| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CGAU | CENTERRA GOLD INC | $14.19 | N/A | N/A | 8.45x | 13.52x | 2.23x | 1.48x | N/A | $130.49M | 4.56% | $1.94B | 9.62 | $2.36B | 4.11 | ||
| AUGO | AURA MINERALS INC | $46.59 | N/A | N/A | N/A | 24.73x | N/A | 12.07x | N/A | N/A | N/A | $322.43M | 3.95 | $3.97B | N/A | ||
| ORLA | ORLA MINING LTD | $13.08 | $7.21 | 81.50% | 81.75x | 17.20x | 5.57x | 7.70x | 0.77x | $595.96M | 13.87% | $573.48M | 1.75 | $4.48B | 13.74 | ||
| TRX | TRX GOLD CORP | $0.87 | N/A | N/A | N/A | 18.49x | 4.31x | 4.33x | N/A | $2.58M | 1.03% | $57.27M | 0.20 | $243.15M | 14.46 | ||
| SSRM | SSR MINING INC | $22.21 | $29.12 | -23.73% | 20.56x | 12.90x | 3.15x | 1.36x | 0.36x | $191.69M | 4.25% | $3.33B | 16.41 | $4.46B | 10.08 | ||
| GFI | GOLD FIELDS LTD | $43.49 | $43.37 | 0.29% | 31.29x | 13.09x | 7.48x | 7.48x | 0.45x | $1.61B | 4.13% | $5.20B | 5.81 | $41.01B | 20.58 | ||
| SBSW | SIBANYE STILLWATER LTD | $13.29 | N/A | N/A | -24.03x | 3.42x | 1.57x | 3.99x | N/A | -$606.70M | -6.45% | $2.36B | 3.33 | $10.80B | -163.90 | ||
| CMCL | CALEDONIA MINING CORP PLC | $25.55 | $16.97 | 50.55% | 10.11x | 8.11x | 2.05x | 1.96x | 4.03x | $27.41M | 5.56% | $251.53M | 13.04 | $501.11M | N/A | ||
| KGC | KINROSS GOLD CORP | $27.92 | $18.06 | 54.58% | 19.52x | 16.38x | 5.24x | 4.25x | 1.05x | $2.59B | 7.66% | $7.96B | 6.58 | $33.28B | 8.87 | ||
| B | BARRICK MINING CORP | $43.09 | $28.98 | 48.70% | 20.82x | 19.10x | 4.98x | 2.89x | 0.94x | $2.75B | 3.78% | $25.15B | 14.91 | $72.37B | 10.11 | ||
| AEM | AGNICO EAGLE MINES LTD | $168.27 | $80.33 | 109.47% | 24.53x | 20.85x | 8.00x | 3.59x | 1.53x | $3.64B | 4.31% | $23.51B | 46.81 | $82.46B | 11.98 | ||
| OR | OR ROYALTIES INC | $36.05 | $12.20 | 195.46% | 45.63x | 35.91x | 27.52x | 4.86x | 1.75x | $114.09M | 1.68% | $1.40B | 7.42 | $6.73B | 30.11 | ||
| BTG | B2GOLD CORP | $4.60 | $6.11 | -24.65% | 28.75x | 8.59x | 2.43x | 1.84x | 0.33x | $36.83M | 0.61% | $3.33B | 2.51 | $6.41B | N/A | ||
| NEM | NEWMONT CORP | $98.14 | $59.84 | 64.00% | 15.24x | 15.54x | 5.01x | 3.22x | 1.61x | $9.47B | 8.80% | $33.23B | 30.29 | $107.11B | 8.08 | ||
| ARMN | ARIS MINING CORP | $15.71 | $14.21 | 10.56% | 58.19x | 13.49x | 4.06x | 2.83x | 0.46x | $126.54M | 4.04% | $1.13B | 5.66 | $3.28B | 13.45 | ||
| IAG | IAMGOLD CORP | $15.84 | $13.41 | 18.09% | 35.20x | 16.44x | 4.08x | 2.56x | 0.54x | $216.60M | 2.38% | $3.57B | 6.20 | $9.89B | 9.49 | ||
| FNV | FRANCO NEVADA CORP | $215.15 | $63.30 | 239.87% | 45.10x | 40.24x | 26.81x | 5.93x | 2.23x | -$856.30M | -2.07% | $7.00B | 36.32 | $41.24B | 28.40 | ||
| AGI | ALAMOS GOLD INC | $38.49 | $21.98 | 75.08% | 29.84x | 25.71x | 10.05x | 4.01x | 0.98x | $227.40M | 1.41% | $4.04B | 9.61 | $15.99B | 16.87 | ||
| PAAS | PAN AMERICAN SILVER CORP | $49.73 | $29.25 | 70.02% | 28.58x | 22.47x | 5.79x | 3.17x | 0.96x | $792.50M | 4.21% | $6.62B | 17.47 | $20.97B | 13.47 | ||
| WPM | WHEATON PRECIOUS METALS CORP | $117.53 | $27.48 | 327.68% | 53.25x | 43.56x | 29.15x | 6.59x | 2.95x | $782.98M | 1.47% | $8.09B | 17.83 | $52.21B | 35.60 | ||
| CTGO | CONTANGO ORE INC | $27.81 | $7.03 | 295.76% | 231.75x | -17.94x | N/A | 8.70x | 1.62x | $50.29M | 14.61% | $47.81M | 3.86 | $351.16M | 45.36 | ||
| FSM | FORTUNA MINING CORP | $9.78 | $10.38 | -5.75% | 13.04x | 12.82x | 2.80x | 1.85x | 0.60x | $368.24M | 12.27% | $1.62B | 5.27 | $2.78B | 4.70 | ||
| GAU | GALIANO GOLD INC | $2.58 | N/A | N/A | -14.33x | 13.44x | 1.89x | 3.32x | N/A | $7.94M | 1.20% | $201.38M | 0.78 | $651.76M | 4.66 | ||
| CDE | COEUR MINING INC | $17.25 | $14.75 | 16.93% | 25.00x | 19.16x | 6.51x | 3.58x | 0.59x | $368.54M | 3.33% | $3.09B | 4.82 | $11.18B | 16.37 | ||
| AAUC | ALLIED GOLD CORP | $22.97 | N/A | N/A | N/A | 15.20x | N/A | 8.10x | N/A | N/A | N/A | $331.49M | 2.84 | $2.56B | N/A | ||
| RGLD | ROYAL GOLD INC | $218.75 | $92.54 | 136.38% | 30.05x | 26.95x | 16.77x | 5.42x | 1.60x | $604.19M | 4.20% | $3.41B | 51.80 | $19.06B | 27.05 | ||
| EQX | EQUINOX GOLD CORP | $14.70 | $9.57 | 53.64% | 70.00x | 29.96x | 4.94x | 2.07x | 0.65x | $156.35M | 1.38% | $5.58B | 7.23 | $12.78B | 14.20 | ||
| IDR | IDAHO STRATEGIC RESOURCES INC | $44.11 | $4.32 | 920.39% | 62.13x | 61.51x | 18.29x | 9.26x | 76.70x | $2.72M | 0.42% | $74.26M | 5.06 | $686.53M | 56.93 | ||
| GORO | GOLD RESOURCE CORP | $0.85 | N/A | N/A | -2.49x | -4.37x | 1.97x | 5.28x | N/A | -$14.59M | -12.04% | $25.96M | 0.18 | $127.22M | -4.85 | ||
| VGZ | VISTA GOLD CORP | $2.36 | N/A | N/A | -33.71x | -38.94x | N/A | 20.32x | N/A | -$7.65M | -2.58% | $14.66M | 0.12 | $284.14M | -38.51 | ||
| GLDG | GOLDMINING INC | $1.40 | N/A | N/A | -28.00x | -13.73x | N/A | 2.22x | N/A | -$15.18M | -5.43% | $126.37M | 0.63 | $275.89M | -15.14 | ||
| EGO | ELDORADO GOLD CORP | $34.66 | $41.52 | -16.53% | 19.04x | 20.43x | 4.19x | 1.70x | 0.41x | -$54.41M | -0.77% | $4.10B | 20.23 | $7.19B | 9.06 | ||
| IAUX | I-80 GOLD CORP | $1.43 | N/A | N/A | -5.11x | -10.15x | 12.02x | 2.79x | N/A | -$62.04M | -5.31% | $423.00M | 0.52 | $1.25B | -11.29 | ||
| HYMC | HYCROFT MINING HOLDING CORP | $13.40 | N/A | N/A | -8.27x | -9.19x | N/A | 22.85x | N/A | -$29.81M | -5.24% | $47.49M | 1.12 | $1.05B | -34.28 | ||
| NFGC | NEW FOUND GOLD CORP | $2.89 | N/A | N/A | -18.41x | -18.10x | N/A | 9.70x | N/A | -$38.58M | -5.67% | $72.38M | 0.31 | $651.62M | -20.25 | ||
| ODV | OSISKO DEVELOPMENT CORP | $4.06 | N/A | N/A | -3.76x | -10.84x | 94.42x | 2.49x | N/A | -$76.30M | -10.00% | $390.48M | 2.08 | $785.75M | -4.89 | ||
| THM | INTERNATIONAL TOWER HILL MINES LTD | $2.10 | N/A | N/A | -105.00x | N/A | N/A | 7.58x | N/A | -$3.39M | -0.76% | $57.56M | 0.28 | $434.28M | -101.44 | ||
| USAU | US GOLD CORP | $17.43 | N/A | N/A | -10.56x | -31.26x | N/A | 10.20x | N/A | -$12.97M | -5.20% | $24.58M | 1.72 | $242.07M | -11.77 | ||
| BGL | BLUE GOLD LTD | $3.09 | N/A | N/A | -5.72x | N/A | N/A | -6.98x | N/A | -$10.74M | -27.06% | -$14.53M | -1.13 | $104.28M | -13.14 | ||
| PZG | PARAMOUNT GOLD NEVADA CORP | $1.18 | N/A | N/A | 6.94x | -10.62x | N/A | 2.93x | N/A | -$6.33M | -7.03% | $31.55M | 0.41 | $99.97M | -9.91 | ||
| SA | SEABRIDGE GOLD INC | $29.87 | N/A | N/A | -76.01x | -100.50x | N/A | 4.11x | N/A | -$90.06M | -2.95% | $754.84M | 7.38 | $3.45B | N/A | ||
| DC | DAKOTA GOLD CORP | $5.75 | N/A | N/A | -23.00x | -31.01x | N/A | 5.62x | N/A | -$26.26M | -4.07% | $115.96M | 1.03 | $618.47M | -23.36 | ||
| NAMM | NAMIB MINERALS | $1.18 | N/A | N/A | 0.28x | 4.13x | 0.52x | -0.41x | N/A | $11.54M | 18.22% | -$153.17M | -2.85 | $66.56M | 2.72 | ||
| NG | NOVAGOLD RESOURCES INC | $9.71 | N/A | N/A | -38.84x | -44.36x | N/A | 22.31x | N/A | -$10.03M | -0.26% | $177.11M | 0.44 | $3.99B | -52.98 | ||
| CNL | COLLECTIVE MINING LTD | $12.76 | N/A | N/A | -24.08x | -24.30x | N/A | 17.76x | N/A | -$36.74M | -3.39% | $60.97M | 0.72 | $1.03B | -23.01 | ||
| NGD | NEW GOLD INC | $8.38 | $8.50 | -1.39% | 25.39x | 13.44x | 5.34x | 5.35x | 0.47x | $80.20M | 1.21% | $1.24B | 1.57 | $7.00B | 11.81 | ||
| AUST | AUSTIN GOLD CORP | $1.91 | N/A | N/A | -20.54x | N/A | N/A | 4.16x | N/A | -$1.85M | -7.17% | $6.28M | 0.47 | $25.89M | -20.11 |