| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SBSW | SIBANYE STILLWATER LTD | $9.77 | N/A | N/A | -22.05x | N/A | 0.88x | 2.89x | N/A | $76.41M | 1.11% | $2.39B | 3.38 | $8.53B | 33.92 | ||
| AUGO | AURA MINERALS INC | $84.25 | $60.72 | 38.75% | 23.53x | 12.01x | 5.48x | 15.47x | 0.56x | $208.10M | 2.95% | $456.47M | 5.45 | $7.25B | N/A | ||
| GAU | GALIANO GOLD INC | $2.26 | $2.04 | 10.98% | 7.79x | N/A | 1.22x | 1.86x | 0.95x | $45.16M | 7.65% | $317.30M | 1.21 | $596.88M | 2.85 | ||
| FSM | FORTUNA MINING CORP | $10.39 | $12.30 | -15.55% | 8.45x | N/A | 2.65x | 1.74x | 0.46x | $551.86M | 17.64% | $1.77B | 5.87 | $2.69B | 3.50 | ||
| TRX | TRX GOLD CORP | $1.06 | N/A | N/A | -17.67x | 10.50x | 2.63x | 3.44x | N/A | $2.64M | 0.85% | $88.33M | 0.31 | $282.73M | N/A | ||
| SSRM | SSR MINING INC | $31.27 | $24.36 | 28.38% | 26.96x | 7.73x | 3.36x | 1.88x | 0.48x | $347.40M | 5.34% | $3.39B | 16.31 | $4.59B | 8.74 | ||
| ARIS | ARIS MINING CORP | $17.05 | $100.74 | -83.07% | 12.27x | N/A | 3.66x | 1.99x | 0.05x | $121.95M | 3.47% | $1.77B | 8.55 | $3.60B | 7.97 | ||
| OGC | OCEANAGOLD CORP | $26.40 | $131.13 | -79.87% | 6.91x | N/A | 2.39x | 2.42x | 0.07x | $739.10M | 12.54% | $2.54B | 11.37 | $5.54B | 3.57 | ||
| CMCL | CALEDONIA MINING CORP PLC | $23.21 | $23.15 | 0.26% | 6.65x | 7.65x | 1.55x | 1.52x | 0.96x | $49.39M | 11.02% | $293.94M | 15.23 | $393.14M | N/A | ||
| IAG | IAMGOLD CORP | $17.76 | $39.29 | -54.80% | 8.88x | N/A | 2.79x | 2.33x | 0.17x | $1.63B | 15.89% | $4.40B | 7.61 | $10.30B | 5.00 | ||
| AAUC | ALLIED GOLD CORP | $20.70 | N/A | N/A | -39.06x | N/A | 1.73x | 5.13x | N/A | -$128.89M | -4.99% | $503.04M | 4.03 | $2.59B | 6.37 | ||
| MAKO | MAKO MINING CORP | $8.70 | N/A | N/A | N/A | N/A | N/A | 4.01x | N/A | N/A | N/A | $190.27M | 2.16 | $690.16M | N/A | ||
| PAAS | PAN AMERICAN SILVER CORP | $44.29 | $28.58 | 54.96% | 13.34x | N/A | 5.94x | 2.54x | 0.98x | $882.06M | 4.74% | $7.36B | 17.51 | $17.94B | 9.99 | ||
| GFI | GOLD FIELDS LTD | $36.23 | $50.20 | -27.82% | 9.08x | N/A | 3.71x | 3.85x | 0.33x | $3.77B | 11.63% | $8.43B | 9.42 | $33.87B | 6.35 | ||
| AU | ANGLOGOLD ASHANTI PLC | $90.83 | $64.13 | 41.64% | 17.50x | 9.89x | 4.64x | 5.67x | 0.66x | $3.35B | 7.30% | $8.09B | 16.02 | $45.22B | 12.10 | ||
| NEM | NEWMONT CORP | $116.81 | $66.32 | 76.14% | 14.69x | 12.41x | 4.83x | 3.49x | 1.16x | $9.97B | 8.01% | $35.24B | 33.09 | $119.67B | 7.25 | ||
| B | BARRICK MINING CORP | $40.43 | $36.24 | 11.57% | 10.45x | N/A | 3.22x | 2.44x | 0.65x | $5.19B | 7.80% | $27.31B | 16.59 | $65.30B | 5.65 | ||
| BTG | B2GOLD CORP | $5.20 | $2.81 | 85.33% | 8.81x | N/A | 1.83x | 1.73x | 17.47x | $457.13M | 6.60% | $3.97B | 2.98 | $7.07B | N/A | ||
| KGC | KINROSS GOLD CORP | $23.64 | $23.88 | -0.99% | 8.95x | N/A | 3.31x | 2.90x | 0.59x | $3.97B | 14.17% | $9.65B | 8.14 | $26.11B | 4.66 | ||
| EQX | EQUINOX GOLD CORP | $11.06 | $11.55 | -4.22% | 10.24x | 9.08x | 3.43x | 1.37x | 0.49x | $262.30M | 3.00% | $6.37B | 8.06 | $8.98B | 4.88 | ||
| AEM | AGNICO EAGLE MINES LTD | $186.25 | $128.83 | 44.57% | 15.89x | N/A | 6.43x | 3.30x | 0.73x | $4.55B | 4.87% | $28.60B | 57.02 | $91.17B | 8.65 | ||
| RGLD | ROYAL GOLD INC | $238.78 | $83.99 | 184.30% | 26.38x | 22.38x | 13.09x | 2.67x | 1.66x | $1.04B | 5.16% | $7.59B | 89.49 | $20.44B | 16.33 | ||
| NAMM | NAMIB MINERALS | $0.97 | N/A | N/A | 0.46x | 0.79x | 0.56x | -1.33x | N/A | -$198.00k | -0.41% | -$40.77M | -0.73 | $60.25M | N/A | ||
| CGAU | CENTERRA GOLD INC | $21.92 | $31.39 | -30.17% | 6.94x | N/A | 2.49x | 1.98x | 0.38x | $136.86M | 3.18% | $2.17B | 11.05 | $3.93B | 3.86 | ||
| OR | OR ROYALTIES INC | $34.78 | $38.56 | -9.79% | 23.03x | N/A | 17.95x | 4.39x | 0.32x | -$91.93M | -1.41% | $1.48B | 7.93 | $6.65B | 17.46 | ||
| AGI | ALAMOS GOLD INC | $31.83 | $82.28 | -61.31% | 11.37x | N/A | 6.00x | 2.78x | 0.13x | $319.50M | 2.39% | $4.80B | 11.44 | $12.94B | 7.16 | ||
| FNV | FRANCO NEVADA CORP | $241.12 | $62.70 | 284.53% | 31.44x | N/A | 20.08x | 5.64x | 2.59x | $919.40M | 1.98% | $8.24B | 42.72 | $45.49B | 20.46 | ||
| SA | SEABRIDGE GOLD INC | $25.83 | $3.29 | 684.26% | 132.46x | N/A | N/A | 3.48x | 3.17x | -$126.04M | -4.53% | $798.47M | 7.42 | $3.13B | N/A | ||
| IDR | IDAHO STRATEGIC RESOURCES INC | $21.40 | N/A | N/A | 14.66x | 15.47x | 6.65x | 2.81x | N/A | $1.89M | 0.56% | $120.52M | 7.62 | $327.44M | 11.82 | ||
| GORO | GOLD RESOURCE CORP | $3.41 | $0.26 | 1,215.69% | 68.20x | 66.86x | 4.20x | 11.31x | 34.77x | $9.74M | 1.76% | $48.81M | 0.30 | $521.00M | 18.90 | ||
| CDE | COEUR MINING INC | $15.13 | $11.64 | 29.98% | 12.20x | 11.77x | 4.90x | 1.49x | 0.75x | $1.16B | 7.45% | $10.41B | 10.13 | $15.21B | 9.41 | ||
| OGG | OSISKO GOLD GROUP INC | $2.59 | N/A | N/A | 9.45x | N/A | 17.27x | 0.99x | N/A | -$175.47M | -22.20% | $800.81M | 2.63 | $517.83M | 6.83 | ||
| WPM | WHEATON PRECIOUS METALS CORP | $131.23 | $46.11 | 184.59% | 29.06x | N/A | 18.79x | 6.15x | 1.52x | -$2.81B | -4.72% | $9.69B | 21.34 | $61.47B | 22.05 | ||
| CTGO | CONTANGO SILVER & GOLD INC | $15.03 | N/A | N/A | -5.11x | -30.70x | N/A | 1.52x | N/A | -$70.10M | -14.19% | $331.51M | 10.09 | $445.58M | -12.41 | ||
| EGO | ELDORADO GOLD CORP | $35.18 | $54.93 | -35.95% | 12.34x | N/A | 4.35x | 1.34x | 0.25x | -$544.72M | -6.16% | $6.86B | 27.29 | $10.38B | 9.63 | ||
| PZG | PARAMOUNT GOLD NEVADA CORP | $1.01 | $0.97 | 4.45% | 5.32x | -14.29x | N/A | 2.57x | 3.24x | -$7.33M | -9.01% | $33.92M | 0.42 | $88.95M | -6.42 | ||
| THM | INTERNATIONAL TOWER HILL MINES LTD | $2.11 | N/A | N/A | N/A | N/A | N/A | 3.34x | N/A | -$1.72M | -0.33% | $165.51M | 0.63 | $491.61M | -155.88 | ||
| NFGC | NEW FOUND GOLD CORP | $1.65 | N/A | N/A | -10.44x | N/A | 23.57x | 1.74x | N/A | -$59.83M | -11.33% | $364.42M | 1.14 | $538.54M | -13.53 | ||
| USAU | US GOLD CORP | $11.24 | N/A | N/A | -8.85x | -12.43x | N/A | 4.14x | N/A | -$19.25M | -10.36% | $44.92M | 2.72 | $158.75M | -8.12 | ||
| DC | DAKOTA GOLD CORP | $5.59 | N/A | N/A | -18.63x | -19.21x | N/A | 4.08x | N/A | -$34.17M | -4.56% | $183.84M | 1.37 | $651.85M | -18.11 | ||
| IAUX | I-80 GOLD CORP | $1.51 | N/A | N/A | -4.72x | 93.21x | 10.00x | 5.07x | N/A | -$185.79M | -14.30% | $258.05M | 0.30 | $1.26B | -5.60 | ||
| CNL | COLLECTIVE MINING LTD | $11.55 | N/A | N/A | -18.63x | N/A | N/A | 9.23x | N/A | -$72.68M | -6.79% | $116.07M | 1.25 | $980.48M | -18.43 | ||
| GLDG | GOLDMINING INC | $0.80 | N/A | N/A | -7.14x | N/A | N/A | 1.23x | N/A | -$23.15M | -13.50% | $140.56M | 0.65 | $160.83M | -6.92 | ||
| HYMC | HYCROFT MINING HOLDING CORP | $16.95 | N/A | N/A | -19.04x | -14.14x | N/A | 6.30x | N/A | -$104.54M | -6.74% | $250.86M | 2.74 | $1.34B | -16.73 | ||
| NG | NOVAGOLD RESOURCES INC | $6.47 | N/A | N/A | -30.81x | -26.20x | N/A | 7.33x | N/A | -$20.96M | -0.74% | $387.26M | 0.88 | $2.67B | -34.40 | ||
| BGL | BLUE GOLD LTD | $0.14 | N/A | N/A | -0.12x | 0.70x | N/A | -0.27x | N/A | -$11.78M | -221.13% | -$22.86M | -0.61 | $10.72M | -0.47 | ||
| AUXX | GOLD X2 MINING INC | $4.40 | N/A | N/A | -12.22x | N/A | N/A | N/A | N/A | -$39.96M | -13.14% | $85.34M | 1.23 | N/A | N/A | ||
| AUST | AUSTIN GOLD CORP | $0.80 | N/A | N/A | -6.23x | N/A | N/A | 2.32x | N/A | -$2.01M | -18.42% | $4.70M | 0.34 | $10.66M | -5.94 | ||
| VGZ | VISTA GOLD CORP | $2.72 | N/A | N/A | -45.33x | -53.86x | N/A | 7.82x | N/A | -$8.09M | -2.02% | $50.77M | 0.35 | $347.51M | -41.41 | ||
| ATCX | ATLAS CRITICAL MINERALS CORP | $2.06 | N/A | N/A | -1.13x | -1.57x | 93.64x | 1.33x | N/A | -$5.24M | -51.36% | $7.85M | 1.59 | $4.94M | -0.62 | ||
| SGLD | SCORPIO GOLD CORP | $3.53 | N/A | N/A | N/A | N/A | N/A | 2.38x | N/A | N/A | N/A | $20.90M | 1.38 | $47.58M | N/A |