | N/A | -225.44x | 123.78x | 2.26x | 4.49x | N/A | $107.00M | 0.68% | $3.48B | 36.69 | $21.23B | 32.22 | ||
| SHCO | SOHO HOUSE & CO INC | $8.94 | N/A | N/A | -21.80x | 51.56x | 1.35x | -4.97x | N/A | $41.94M | 2.40% | -$351.63M | -1.80 | $4.11B | 34.18 | ||
| GHG | GREENTREE HOSPITALITY GROUP LTD | $1.72 | $101.31 | -98.30% | 6.52x | 0.48x | 1.00x | 0.75x | 0.01x | $30.19M | 17.33% | $232.99M | 2.30 | $184.51M | 2.10 |