Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
GFI | GOLD FIELDS LTD | $16.75 | $22.74 | -26.33% | 21.20x | 10.53x | 3.33x | 3.34x | 0.32x | $1.19B | 7.97% | $4.48B | 5.01 | $15.99B | 12.99 | |
AEM | AGNICO EAGLE MINES LTD | $67.75 | $31.66 | 114.01% | 74.45x | 31.51x | 4.85x | 1.72x | 0.89x | $1.06B | 3.15% | $19.64B | 39.47 | $35.22B | 13.60 | |
AU | ANGLOGOLD ASHANTI (PTY) LTD | $24.28 | $27.89 | -12.94% | 34.20x | 12.91x | 2.26x | 2.48x | 0.35x | $874.00M | 8.60% | $4.10B | 9.80 | $11.20B | 23.83 | |
GOLD | BARRICK GOLD CORP | $16.94 | $10.31 | 64.37% | 20.66x | 13.13x | 2.59x | 1.27x | 1.02x | $590.00M | 1.98% | $23.46B | 13.36 | $30.52B | 6.87 | |
KGC | KINROSS GOLD CORP | $7.59 | $3.67 | 106.70% | 21.69x | 16.50x | 2.12x | 1.51x | 1.52x | $637.00M | 6.84% | $6.15B | 5.01 | $11.15B | 5.87 | |
EGO | ELDORADO GOLD CORP | $15.07 | $12.51 | 20.50% | 24.70x | 15.54x | 2.95x | 0.85x | 0.58x | -$21.60M | -0.71% | $3.59B | 17.69 | $3.20B | 6.96 | |
RGLD | ROYAL GOLD INC | $126.45 | $30.26 | 317.93% | 37.30x | 33.45x | 14.21x | 2.86x | 3.80x | $445.42M | 5.37% | $2.91B | 44.35 | $8.32B | 18.08 | |
AGI | ALAMOS GOLD INC | $15.42 | $3.77 | 308.66% | 29.65x | 31.47x | 5.83x | 2.07x | 5.87x | $137.70M | 2.25% | $2.96B | 7.45 | $5.88B | 11.95 | |
IDR | IDAHO STRATEGIC RESOURCES INC | $10.28 | N/A | N/A | 41.12x | N/A | 7.93x | 6.06x | N/A | $1.75M | 1.36% | $21.63M | 1.73 | $128.56M | 25.89 | |
WPM | WHEATON PRECIOUS METALS CORP | $54.57 | N/A | N/A | 41.88x | 41.03x | 22.51x | 3.49x | N/A | -$220.45M | -0.89% | $7.08B | 15.62 | $24.42B | 29.13 | |
CMCL | CALEDONIA MINING CORP PLC | $10.01 | N/A | N/A | 62.56x | N/A | 1.24x | 0.81x | N/A | -$9.30M | -4.84% | $236.61M | 12.33 | $207.10M | N/A | |
ORLA | ORLA MINING LTD | $3.81 | N/A | N/A | -42.33x | 13.61x | 5.08x | 3.00x | N/A | $44.44M | 3.75% | $400.54M | 1.29 | $1.19B | 24.56 | |
TRX | TRX GOLD CORP | $0.44 | $0.05 | 703.49% | 44.10x | N/A | 3.42x | 2.24x | N/A | -$1.14M | -0.91% | $55.00M | 0.20 | $115.25M | N/A | |
PZG | PARAMOUNT GOLD NEVADA CORP | $0.56 | N/A | N/A | 4.30x | N/A | N/A | 0.83x | N/A | -$4.58M | -13.77% | $40.78M | 0.69 | $36.51M | -5.81 | |
OR | OSISKO GOLD ROYALTIES LTD | $16.11 | N/A | N/A | -75.99x | 32.22x | 16.51x | 2.44x | N/A | -$72.38M | -2.42% | $1.22B | 6.59 | $3.06B | 122.59 | |
THM | INTERNATIONAL TOWER HILL MINES LTD | $0.66 | N/A | N/A | -32.85x | N/A | N/A | 2.23x | N/A | -$3.03M | -2.28% | $58.90M | 0.30 | $128.61M | -37.39 | |
NEM | NEWMONT CORP | $42.46 | N/A | N/A | -12.98x | 14.59x | 3.72x | 1.69x | N/A | $68.00M | 0.14% | $28.89B | 25.06 | $56.09B | 119.35 | |
ARMN | ARIS MINING CORP | $4.41 | N/A | N/A | 55.13x | N/A | 1.35x | 0.97x | N/A | -$9.02M | -1.50% | $624.66M | 4.57 | $794.99M | 6.39 | |
SAND | SANDSTORM GOLD LTD | $5.63 | $0.88 | 538.68% | 70.38x | 7.93x | 9.40x | 1.18x | 4.45x | $147.67M | 8.81% | $1.42B | 4.78 | $2.09B | 14.53 | |
FNV | FRANCO NEVADA CORP | $125.90 | N/A | N/A | -50.36x | 33.84x | 20.17x | 4.16x | N/A | $405.40M | 1.68% | $5.82B | 30.28 | $22.86B | -221.51 | |
FSM | FORTUNA SILVER MINES INC | $5.08 | N/A | N/A | -42.33x | 10.37x | 1.75x | 1.24x | N/A | $137.38M | 8.82% | $1.26B | 4.11 | $1.69B | 6.45 | |
EQX | EQUINOX GOLD CORP | $5.23 | N/A | N/A | -58.11x | N/A | 1.55x | 0.72x | N/A | -$267.19M | -15.77% | $2.41B | 7.43 | $2.52B | 9.95 | |
PAAS | PAN AMERICAN SILVER CORP | $19.97 | N/A | N/A | -47.55x | 15.98x | 2.88x | 1.55x | N/A | $41.80M | 0.58% | $4.67B | 12.81 | $7.75B | 14.15 | |
IAG | IAMGOLD CORP | $4.21 | N/A | N/A | -210.50x | 52.63x | 1.87x | 0.92x | N/A | -$637.40M | -30.95% | $2.27B | 4.64 | $2.75B | 6.82 | |
AUST | AUSTIN GOLD CORP | $0.95 | N/A | N/A | -4.06x | N/A | N/A | 1.57x | N/A | -$2.86M | -22.66% | $8.00M | 0.60 | $11.21M | -3.58 | |
ODV | OSISKO DEVELOPMENT CORP | $2.27 | N/A | N/A | -1.55x | 2.18x | 8.73x | 0.46x | N/A | -$69.30M | -36.26% | $418.56M | 4.97 | $181.51M | -1.54 | |
CGAU | CENTERRA GOLD INC | $6.50 | N/A | N/A | -17.57x | 11.40x | 1.28x | 0.84x | N/A | $130.31M | 9.31% | $1.67B | 7.77 | $787.79M | 4.96 | |
SSRM | SSR MINING INC | $5.18 | N/A | N/A | -2.54x | 4.35x | 0.78x | 0.34x | N/A | $245.17M | 23.42% | $3.08B | 15.24 | $898.08M | -3.00 | |
GAU | GALIANO GOLD INC | $1.72 | N/A | N/A | 28.67x | N/A | 12.65x | 1.90x | N/A | $2.67M | 0.64% | $229.18M | 0.98 | $330.36M | 15.23 | |
NGD | NEW GOLD INC | $1.86 | N/A | N/A | -18.60x | N/A | 1.65x | 1.74x | N/A | $17.90M | 1.40% | $736.40M | 1.07 | $1.52B | 8.20 | |
GLDG | GOLDMINING INC | $0.81 | N/A | N/A | -7.86x | N/A | N/A | 1.54x | N/A | -$17.30M | -11.60% | $96.65M | 0.53 | $135.88M | -7.93 | |
BTG | B2GOLD CORP | $2.75 | N/A | N/A | -91.67x | N/A | 1.86x | 0.94x | N/A | $664.27M | 18.55% | $3.83B | 2.94 | $3.07B | N/A | |
CDE | COEUR MINING INC | $5.19 | N/A | N/A | -17.30x | 519.00x | 2.45x | 2.04x | N/A | -$237.66M | -11.46% | $1.02B | 2.55 | $2.59B | 29.48 | |
HYMC | HYCROFT MINING HOLDING CORP | $3.43 | N/A | N/A | -1.18x | N/A | N/A | -12.65x | N/A | -$44.92M | -62.92% | -$6.26M | -0.30 | $111.45M | -3.29 | |
NFGC | NEW FOUND GOLD CORP | $3.44 | N/A | N/A | -11.78x | N/A | N/A | 13.86x | N/A | -$65.90M | -10.20% | $47.03M | 0.25 | $615.08M | -11.69 | |
IAUX | I-80 GOLD CORP | $1.17 | N/A | N/A | -5.09x | N/A | 6.06x | 0.85x | N/A | -$87.57M | -24.53% | $432.11M | 1.42 | $543.67M | -18.47 | |
NG | NOVAGOLD RESOURCES INC | $2.87 | N/A | N/A | -22.08x | N/A | N/A | -59.54x | N/A | -$7.92M | -0.84% | -$16.12M | -0.05 | $982.49M | -30.06 | |
DC | DAKOTA GOLD CORP | $2.70 | N/A | N/A | -6.00x | N/A | N/A | 2.44x | N/A | -$34.66M | -14.70% | $97.06M | 1.11 | $221.90M | -6.10 | |
GORO | GOLD RESOURCE CORP | $0.44 | N/A | N/A | -2.11x | N/A | 0.46x | 0.43x | N/A | -$16.11M | -41.08% | $92.78M | 1.05 | $34.56M | -11.64 | |
CTGO | CONTANGO ORE INC | $18.66 | N/A | N/A | -2.70x | N/A | N/A | -12.32x | N/A | -$13.57M | -7.72% | -$14.54M | -1.54 | $208.13M | -3.75 | |
USAU | US GOLD CORP | $4.60 | N/A | N/A | -6.30x | N/A | N/A | 2.93x | N/A | -$7.48M | -17.41% | $14.67M | 1.57 | $40.38M | -6.12 | |
VGZ | VISTA GOLD CORP | $0.53 | N/A | N/A | -13.18x | N/A | N/A | 15.51x | N/A | $4.79M | 7.59% | $4.14M | 0.03 | $52.25M | -9.26 | |
SA | SEABRIDGE GOLD INC | $15.25 | N/A | N/A | -69.63x | N/A | N/A | 2.52x | N/A | -$174.58M | -13.25% | $524.67M | 6.07 | $1.72B | N/A | |
SBSW | SIBANYE STILLWATER LTD | $5.04 | N/A | N/A | -1.78x | 2.55x | 0.59x | 1.38x | N/A | -$805.32M | -22.58% | $2.59B | 3.66 | $4.39B | -2.24 | |
SLSR | SOLARIS RESOURCES INC | $3.79 | N/A | N/A | N/A | N/A | N/A | 104.55x | N/A | N/A | N/A | $5.47M | 0.04 | $572.75M | N/A |