| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| GAU | GALIANO GOLD INC | $3.57 | N/A | N/A | -32.45x | 5.70x | 2.81x | 4.24x | N/A | $43.07M | 4.68% | $218.86M | 0.85 | $933.52M | 8.29 | ||
| IAG | IAMGOLD CORP | $24.25 | $13.34 | 81.74% | 20.91x | 10.48x | 4.89x | 3.42x | 1.41x | $849.10M | 6.09% | $4.19B | 7.29 | $14.68B | 10.23 | ||
| PAAS | PAN AMERICAN SILVER CORP | $67.02 | $22.43 | 198.77% | 26.18x | 18.05x | 7.06x | 4.04x | 3.45x | $1.02B | 4.00% | $7.00B | 18.34 | $27.91B | 15.36 | ||
| CMCL | CALEDONIA MINING CORP PLC | $31.87 | $45.81 | -30.43% | 12.61x | 9.00x | 2.56x | 2.44x | 0.39x | $27.41M | 4.46% | $251.53M | 13.04 | $623.06M | N/A | ||
| GFI | GOLD FIELDS LTD | $57.92 | $56.48 | 2.56% | 41.67x | 10.31x | 9.97x | 9.97x | 0.45x | $1.61B | 3.10% | $5.20B | 5.81 | $53.93B | 27.06 | ||
| B | BARRICK MINING CORP | $50.55 | $36.88 | 37.05% | 17.25x | 13.82x | 4.99x | 3.19x | 0.97x | $3.87B | 4.57% | $26.56B | 15.85 | $82.69B | 9.42 | ||
| SSRM | SSR MINING INC | $31.94 | $46.99 | -32.03% | 16.38x | 7.84x | 3.97x | 1.85x | 0.34x | $241.65M | 3.73% | $3.51B | 17.30 | $6.33B | 10.44 | ||
| BTG | B2GOLD CORP | $6.01 | $9.24 | -34.95% | 20.03x | 7.88x | 2.60x | 2.24x | 0.30x | $33.01M | 0.42% | $3.59B | 2.71 | $8.30B | N/A | ||
| OR | OR ROYALTIES INC | $47.73 | $18.62 | 156.32% | 43.39x | 26.63x | 32.38x | 6.27x | 1.48x | $208.72M | 2.32% | $1.43B | 7.61 | $8.84B | 31.26 | ||
| KGC | KINROSS GOLD CORP | $36.79 | $15.19 | 142.13% | 18.77x | 15.10x | 6.26x | 5.15x | 3.83x | $2.96B | 6.72% | $8.58B | 7.15 | $43.12B | 9.91 | ||
| WPM | WHEATON PRECIOUS METALS CORP | $165.72 | $31.15 | 431.94% | 75.09x | 37.65x | 41.10x | 9.30x | 3.44x | $782.98M | 1.04% | $8.09B | 17.83 | $74.08B | 50.52 | ||
| ARIS | ARIS MINING CORP | $22.45 | $14.26 | 57.46% | 83.15x | 8.74x | 5.81x | 4.04x | 0.67x | $126.54M | 2.83% | $1.13B | 5.66 | $4.65B | 19.05 | ||
| TRX | TRX GOLD CORP | $1.97 | N/A | N/A | -197.00x | 26.91x | 8.04x | 10.51x | N/A | $4.22M | 0.76% | $53.81M | 0.19 | $560.70M | N/A | ||
| CGAU | CENTERRA GOLD INC | $20.65 | N/A | N/A | 7.25x | 10.11x | 2.98x | 2.00x | N/A | $95.31M | 2.31% | $2.06B | 10.31 | $3.70B | 4.29 | ||
| ORLA | ORLA MINING LTD | $21.70 | $9.02 | 140.49% | 135.63x | 13.38x | 9.23x | 12.77x | 1.01x | $595.96M | 8.36% | $573.48M | 1.75 | $7.39B | 22.66 | ||
| AEM | AGNICO EAGLE MINES LTD | $252.19 | $64.26 | 292.44% | 28.37x | 22.91x | 10.59x | 5.10x | 8.08x | $4.38B | 3.48% | $24.74B | 49.48 | $123.56B | 14.64 | ||
| CDE | COEUR MINING INC | $26.94 | $19.46 | 38.42% | 28.06x | 11.98x | 8.36x | 5.22x | 0.74x | $665.73M | 3.85% | $3.31B | 5.16 | $17.09B | 17.34 | ||
| EQX | EQUINOX GOLD CORP | $18.75 | $9.61 | 95.16% | 53.57x | 11.60x | 6.50x | 2.54x | 0.94x | $209.23M | 1.77% | $5.80B | 9.19 | $15.87B | 14.85 | ||
| AUGO | AURA MINERALS INC | $88.12 | N/A | N/A | -87.25x | 19.07x | 7.48x | 27.71x | N/A | $125.75M | 1.82% | $265.74M | 3.40 | $7.48B | N/A | ||
| FNV | FRANCO NEVADA CORP | $277.92 | $60.09 | 362.50% | 58.26x | 32.84x | 34.63x | 7.65x | 3.28x | -$856.30M | -1.60% | $7.00B | 36.32 | $53.34B | 36.73 | ||
| AGI | ALAMOS GOLD INC | $55.33 | $26.44 | 109.30% | 26.22x | 22.69x | 12.84x | 5.23x | 1.49x | $271.10M | 1.17% | $4.45B | 10.59 | $22.83B | 17.57 | ||
| CTGO | CONTANGO ORE INC | $29.82 | $97.56 | -69.43% | 248.50x | 9.05x | N/A | 9.33x | 0.12x | $50.29M | 13.63% | $47.81M | 3.86 | $381.24M | 49.24 | ||
| SBSW | SIBANYE STILLWATER LTD | $16.99 | N/A | N/A | -30.72x | 1.34x | 2.00x | 5.10x | N/A | -$606.70M | -5.04% | $2.36B | 3.33 | $13.42B | -203.64 | ||
| FSM | FORTUNA MINING CORP | $13.56 | $13.38 | 1.32% | 14.43x | 8.55x | 4.39x | 2.47x | 0.65x | $374.26M | 9.00% | $1.68B | 5.47 | $3.80B | 6.51 | ||
| NEM | NEWMONT CORP | $128.73 | $79.99 | 60.94% | 20.08x | 13.88x | 6.28x | 4.14x | 1.15x | $10.11B | 7.10% | $33.87B | 30.62 | $137.98B | 9.56 | ||
| RGLD | ROYAL GOLD INC | $304.29 | $97.19 | 213.08% | 45.42x | 22.54x | 20.50x | 3.61x | 1.99x | $704.85M | 3.34% | $7.16B | 103.09 | $26.47B | 34.17 | ||
| EGO | ELDORADO GOLD CORP | $46.33 | $60.44 | -23.34% | 18.53x | 10.23x | 5.17x | 2.14x | 0.38x | -$169.98M | -1.81% | $4.28B | 21.08 | $9.59B | 11.68 | ||
| IDR | IDAHO STRATEGIC RESOURCES INC | $43.19 | $32.12 | 34.47% | 60.83x | 54.13x | 17.91x | 9.07x | 0.58x | $2.72M | 0.43% | $74.26M | 5.06 | $672.18M | 55.74 | ||
| SCZM | SANTACRUZ SILVER MINING LTD | $12.15 | N/A | N/A | N/A | 5.56x | N/A | N/A | N/A | N/A | N/A | $183.24M | 0.51 | N/A | N/A | ||
| VGZ | VISTA GOLD CORP | $2.81 | N/A | N/A | -40.14x | -55.64x | N/A | 24.20x | N/A | -$7.65M | -2.17% | $14.66M | 0.12 | $340.93M | -46.21 | ||
| NAMM | NAMIB MINERALS | $3.88 | N/A | N/A | 0.90x | 3.14x | 1.70x | -1.36x | N/A | $11.54M | 5.54% | -$153.17M | -2.85 | $211.49M | 8.63 | ||
| HYMC | HYCROFT MINING HOLDING CORP | $55.74 | N/A | N/A | -34.41x | -44.07x | N/A | 95.04x | N/A | -$29.81M | -1.26% | $47.49M | 1.12 | $4.48B | -146.02 | ||
| BGL | BLUE GOLD LTD | $2.09 | N/A | N/A | -3.87x | -7.14x | N/A | -4.72x | N/A | -$10.74M | -40.00% | -$14.53M | -1.13 | $71.47M | -9.01 | ||
| ATCX | ATLAS CRITICAL MINERALS CORP | $7.03 | N/A | N/A | -4.16x | N/A | 242.41x | 30.37x | N/A | -$3.05M | -13.54% | $804.47k | 0.25 | $24.40M | -4.52 | ||
| THM | INTERNATIONAL TOWER HILL MINES LTD | $3.61 | N/A | N/A | -180.50x | N/A | N/A | 13.04x | N/A | -$3.39M | -0.44% | $57.56M | 0.28 | $748.19M | -174.76 | ||
| ODV | OSISKO DEVELOPMENT CORP | $4.78 | N/A | N/A | -4.43x | -25.95x | 111.16x | 2.93x | N/A | -$76.30M | -8.49% | $390.48M | 2.08 | $958.27M | -5.96 | ||
| NFGC | NEW FOUND GOLD CORP | $2.91 | N/A | N/A | -18.54x | 8.19x | N/A | 9.77x | N/A | -$38.58M | -5.64% | $72.38M | 0.31 | $656.48M | -20.40 | ||
| PZG | PARAMOUNT GOLD NEVADA CORP | $2.58 | $1.18 | 118.42% | 12.90x | -23.22x | N/A | 7.59x | N/A | -$6.84M | -3.37% | $28.48M | 0.36 | $224.42M | -17.97 | ||
| AUST | AUSTIN GOLD CORP | $1.98 | N/A | N/A | -22.50x | N/A | N/A | 4.46x | N/A | -$1.96M | -7.37% | $6.08M | 0.45 | $26.69M | -22.51 | ||
| GLDG | GOLDMINING INC | $1.72 | N/A | N/A | -33.73x | -15.33x | N/A | 2.20x | N/A | -$17.07M | -5.00% | $166.76M | 0.84 | $349.50M | -18.96 | ||
| SA | SEABRIDGE GOLD INC | $39.30 | N/A | N/A | -100.00x | -121.15x | N/A | 5.41x | N/A | -$90.06M | -2.24% | $754.84M | 7.38 | $4.42B | N/A | ||
| USAU | US GOLD CORP | $20.38 | N/A | N/A | -12.35x | -45.93x | N/A | 11.93x | N/A | -$12.97M | -4.45% | $24.58M | 1.72 | $284.52M | -13.84 | ||
| NG | NOVAGOLD RESOURCES INC | $14.20 | N/A | N/A | -56.80x | -73.08x | N/A | 35.28x | N/A | -$14.03M | -0.26% | $163.79M | 0.44 | $5.83B | -72.99 | ||
| IAUX | I-80 GOLD CORP | $2.05 | N/A | N/A | -6.83x | 126.54x | 14.44x | 4.97x | N/A | -$93.21M | -6.78% | $346.77M | 0.52 | $1.83B | -10.89 | ||
| DC | DAKOTA GOLD CORP | $6.88 | N/A | N/A | -27.52x | -28.63x | N/A | 6.72x | N/A | -$26.26M | -3.40% | $115.96M | 1.03 | $746.46M | -28.19 | ||
| CNL | COLLECTIVE MINING LTD | $20.33 | N/A | N/A | -38.36x | -52.51x | N/A | 28.30x | N/A | -$36.74M | -2.13% | $60.97M | 0.72 | $1.67B | -37.34 | ||
| AAUC | ALLIED GOLD CORP | $31.49 | N/A | N/A | N/A | 6.59x | N/A | 11.11x | N/A | N/A | N/A | $331.49M | 2.84 | $3.56B | N/A | ||
| NGD | NEW GOLD INC | $13.33 | $7.32 | 82.20% | 40.39x | 10.28x | 8.50x | 8.51x | 0.94x | $80.20M | 0.76% | $1.24B | 1.57 | $10.92B | 18.41 | ||
| GORO | GOLD RESOURCE CORP | $1.52 | N/A | N/A | -4.47x | 37.25x | 3.53x | 9.47x | N/A | -$14.59M | -6.71% | $25.96M | 0.18 | $236.09M | -9.00 |