Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
GFI | GOLD FIELDS LTD | $16.94 | $22.74 | -25.49% | 21.44x | 10.65x | 3.36x | 3.38x | 0.32x | $1.19B | 7.88% | $4.48B | 5.01 | $16.16B | 13.12 | |
AEM | AGNICO EAGLE MINES LTD | $68.40 | $31.66 | 116.06% | 75.16x | 31.81x | 4.90x | 1.73x | 0.90x | $1.06B | 3.12% | $19.64B | 39.47 | $35.54B | 13.72 | |
RGLD | ROYAL GOLD INC | $127.24 | $30.26 | 320.54% | 37.53x | 33.66x | 14.30x | 2.87x | 3.82x | $445.42M | 5.33% | $2.91B | 44.35 | $8.37B | 18.19 | |
AU | ANGLOGOLD ASHANTI (PTY) LTD | $24.38 | $27.89 | -12.58% | 34.34x | 12.97x | 2.27x | 2.49x | 0.36x | $874.00M | 8.56% | $4.10B | 9.80 | $11.24B | 23.92 | |
KGC | KINROSS GOLD CORP | $7.59 | $3.67 | 106.70% | 21.69x | 16.50x | 2.12x | 1.51x | 1.52x | $637.00M | 6.84% | $6.15B | 5.01 | $11.15B | 5.87 | |
GOLD | BARRICK GOLD CORP | $16.93 | $10.31 | 64.27% | 20.65x | 13.12x | 2.58x | 1.27x | 1.02x | $590.00M | 1.98% | $23.46B | 13.36 | $30.51B | 6.87 | |
EGO | ELDORADO GOLD CORP | $15.30 | $12.51 | 22.34% | 25.08x | 15.77x | 2.99x | 0.87x | 0.58x | -$21.60M | -0.70% | $3.59B | 17.69 | $3.25B | 7.06 | |
AGI | ALAMOS GOLD INC | $15.65 | $3.77 | 314.75% | 30.10x | 31.94x | 5.92x | 2.10x | 5.96x | $137.70M | 2.22% | $2.96B | 7.45 | $5.97B | 12.13 | |
IDR | IDAHO STRATEGIC RESOURCES INC | $9.58 | N/A | N/A | 38.32x | N/A | 7.39x | 5.64x | N/A | $1.75M | 1.46% | $21.63M | 1.73 | $119.64M | 24.10 | |
CMCL | CALEDONIA MINING CORP PLC | $10.29 | N/A | N/A | -42.88x | N/A | 1.35x | 0.82x | N/A | -$15.62M | -7.91% | $239.72M | 12.49 | $215.80M | N/A | |
WPM | WHEATON PRECIOUS METALS CORP | $54.94 | N/A | N/A | 42.16x | 41.31x | 22.67x | 3.52x | N/A | -$220.45M | -0.89% | $7.08B | 15.62 | $24.59B | 29.33 | |
ORLA | ORLA MINING LTD | $3.90 | N/A | N/A | -43.33x | 13.93x | 5.20x | 3.07x | N/A | $44.44M | 3.67% | $400.54M | 1.29 | $1.22B | 25.14 | |
TRX | TRX GOLD CORP | $0.46 | $0.05 | 729.00% | 45.50x | N/A | 3.53x | 2.31x | N/A | -$1.14M | -0.88% | $55.00M | 0.20 | $119.16M | N/A | |
PZG | PARAMOUNT GOLD NEVADA CORP | $0.45 | N/A | N/A | 3.44x | N/A | N/A | 0.66x | N/A | -$4.58M | -17.23% | $40.78M | 0.69 | $29.76M | -4.73 | |
OR | OSISKO GOLD ROYALTIES LTD | $16.34 | N/A | N/A | -77.08x | 32.68x | 16.74x | 2.48x | N/A | -$72.38M | -2.39% | $1.22B | 6.59 | $3.10B | 124.30 | |
THM | INTERNATIONAL TOWER HILL MINES LTD | $0.67 | N/A | N/A | -33.60x | N/A | N/A | 2.28x | N/A | -$3.03M | -2.23% | $58.90M | 0.30 | $131.61M | -38.26 | |
NEM | NEWMONT CORP | $42.49 | N/A | N/A | -12.99x | 14.60x | 3.72x | 1.70x | N/A | $68.00M | 0.14% | $28.89B | 25.06 | $56.13B | 119.42 | |
ARMN | ARIS MINING CORP | $4.33 | N/A | N/A | 54.13x | N/A | 1.32x | 0.95x | N/A | -$9.02M | -1.52% | $624.66M | 4.57 | $783.98M | 6.30 | |
SAND | SANDSTORM GOLD LTD | $5.66 | $0.88 | 542.09% | 70.75x | 7.97x | 9.45x | 1.18x | 4.48x | $147.67M | 8.76% | $1.42B | 4.78 | $2.10B | 14.59 | |
FNV | FRANCO NEVADA CORP | $127.80 | N/A | N/A | -51.12x | 34.35x | 20.48x | 4.22x | N/A | $405.40M | 1.65% | $5.82B | 30.28 | $23.22B | -225.05 | |
FSM | FORTUNA SILVER MINES INC | $5.21 | N/A | N/A | -43.42x | 10.63x | 1.79x | 1.27x | N/A | $137.38M | 8.60% | $1.26B | 4.11 | $1.73B | 6.60 | |
EQX | EQUINOX GOLD CORP | $5.27 | N/A | N/A | -58.56x | N/A | 1.56x | 0.72x | N/A | -$267.19M | -15.65% | $2.41B | 7.43 | $2.53B | 10.00 | |
PAAS | PAN AMERICAN SILVER CORP | $20.35 | N/A | N/A | -48.45x | 16.28x | 2.93x | 1.58x | N/A | $41.80M | 0.57% | $4.67B | 12.81 | $7.89B | 14.40 | |
IAG | IAMGOLD CORP | $4.30 | N/A | N/A | -215.00x | 53.75x | 1.91x | 0.94x | N/A | -$637.40M | -30.30% | $2.27B | 4.64 | $2.79B | 6.93 | |
AUST | AUSTIN GOLD CORP | $0.96 | N/A | N/A | -4.10x | N/A | N/A | 1.59x | N/A | -$2.86M | -22.40% | $8.00M | 0.60 | $11.36M | -3.63 | |
ODV | OSISKO DEVELOPMENT CORP | $2.05 | N/A | N/A | -1.40x | 1.97x | 7.88x | 0.41x | N/A | -$69.30M | -40.15% | $418.56M | 4.97 | $163.01M | -1.38 | |
CGAU | CENTERRA GOLD INC | $6.60 | N/A | N/A | -17.84x | 11.58x | 1.30x | 0.85x | N/A | $130.31M | 9.17% | $1.67B | 7.77 | $809.34M | 5.10 | |
SSRM | SSR MINING INC | $5.23 | N/A | N/A | -2.56x | 4.39x | 0.79x | 0.34x | N/A | $245.17M | 23.19% | $3.08B | 15.24 | $908.18M | -3.04 | |
GAU | GALIANO GOLD INC | $1.78 | N/A | N/A | 29.67x | N/A | 13.09x | 1.97x | N/A | $2.67M | 0.62% | $229.18M | 0.98 | $345.58M | 15.93 | |
BTG | B2GOLD CORP | $2.77 | N/A | N/A | -92.33x | N/A | 1.88x | 0.95x | N/A | $664.27M | 18.41% | $3.83B | 2.94 | $3.09B | N/A | |
GLDG | GOLDMINING INC | $0.82 | N/A | N/A | -7.98x | N/A | N/A | 1.56x | N/A | -$17.30M | -11.44% | $96.65M | 0.53 | $138.08M | -8.06 | |
CDE | COEUR MINING INC | $5.29 | N/A | N/A | -17.63x | 529.00x | 2.49x | 2.07x | N/A | -$237.66M | -11.25% | $1.02B | 2.55 | $2.63B | 29.94 | |
IAUX | I-80 GOLD CORP | $1.18 | N/A | N/A | -4.92x | N/A | 5.90x | 0.83x | N/A | -$94.67M | -29.24% | $426.26M | 1.56 | $516.23M | -16.01 | |
HYMC | HYCROFT MINING HOLDING CORP | $3.26 | N/A | N/A | -1.12x | N/A | N/A | -12.02x | N/A | -$44.92M | -66.20% | -$6.26M | -0.30 | $107.53M | -3.17 | |
NGD | NEW GOLD INC | $1.95 | N/A | N/A | -19.50x | N/A | 1.73x | 1.83x | N/A | $17.90M | 1.33% | $736.40M | 1.07 | $1.59B | 8.54 | |
NFGC | NEW FOUND GOLD CORP | $3.57 | N/A | N/A | -12.23x | N/A | N/A | 14.38x | N/A | -$65.90M | -9.83% | $47.03M | 0.25 | $639.70M | -12.16 | |
NG | NOVAGOLD RESOURCES INC | $2.84 | N/A | N/A | -21.85x | N/A | N/A | -58.92x | N/A | -$7.92M | -0.85% | -$16.12M | -0.05 | $972.46M | -29.76 | |
DC | DAKOTA GOLD CORP | $2.63 | N/A | N/A | -5.84x | N/A | N/A | 2.38x | N/A | -$34.66M | -15.10% | $97.06M | 1.11 | $215.76M | -5.93 | |
GORO | GOLD RESOURCE CORP | $0.47 | N/A | N/A | -2.25x | N/A | 0.49x | 0.46x | N/A | -$16.11M | -38.56% | $92.78M | 1.05 | $37.19M | -12.53 | |
CTGO | CONTANGO ORE INC | $18.89 | N/A | N/A | -2.73x | N/A | N/A | -12.47x | N/A | -$13.57M | -7.62% | -$14.54M | -1.54 | $210.34M | -3.79 | |
USAU | US GOLD CORP | $4.25 | N/A | N/A | -5.82x | N/A | N/A | 2.70x | N/A | -$7.48M | -18.85% | $14.67M | 1.57 | $37.11M | -5.62 | |
VGZ | VISTA GOLD CORP | $0.54 | N/A | N/A | -13.50x | N/A | N/A | 15.89x | N/A | $4.79M | 7.41% | $4.14M | 0.03 | $53.83M | -9.54 | |
SBSW | SIBANYE STILLWATER LTD | $5.04 | N/A | N/A | -1.78x | 2.55x | 0.59x | 1.38x | N/A | -$805.32M | -22.58% | $2.59B | 3.66 | $4.39B | -2.24 | |
SA | SEABRIDGE GOLD INC | $15.25 | N/A | N/A | -59.34x | N/A | N/A | 2.45x | N/A | -$185.07M | -14.62% | $536.71M | 6.47 | $1.68B | -67.10 | |
SLSR | SOLARIS RESOURCES INC | $3.78 | N/A | N/A | N/A | N/A | N/A | 104.28x | N/A | N/A | N/A | $5.47M | 0.04 | $571.24M | N/A |