Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
GFI | GOLD FIELDS LTD | $16.46 | $22.74 | -27.60% | 20.84x | 10.35x | 3.27x | 3.29x | 0.31x | $1.19B | 8.11% | $4.48B | 5.01 | $15.73B | 12.78 | |
AEM | AGNICO EAGLE MINES LTD | $68.10 | $31.66 | 115.11% | 74.84x | 31.67x | 4.88x | 1.73x | 0.89x | $1.06B | 3.14% | $19.64B | 39.47 | $35.39B | 13.66 | |
RGLD | ROYAL GOLD INC | $125.37 | $30.26 | 314.36% | 36.98x | 33.17x | 14.08x | 2.83x | 3.77x | $445.42M | 5.41% | $2.91B | 44.35 | $8.25B | 17.92 | |
AU | ANGLOGOLD ASHANTI (PTY) LTD | $24.04 | $27.89 | -13.80% | 33.86x | 12.79x | 2.24x | 2.45x | 0.35x | $874.00M | 8.69% | $4.10B | 9.80 | $11.10B | 23.62 | |
GOLD | BARRICK GOLD CORP | $17.03 | $10.31 | 65.24% | 20.77x | 13.20x | 2.60x | 1.27x | 1.03x | $590.00M | 1.97% | $23.46B | 13.36 | $30.68B | 6.91 | |
KGC | KINROSS GOLD CORP | $7.53 | $3.67 | 105.06% | 21.51x | 16.37x | 2.11x | 1.50x | 1.51x | $637.00M | 6.89% | $6.15B | 5.01 | $11.08B | 5.83 | |
EGO | ELDORADO GOLD CORP | $15.08 | $12.51 | 20.58% | 24.72x | 15.55x | 2.95x | 0.85x | 0.58x | -$21.60M | -0.71% | $3.59B | 17.69 | $3.21B | 6.96 | |
AGI | ALAMOS GOLD INC | $15.68 | $3.77 | 315.55% | 30.15x | 32.00x | 5.93x | 2.11x | 5.97x | $137.70M | 2.21% | $2.96B | 7.45 | $5.98B | 12.16 | |
IDR | IDAHO STRATEGIC RESOURCES INC | $9.37 | N/A | N/A | 37.48x | N/A | 7.23x | 5.52x | N/A | $1.75M | 1.49% | $21.63M | 1.73 | $116.96M | 23.56 | |
CMCL | CALEDONIA MINING CORP PLC | $10.29 | N/A | N/A | -42.88x | N/A | 1.35x | 0.82x | N/A | -$15.62M | -7.91% | $239.72M | 12.49 | $215.80M | N/A | |
WPM | WHEATON PRECIOUS METALS CORP | $55.78 | $7.01 | 695.64% | 46.99x | 41.94x | 24.86x | 3.62x | 39.38x | $125.85M | 0.50% | $6.99B | 15.43 | $24.73B | 32.52 | |
TRX | TRX GOLD CORP | $0.45 | $0.05 | 716.24% | 44.80x | N/A | 3.47x | 2.27x | N/A | -$1.14M | -0.89% | $55.00M | 0.20 | $117.21M | N/A | |
ORLA | ORLA MINING LTD | $3.94 | N/A | N/A | -43.78x | 14.07x | 5.25x | 3.10x | N/A | $44.44M | 3.63% | $400.54M | 1.29 | $1.23B | 25.40 | |
PZG | PARAMOUNT GOLD NEVADA CORP | $0.46 | N/A | N/A | 3.54x | N/A | N/A | 0.68x | N/A | -$4.58M | -16.74% | $40.78M | 0.69 | $30.54M | -4.86 | |
OR | OSISKO GOLD ROYALTIES LTD | $16.13 | N/A | N/A | -76.08x | 32.26x | 16.53x | 2.45x | N/A | -$72.38M | -2.42% | $1.22B | 6.59 | $3.06B | 122.74 | |
SAND | SANDSTORM GOLD LTD | $5.72 | $0.88 | 548.89% | 71.50x | 8.06x | 9.55x | 1.20x | 4.53x | $147.67M | 8.67% | $1.42B | 4.78 | $2.12B | 14.71 | |
NEM | NEWMONT CORP | $42.84 | N/A | N/A | -13.10x | 14.72x | 3.75x | 1.71x | N/A | $68.00M | 0.14% | $28.89B | 25.06 | $56.53B | 120.28 | |
ARMN | ARIS MINING CORP | $4.32 | N/A | N/A | 54.00x | N/A | 1.32x | 0.95x | N/A | -$9.02M | -1.53% | $624.66M | 4.57 | $782.60M | 6.29 | |
EQX | EQUINOX GOLD CORP | $5.27 | N/A | N/A | -58.56x | N/A | 1.56x | 0.72x | N/A | -$267.19M | -15.65% | $2.41B | 7.43 | $2.53B | 10.00 | |
FNV | FRANCO NEVADA CORP | $127.38 | N/A | N/A | -50.95x | 34.24x | 20.41x | 4.21x | N/A | $405.40M | 1.66% | $5.82B | 30.28 | $23.14B | -224.26 | |
FSM | FORTUNA SILVER MINES INC | $5.18 | N/A | N/A | -43.17x | 10.57x | 1.78x | 1.26x | N/A | $137.38M | 8.65% | $1.26B | 4.11 | $1.72B | 6.57 | |
IAG | IAMGOLD CORP | $3.85 | N/A | N/A | -192.50x | 48.13x | 1.71x | 0.84x | N/A | -$637.40M | -33.84% | $2.27B | 4.64 | $2.57B | 6.38 | |
AUST | AUSTIN GOLD CORP | $0.97 | N/A | N/A | -4.16x | N/A | N/A | 1.62x | N/A | -$2.86M | -22.07% | $8.00M | 0.60 | $11.54M | -3.69 | |
PAAS | PAN AMERICAN SILVER CORP | $20.63 | N/A | N/A | -49.12x | 16.50x | 2.98x | 1.60x | N/A | $41.80M | 0.56% | $4.67B | 12.81 | $7.99B | 14.59 | |
ODV | OSISKO DEVELOPMENT CORP | $1.87 | N/A | N/A | -1.27x | 1.80x | 7.19x | 0.38x | N/A | -$69.30M | -44.01% | $418.56M | 4.97 | $147.86M | -1.25 | |
THM | INTERNATIONAL TOWER HILL MINES LTD | $0.68 | N/A | N/A | -33.80x | N/A | N/A | 2.36x | N/A | -$3.19M | -2.37% | $57.14M | 0.29 | $133.31M | -39.23 | |
CGAU | CENTERRA GOLD INC | $6.58 | N/A | N/A | -17.78x | 11.54x | 1.30x | 0.85x | N/A | $130.31M | 9.19% | $1.67B | 7.77 | $805.03M | 5.07 | |
SSRM | SSR MINING INC | $5.41 | N/A | N/A | -2.65x | 4.55x | 0.81x | 0.36x | N/A | $245.17M | 22.42% | $3.08B | 15.24 | $944.56M | -3.16 | |
BTG | B2GOLD CORP | $2.77 | N/A | N/A | -92.33x | N/A | 1.88x | 0.95x | N/A | $664.27M | 18.41% | $3.83B | 2.94 | $3.09B | N/A | |
GAU | GALIANO GOLD INC | $1.71 | N/A | N/A | 28.50x | N/A | 12.57x | 1.89x | N/A | $2.67M | 0.64% | $229.18M | 0.98 | $327.82M | 15.11 | |
GLDG | GOLDMINING INC | $0.82 | N/A | N/A | -8.00x | N/A | N/A | 1.57x | N/A | -$17.30M | -11.41% | $96.65M | 0.53 | $138.45M | -8.08 | |
CDE | COEUR MINING INC | $5.49 | N/A | N/A | -18.30x | 549.00x | 2.59x | 2.15x | N/A | -$237.66M | -10.84% | $1.02B | 2.55 | $2.71B | 30.85 | |
IAUX | I-80 GOLD CORP | $1.20 | N/A | N/A | -5.00x | N/A | 6.00x | 0.84x | N/A | -$94.67M | -28.75% | $426.26M | 1.56 | $522.20M | -16.20 | |
HYMC | HYCROFT MINING HOLDING CORP | $3.54 | N/A | N/A | -1.22x | N/A | N/A | -13.05x | N/A | -$44.92M | -60.96% | -$6.26M | -0.30 | $113.99M | -3.37 | |
NGD | NEW GOLD INC | $1.97 | N/A | N/A | -19.70x | N/A | 1.74x | 1.85x | N/A | $17.90M | 1.32% | $736.40M | 1.07 | $1.60B | 8.61 | |
DC | DAKOTA GOLD CORP | $2.62 | N/A | N/A | -5.57x | N/A | N/A | 2.22x | N/A | -$32.86M | -16.03% | $103.54M | 1.32 | $204.47M | -5.47 | |
NG | NOVAGOLD RESOURCES INC | $2.93 | N/A | N/A | -22.54x | N/A | N/A | -60.79x | N/A | -$7.92M | -0.82% | -$16.12M | -0.05 | $1.00B | -30.68 | |
NFGC | NEW FOUND GOLD CORP | $3.60 | N/A | N/A | -12.33x | N/A | N/A | 14.50x | N/A | -$65.90M | -9.75% | $47.03M | 0.25 | $645.38M | -12.27 | |
GORO | GOLD RESOURCE CORP | $0.49 | N/A | N/A | -2.33x | N/A | 0.51x | 0.48x | N/A | -$16.11M | -37.22% | $92.78M | 1.05 | $38.74M | -13.05 | |
VGZ | VISTA GOLD CORP | $0.50 | N/A | N/A | -12.58x | N/A | N/A | 14.80x | N/A | $4.79M | 7.95% | $4.14M | 0.03 | $49.33M | -8.74 | |
CTGO | CONTANGO ORE INC | $18.83 | N/A | N/A | -2.73x | N/A | N/A | -12.43x | N/A | -$13.57M | -7.65% | -$14.54M | -1.54 | $209.77M | -3.78 | |
USAU | US GOLD CORP | $4.49 | N/A | N/A | -6.15x | N/A | N/A | 2.86x | N/A | -$7.48M | -17.84% | $14.67M | 1.57 | $39.35M | -5.96 | |
SBSW | SIBANYE STILLWATER LTD | $5.05 | N/A | N/A | -1.78x | 2.55x | 0.59x | 1.38x | N/A | -$805.32M | -22.53% | $2.59B | 3.66 | $4.39B | -2.24 | |
SA | SEABRIDGE GOLD INC | $15.33 | N/A | N/A | -59.65x | N/A | N/A | 2.46x | N/A | -$185.07M | -14.54% | $536.71M | 6.47 | $1.68B | -67.37 | |
SLSR | SOLARIS RESOURCES INC | $3.84 | N/A | N/A | N/A | N/A | N/A | 105.93x | N/A | N/A | N/A | $5.47M | 0.04 | $580.29M | N/A |