| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CMCL | CALEDONIA MINING CORP PLC | $26.93 | $15.29 | 76.15% | 10.66x | 10.56x | 2.16x | 2.07x | 15.11x | $27.41M | 5.27% | $251.53M | 13.04 | $527.74M | N/A | ||
| ORLA | ORLA MINING LTD | $14.65 | $8.73 | 67.75% | 91.56x | 10.52x | 6.23x | 8.62x | 0.69x | $595.96M | 12.38% | $573.48M | 1.75 | $5.01B | 15.37 | ||
| CGAU | CENTERRA GOLD INC | $16.06 | N/A | N/A | 9.56x | 10.58x | 2.52x | 1.67x | N/A | $130.49M | 4.03% | $1.94B | 9.62 | $2.73B | 4.77 | ||
| OR | OR ROYALTIES INC | $40.84 | $12.30 | 231.90% | 51.70x | 29.75x | 31.18x | 5.50x | 1.95x | $114.09M | 1.48% | $1.40B | 7.42 | $7.63B | 34.14 | ||
| KGC | KINROSS GOLD CORP | $33.25 | $16.72 | 98.88% | 23.25x | 14.15x | 6.24x | 5.06x | 1.45x | $2.59B | 6.44% | $7.96B | 6.58 | $39.73B | 10.59 | ||
| SBSW | SIBANYE STILLWATER LTD | $17.23 | N/A | N/A | -31.16x | 2.17x | 2.03x | 5.18x | N/A | -$606.70M | -4.97% | $2.36B | 3.33 | $13.59B | -206.22 | ||
| AEM | AGNICO EAGLE MINES LTD | $200.42 | $68.07 | 194.45% | 29.22x | 19.16x | 9.52x | 4.28x | 2.61x | $3.64B | 3.62% | $23.51B | 46.81 | $98.60B | 14.33 | ||
| GFI | GOLD FIELDS LTD | $49.84 | $117.41 | -57.55% | 35.86x | 9.88x | 8.58x | 8.58x | 0.17x | $1.61B | 3.60% | $5.20B | 5.81 | $46.69B | 23.43 | ||
| SSRM | SSR MINING INC | $23.87 | $30.24 | -21.06% | 22.10x | 7.14x | 3.38x | 1.46x | 0.37x | $191.69M | 3.96% | $3.33B | 16.41 | $4.80B | 10.84 | ||
| AUGO | AURA MINERALS INC | $60.96 | N/A | N/A | N/A | 13.19x | N/A | 15.79x | N/A | N/A | N/A | $322.43M | 3.95 | $5.17B | N/A | ||
| IAG | IAMGOLD CORP | $17.57 | $11.56 | 51.97% | 39.04x | 9.68x | 4.52x | 2.83x | 0.72x | $216.60M | 2.15% | $3.57B | 6.20 | $10.88B | 10.44 | ||
| NEM | NEWMONT CORP | $114.21 | $64.65 | 76.66% | 17.73x | 14.28x | 5.83x | 3.75x | 1.54x | $9.47B | 7.56% | $33.23B | 30.29 | $124.65B | 9.41 | ||
| BTG | B2GOLD CORP | $4.63 | $6.64 | -30.23% | 28.94x | 6.02x | 2.45x | 1.85x | 0.30x | $36.83M | 0.60% | $3.33B | 2.51 | $6.45B | N/A | ||
| B | BARRICK MINING CORP | $49.64 | $30.07 | 65.10% | 23.98x | 14.79x | 5.73x | 3.33x | 1.01x | $2.75B | 3.28% | $25.15B | 14.91 | $83.42B | 11.66 | ||
| ARMN | ARIS MINING CORP | $18.24 | $14.24 | 28.10% | 67.56x | 7.77x | 4.72x | 3.28x | 0.53x | $126.54M | 3.48% | $1.13B | 5.66 | $3.80B | 15.55 | ||
| FSM | FORTUNA MINING CORP | $10.27 | $12.68 | -18.99% | 13.69x | 8.40x | 2.94x | 1.95x | 0.45x | $368.24M | 11.68% | $1.62B | 5.27 | $2.93B | 4.95 | ||
| WPM | WHEATON PRECIOUS METALS CORP | $135.50 | $27.85 | 386.55% | 61.40x | 41.04x | 33.61x | 7.60x | 3.32x | $782.98M | 1.27% | $8.09B | 17.83 | $60.36B | 41.17 | ||
| CDE | COEUR MINING INC | $21.22 | $11.97 | 77.29% | 30.75x | 13.31x | 8.01x | 4.40x | 0.98x | $368.54M | 2.70% | $3.09B | 4.82 | $13.73B | 20.11 | ||
| FNV | FRANCO NEVADA CORP | $240.32 | $54.86 | 338.08% | 50.38x | 33.45x | 29.95x | 6.62x | 3.26x | -$856.30M | -1.85% | $7.00B | 36.32 | $46.09B | 31.74 | ||
| TRX | TRX GOLD CORP | $1.00 | N/A | N/A | -100.00x | 11.00x | 4.08x | 5.33x | N/A | $4.22M | 1.50% | $53.81M | 0.19 | $282.35M | N/A | ||
| CTGO | CONTANGO ORE INC | $29.48 | $77.94 | -62.18% | 245.67x | 10.91x | N/A | 9.23x | 0.14x | $50.29M | 13.78% | $47.81M | 3.86 | $376.15M | 48.59 | ||
| PAAS | PAN AMERICAN SILVER CORP | $55.88 | $29.89 | 86.97% | 32.11x | 16.18x | 6.50x | 3.56x | 1.04x | $792.50M | 3.74% | $6.62B | 17.47 | $23.57B | 15.14 | ||
| AGI | ALAMOS GOLD INC | $40.30 | $25.95 | 55.27% | 31.24x | 16.65x | 10.53x | 4.19x | 0.80x | $227.40M | 1.34% | $4.04B | 9.61 | $16.76B | 17.67 | ||
| GAU | GALIANO GOLD INC | $2.80 | N/A | N/A | -15.56x | 3.86x | 2.05x | 3.61x | N/A | $7.94M | 1.11% | $201.38M | 0.78 | $708.84M | 5.06 | ||
| AAUC | ALLIED GOLD CORP | $27.12 | N/A | N/A | N/A | 5.91x | N/A | 9.56x | N/A | N/A | N/A | $331.49M | 2.84 | $3.05B | N/A | ||
| RGLD | ROYAL GOLD INC | $259.15 | $79.26 | 226.98% | 35.60x | 22.49x | 19.87x | 6.42x | 2.58x | $604.19M | 3.55% | $3.41B | 51.80 | $22.47B | 31.89 | ||
| EQX | EQUINOX GOLD CORP | $14.56 | $8.77 | 66.06% | 69.33x | 14.11x | 4.89x | 2.05x | 0.71x | $156.35M | 1.39% | $5.58B | 7.23 | $12.67B | 14.08 | ||
| IDR | IDAHO STRATEGIC RESOURCES INC | $46.28 | $31.48 | 46.99% | 65.18x | 58.00x | 19.19x | 9.72x | 0.62x | $2.72M | 0.40% | $74.26M | 5.06 | $720.36M | 59.74 | ||
| GORO | GOLD RESOURCE CORP | $1.24 | N/A | N/A | -3.65x | 30.39x | 2.88x | 7.73x | N/A | -$14.59M | -8.23% | $25.96M | 0.18 | $190.79M | -7.27 | ||
| VGZ | VISTA GOLD CORP | $2.19 | N/A | N/A | -31.29x | -43.37x | N/A | 18.86x | N/A | -$7.65M | -2.79% | $14.66M | 0.12 | $262.68M | -35.60 | ||
| EGO | ELDORADO GOLD CORP | $40.61 | $40.82 | -0.52% | 22.31x | 8.99x | 4.91x | 1.99x | 0.50x | -$54.41M | -0.66% | $4.10B | 20.23 | $8.38B | 10.57 | ||
| IAUX | I-80 GOLD CORP | $1.55 | N/A | N/A | -5.54x | -128.10x | 13.03x | 3.03x | N/A | -$62.04M | -4.90% | $423.00M | 0.52 | $1.35B | -12.19 | ||
| HYMC | HYCROFT MINING HOLDING CORP | $34.59 | N/A | N/A | -21.35x | -27.35x | N/A | 58.98x | N/A | -$29.81M | -2.03% | $47.49M | 1.12 | $2.77B | -90.21 | ||
| BGL | BLUE GOLD LTD | $2.25 | N/A | N/A | -4.17x | -7.68x | N/A | -5.08x | N/A | -$10.74M | -37.16% | -$14.53M | -1.13 | $76.72M | -9.67 | ||
| NFGC | NEW FOUND GOLD CORP | $3.00 | N/A | N/A | -19.11x | 8.44x | N/A | 10.07x | N/A | -$38.58M | -5.47% | $72.38M | 0.31 | $678.35M | -21.08 | ||
| THM | INTERNATIONAL TOWER HILL MINES LTD | $2.19 | N/A | N/A | -109.50x | N/A | N/A | 7.91x | N/A | -$3.39M | -0.73% | $57.56M | 0.28 | $452.99M | -105.81 | ||
| ODV | OSISKO DEVELOPMENT CORP | $3.51 | N/A | N/A | -3.25x | -17.55x | 81.63x | 2.15x | N/A | -$76.30M | -11.57% | $390.48M | 2.08 | $653.96M | -4.07 | ||
| GLDG | GOLDMINING INC | $1.54 | N/A | N/A | -30.80x | -11.61x | N/A | 2.44x | N/A | -$15.18M | -4.94% | $126.37M | 0.63 | $303.92M | -16.68 | ||
| SA | SEABRIDGE GOLD INC | $31.32 | N/A | N/A | -79.69x | -96.55x | N/A | 4.31x | N/A | -$90.06M | -2.81% | $754.84M | 7.38 | $3.60B | N/A | ||
| PZG | PARAMOUNT GOLD NEVADA CORP | $1.34 | N/A | N/A | 7.88x | -12.06x | N/A | 3.33x | N/A | -$6.33M | -6.19% | $31.55M | 0.41 | $112.51M | -11.15 | ||
| DC | DAKOTA GOLD CORP | $6.25 | N/A | N/A | -25.00x | -46.68x | N/A | 6.10x | N/A | -$26.26M | -3.74% | $115.96M | 1.03 | $675.10M | -25.49 | ||
| USAU | US GOLD CORP | $20.05 | N/A | N/A | -12.15x | -35.10x | N/A | 11.74x | N/A | -$12.97M | -4.52% | $24.58M | 1.72 | $279.77M | -13.61 | ||
| NAMM | NAMIB MINERALS | $0.94 | N/A | N/A | 0.22x | 0.76x | 0.41x | -0.33x | N/A | $11.54M | 22.87% | -$153.17M | -2.85 | $53.68M | 2.19 | ||
| NG | NOVAGOLD RESOURCES INC | $10.09 | N/A | N/A | -40.36x | -66.29x | N/A | 23.18x | N/A | -$10.03M | -0.25% | $177.11M | 0.44 | $4.14B | -55.03 | ||
| CNL | COLLECTIVE MINING LTD | $15.38 | N/A | N/A | -29.02x | -39.72x | N/A | 21.41x | N/A | -$36.74M | -2.82% | $60.97M | 0.72 | $1.25B | -27.97 | ||
| ATCX | ATLAS CRITICAL MINERALS CORP | $8.00 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | $1.77M | 0.40 | N/A | N/A | ||
| NGD | NEW GOLD INC | $10.41 | $6.89 | 51.08% | 31.55x | 8.92x | 6.63x | 6.65x | 0.77x | $80.20M | 0.97% | $1.24B | 1.57 | $8.61B | 14.52 | ||
| AUST | AUSTIN GOLD CORP | $1.73 | N/A | N/A | -18.60x | N/A | N/A | 3.77x | N/A | -$1.85M | -7.92% | $6.28M | 0.47 | $23.43M | -18.19 |