| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ORLA | ORLA MINING LTD | $16.43 | $10.15 | 61.91% | 49.79x | N/A | 5.11x | 8.52x | 0.70x | $686.28M | 12.70% | $656.15M | 2.00 | $5.53B | 11.95 | ||
| OGC | OCEANAGOLD CORP | $34.42 | $186.04 | -81.50% | 12.65x | N/A | 4.20x | 3.42x | 0.07x | $542.70M | 6.83% | $2.27B | 9.82 | $7.32B | 6.38 | ||
| IAG | IAMGOLD CORP | $19.25 | $26.34 | -26.92% | 16.59x | N/A | 3.88x | 2.71x | 0.34x | $849.10M | 7.67% | $4.19B | 7.29 | $11.72B | 8.17 | ||
| MAKO | MAKO MINING CORP | $8.26 | $13.08 | -36.85% | 20.15x | N/A | 4.55x | 4.77x | 0.27x | $40.66M | 6.03% | $150.73M | 1.85 | $641.42M | 9.94 | ||
| GAU | GALIANO GOLD INC | $2.59 | N/A | N/A | -23.55x | N/A | 2.04x | 3.07x | N/A | $43.07M | 6.45% | $218.86M | 0.85 | $678.92M | 6.03 | ||
| B | BARRICK MINING CORP | $43.30 | $29.39 | 47.35% | 14.78x | N/A | 4.28x | 2.73x | 1.16x | $3.87B | 5.33% | $26.56B | 15.85 | $70.54B | 8.04 | ||
| CGAU | CENTERRA GOLD INC | $20.03 | $27.10 | -26.08% | 7.03x | N/A | 2.89x | 1.94x | 0.62x | $95.31M | 2.38% | $2.06B | 10.31 | $3.57B | 4.14 | ||
| KGC | KINROSS GOLD CORP | $34.94 | $17.34 | 101.52% | 17.83x | N/A | 5.95x | 4.89x | 1.90x | $2.96B | 7.07% | $8.58B | 7.15 | $40.90B | 9.40 | ||
| GFI | GOLD FIELDS LTD | $49.96 | $60.30 | -17.15% | 12.52x | N/A | 5.11x | 5.30x | 0.46x | $3.77B | 8.44% | $8.43B | 9.42 | $46.16B | 8.65 | ||
| SSRM | SSR MINING INC | $31.75 | $36.09 | -12.03% | 16.28x | 7.18x | 3.95x | 1.84x | 0.44x | $241.65M | 3.75% | $3.51B | 17.30 | $6.30B | 10.38 | ||
| PAAS | PAN AMERICAN SILVER CORP | $59.06 | $30.42 | 94.15% | 23.07x | N/A | 6.23x | 3.56x | 1.28x | $1.02B | 4.54% | $7.00B | 18.34 | $24.55B | 13.51 | ||
| CMCL | CALEDONIA MINING CORP PLC | $26.19 | $31.11 | -15.83% | 9.25x | 7.57x | 1.91x | 1.97x | 0.60x | $40.17M | 7.86% | $259.00M | 13.27 | $507.88M | N/A | ||
| BTG | B2GOLD CORP | $5.00 | N/A | N/A | 16.67x | N/A | 2.16x | 1.87x | N/A | $33.01M | 0.50% | $3.59B | 2.71 | $6.95B | 7.02 | ||
| EQX | EQUINOX GOLD CORP | $15.61 | $10.64 | 46.75% | 44.60x | 9.82x | 5.41x | 2.12x | 0.63x | $209.23M | 2.13% | $5.80B | 9.19 | $13.40B | 12.54 | ||
| OR | OR ROYALTIES INC | $42.62 | $26.61 | 60.16% | 38.75x | N/A | 28.76x | 5.57x | 0.73x | $208.72M | 2.62% | $1.43B | 7.65 | $7.84B | 27.72 | ||
| AEM | AGNICO EAGLE MINES LTD | $220.10 | $125.15 | 75.87% | 24.76x | N/A | 9.24x | 4.45x | 1.02x | $4.38B | 3.98% | $24.74B | 49.48 | $107.52B | 12.74 | ||
| AGI | ALAMOS GOLD INC | $49.35 | $34.29 | 43.92% | 23.39x | N/A | 11.46x | 4.66x | 0.77x | $271.10M | 1.31% | $4.45B | 10.59 | $20.32B | 15.64 | ||
| SCZM | SANTACRUZ SILVER MINING LTD | $9.20 | N/A | N/A | 19.57x | N/A | 2.53x | 4.73x | N/A | $48.80M | 5.90% | $179.06M | 1.99 | $853.77M | 7.86 | ||
| CDE | COEUR MINING INC | $20.38 | $19.89 | 2.44% | 21.23x | 9.28x | 6.32x | 3.95x | 0.49x | $665.73M | 5.09% | $3.31B | 5.16 | $12.87B | 13.06 | ||
| SBSW | SIBANYE STILLWATER LTD | $13.80 | N/A | N/A | -24.95x | N/A | 1.63x | 4.15x | N/A | -$606.70M | -6.21% | $2.36B | 3.33 | $11.16B | -169.38 | ||
| WPM | WHEATON PRECIOUS METALS CORP | $152.38 | $37.48 | 306.55% | 47.00x | N/A | 29.88x | 7.96x | 2.75x | $665.34M | 0.96% | $8.69B | 19.15 | $68.04B | 33.87 | ||
| FSM | FORTUNA MINING CORP | $10.86 | $17.52 | -38.02% | 11.55x | N/A | 3.52x | 1.98x | 0.31x | $374.26M | 11.23% | $1.68B | 5.47 | $2.98B | 5.10 | ||
| ARIS | ARIS MINING CORP | $20.96 | N/A | N/A | 49.90x | N/A | 4.26x | 2.98x | N/A | $129.07M | 3.26% | $1.45B | 7.67 | $4.44B | 14.76 | ||
| IDR | IDAHO STRATEGIC RESOURCES INC | $43.32 | $82.55 | -47.52% | 37.67x | 32.25x | 14.80x | 6.33x | 0.20x | $6.11M | 0.97% | $108.17M | 7.47 | $676.31M | 34.72 | ||
| FNV | FRANCO NEVADA CORP | $262.50 | $72.82 | 260.49% | 45.49x | N/A | 27.75x | 6.63x | 2.27x | -$703.00M | -1.39% | $7.64B | 39.62 | $49.94B | 28.94 | ||
| AUGO | AURA MINERALS INC | $109.14 | N/A | N/A | -108.06x | 12.05x | 9.27x | 34.41x | N/A | $125.75M | 1.47% | $265.74M | 3.40 | $9.27B | 19.80 | ||
| NEM | NEWMONT CORP | $116.50 | $81.34 | 43.23% | 18.17x | 12.01x | 5.68x | 3.74x | 0.90x | $10.11B | 7.85% | $33.87B | 30.62 | $124.68B | 8.64 | ||
| TRX | TRX GOLD CORP | $1.45 | N/A | N/A | -20.71x | 15.95x | 4.37x | 4.89x | N/A | $1.39M | 0.34% | $85.14M | 0.30 | $395.22M | N/A | ||
| RGLD | ROYAL GOLD INC | $268.12 | $98.93 | 171.01% | 40.02x | 21.25x | 18.06x | 3.18x | 1.53x | $704.85M | 3.79% | $7.16B | 103.09 | $23.40B | 30.21 | ||
| EGO | ELDORADO GOLD CORP | $34.52 | $31.79 | 8.58% | 13.81x | N/A | 3.85x | 1.60x | 0.68x | -$169.98M | -2.42% | $4.28B | 21.08 | $7.27B | 8.86 | ||
| NAMM | NAMIB MINERALS | $2.12 | N/A | N/A | 1.08x | 1.72x | 1.39x | -2.92x | N/A | $1.44M | 1.27% | -$39.28M | -0.73 | $117.95M | 1.00 | ||
| ODV | OSISKO DEVELOPMENT CORP | $3.65 | N/A | N/A | -5.31x | N/A | 25.35x | 1.88x | N/A | -$92.50M | -14.22% | $494.70M | 2.78 | $729.75M | -6.45 | ||
| NFGC | NEW FOUND GOLD CORP | $2.16 | N/A | N/A | -14.90x | N/A | 120.00x | 2.43x | N/A | -$42.32M | -8.33% | $303.69M | 1.29 | $697.41M | -20.47 | ||
| HYMC | HYCROFT MINING HOLDING CORP | $44.17 | N/A | N/A | -46.99x | -34.92x | N/A | 18.82x | N/A | -$78.75M | -4.12% | $213.70M | 4.94 | $3.82B | -138.22 | ||
| BGL | BLUE GOLD LTD | $1.22 | N/A | N/A | -2.26x | 6.04x | N/A | -2.76x | N/A | -$10.74M | -68.52% | -$14.53M | -1.13 | $42.91M | -5.41 | ||
| THM | INTERNATIONAL TOWER HILL MINES LTD | $2.62 | N/A | N/A | -131.00x | N/A | N/A | 12.13x | N/A | -$3.63M | -0.65% | $56.40M | 0.27 | $682.67M | -147.18 | ||
| PZG | PARAMOUNT GOLD NEVADA CORP | $1.79 | $1.11 | 61.71% | 8.95x | -16.11x | N/A | 5.27x | N/A | -$6.84M | -4.86% | $28.48M | 0.36 | $158.21M | -12.67 | ||
| GLDG | GOLDMINING INC | $1.38 | N/A | N/A | -23.79x | N/A | N/A | 1.68x | N/A | -$18.45M | -6.30% | $175.10M | 0.83 | $276.27M | -14.07 | ||
| VGZ | VISTA GOLD CORP | $2.24 | N/A | N/A | -37.33x | -44.36x | N/A | 21.49x | N/A | -$7.36M | -2.63% | $15.11M | 0.12 | $311.06M | -41.97 | ||
| CTGO | CONTANGO SILVER & GOLD INC | $24.71 | N/A | N/A | -8.83x | 53.24x | N/A | 16.56x | N/A | $25.57M | 8.02% | $25.10M | 1.95 | $384.57M | -13.71 | ||
| AUST | AUSTIN GOLD CORP | $1.50 | N/A | N/A | -17.24x | N/A | N/A | 3.43x | N/A | -$1.93M | -9.53% | $5.99M | 0.45 | $20.12M | -17.22 | ||
| ATCX | ATLAS CRITICAL MINERALS CORP | $5.27 | N/A | N/A | -3.12x | -5.56x | 181.72x | 22.76x | N/A | -$3.05M | -18.06% | $804.47k | 0.25 | $18.28M | -3.38 | ||
| IAUX | I-80 GOLD CORP | $1.66 | N/A | N/A | -5.53x | 102.47x | 11.69x | 4.02x | N/A | -$93.21M | -8.37% | $346.77M | 0.52 | $1.51B | -8.95 | ||
| USAU | US GOLD CORP | $17.68 | N/A | N/A | -12.11x | -23.21x | N/A | 5.55x | N/A | -$15.66M | -5.80% | $52.59M | 3.45 | $255.72M | -13.14 | ||
| DC | DAKOTA GOLD CORP | $6.17 | N/A | N/A | -22.85x | -25.68x | N/A | 7.32x | N/A | -$25.83M | -3.84% | $112.52M | 1.03 | $794.32M | -27.01 | ||
| CNL | COLLECTIVE MINING LTD | $20.40 | N/A | N/A | -35.17x | N/A | N/A | 13.01x | N/A | -$50.47M | -2.90% | $145.13M | 1.70 | $1.76B | -36.53 | ||
| SA | SEABRIDGE GOLD INC | $33.60 | N/A | N/A | -87.50x | N/A | N/A | 3.79x | N/A | -$110.46M | -3.26% | $815.20M | 8.08 | $3.44B | -73.70 | ||
| NG | NOVAGOLD RESOURCES INC | $10.94 | N/A | N/A | -42.08x | -59.46x | N/A | 10.81x | N/A | -$13.83M | -0.30% | $444.24M | 1.07 | $4.58B | -53.13 | ||
| VMET | VERSAMET ROYALTIES CORP | $11.03 | N/A | N/A | 50.14x | N/A | 29.41x | 4.40x | N/A | $16.95M | 1.66% | $233.96M | 2.52 | $1.20B | 24.98 | ||
| AAUC | ALLIED GOLD CORP | $31.87 | N/A | N/A | -70.82x | N/A | 2.98x | 9.75x | N/A | $91.30M | 2.30% | $407.61M | 3.27 | $3.67B | 13.04 | ||
| GORO | GOLD RESOURCE CORP | $1.58 | N/A | N/A | -31.60x | 30.98x | 2.18x | 5.81x | N/A | $644.00k | 0.32% | $44.03M | 0.32 | $230.73M | 25.21 |