| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CGAU | CENTERRA GOLD INC | $13.28 | N/A | N/A | 7.90x | 13.68x | 2.08x | 1.38x | N/A | $130.49M | 4.87% | $1.94B | 9.62 | $2.17B | 3.79 | ||
| ORLA | ORLA MINING LTD | $14.10 | $7.10 | 98.68% | 88.13x | 19.97x | 6.00x | 8.30x | 0.87x | $595.96M | 12.87% | $573.48M | 1.75 | $4.83B | 14.80 | ||
| CMCL | CALEDONIA MINING CORP PLC | $30.81 | N/A | N/A | 12.19x | 9.91x | 2.47x | 2.36x | N/A | $27.41M | 4.61% | $251.53M | 13.04 | $602.60M | N/A | ||
| GFI | GOLD FIELDS LTD | $42.89 | $43.49 | -1.39% | 30.86x | 13.58x | 7.38x | 7.38x | 0.46x | $1.61B | 4.19% | $5.20B | 5.81 | $40.47B | 20.31 | ||
| OR | OR ROYALTIES INC | $34.90 | $10.79 | 223.35% | 44.18x | 36.98x | 26.64x | 4.70x | 2.19x | $114.09M | 1.74% | $1.40B | 7.42 | $6.51B | 29.14 | ||
| KGC | KINROSS GOLD CORP | $28.11 | $13.01 | 116.04% | 19.66x | 17.96x | 5.28x | 4.27x | 2.40x | $2.59B | 7.61% | $7.96B | 6.58 | $33.51B | 8.94 | ||
| AEM | AGNICO EAGLE MINES LTD | $174.43 | $70.01 | 149.14% | 25.43x | 22.55x | 8.29x | 3.73x | 2.29x | $3.64B | 4.16% | $23.51B | 46.81 | $85.55B | 12.43 | ||
| ARMN | ARIS MINING CORP | $14.04 | $14.56 | -3.59% | 52.00x | 12.49x | 3.63x | 2.52x | 0.41x | $126.54M | 4.52% | $1.13B | 5.66 | $2.95B | 12.07 | ||
| SBSW | SIBANYE STILLWATER LTD | $13.33 | N/A | N/A | -24.10x | 3.51x | 1.57x | 4.00x | N/A | -$606.70M | -6.43% | $2.36B | 3.33 | $10.83B | -164.33 | ||
| B | BARRICK MINING CORP | $41.34 | $23.08 | 79.12% | 19.97x | 19.03x | 4.78x | 2.77x | 1.47x | $2.75B | 3.94% | $25.15B | 14.91 | $69.42B | 9.70 | ||
| AUGO | AURA MINERALS INC | $40.10 | N/A | N/A | N/A | 21.29x | N/A | 10.39x | N/A | N/A | N/A | $322.43M | 3.95 | $3.43B | N/A | ||
| NEM | NEWMONT CORP | $90.73 | $63.77 | 42.27% | 14.09x | 14.45x | 4.63x | 2.98x | 1.37x | $9.47B | 9.52% | $33.23B | 30.29 | $99.02B | 7.47 | ||
| SSRM | SSR MINING INC | $23.28 | $24.09 | -3.38% | 21.56x | 15.26x | 3.30x | 1.42x | 0.50x | $191.69M | 4.06% | $3.33B | 16.41 | $4.68B | 10.57 | ||
| IAG | IAMGOLD CORP | $15.54 | $10.64 | 46.02% | 34.53x | 18.80x | 4.00x | 2.51x | 0.74x | $216.60M | 2.43% | $3.57B | 6.20 | $9.72B | 9.32 | ||
| PAAS | PAN AMERICAN SILVER CORP | $45.67 | $21.33 | 114.08% | 26.25x | 22.99x | 5.32x | 2.91x | 1.59x | $792.50M | 4.58% | $6.62B | 17.47 | $19.26B | 12.37 | ||
| WPM | WHEATON PRECIOUS METALS CORP | $110.05 | $21.74 | 406.26% | 49.86x | 43.18x | 27.29x | 6.17x | 4.90x | $782.98M | 1.57% | $8.09B | 17.83 | $48.81B | 33.29 | ||
| BTG | B2GOLD CORP | $4.62 | $5.30 | -12.83% | 28.88x | 8.04x | 2.44x | 1.85x | 0.41x | $36.83M | 0.61% | $3.33B | 2.51 | $6.43B | N/A | ||
| FNV | FRANCO NEVADA CORP | $209.84 | $50.37 | 316.62% | 43.99x | 41.15x | 26.15x | 5.78x | 3.65x | -$856.30M | -2.12% | $7.00B | 36.32 | $40.22B | 27.69 | ||
| CDE | COEUR MINING INC | $17.27 | $12.49 | 38.26% | 25.03x | 20.00x | 6.52x | 3.58x | 0.79x | $368.54M | 3.32% | $3.09B | 4.82 | $11.19B | 16.39 | ||
| AGI | ALAMOS GOLD INC | $37.50 | $20.39 | 83.93% | 29.07x | 26.18x | 9.80x | 3.90x | 1.13x | $227.40M | 1.44% | $4.04B | 9.61 | $15.58B | 16.43 | ||
| CTGO | CONTANGO ORE INC | $24.22 | $10.86 | 122.97% | 201.83x | 226.14x | N/A | 7.58x | 0.91x | $50.29M | 16.78% | $47.81M | 3.86 | $297.44M | 38.42 | ||
| FSM | FORTUNA MINING CORP | $10.12 | $8.48 | 19.35% | 13.49x | 12.40x | 2.89x | 1.92x | 0.96x | $368.24M | 11.86% | $1.62B | 5.27 | $2.88B | 4.87 | ||
| AAUC | ALLIED GOLD CORP | $21.11 | N/A | N/A | N/A | 13.34x | N/A | 7.44x | N/A | N/A | N/A | $331.49M | 2.84 | $2.34B | N/A | ||
| EQX | EQUINOX GOLD CORP | $13.88 | $8.35 | 66.16% | 66.10x | 37.31x | 4.66x | 1.95x | 0.74x | $156.35M | 1.46% | $5.58B | 7.23 | $12.14B | 13.49 | ||
| GAU | GALIANO GOLD INC | $2.43 | N/A | N/A | -13.50x | 9.25x | 1.78x | 3.13x | N/A | $7.94M | 1.28% | $201.38M | 0.78 | $612.84M | 4.38 | ||
| RGLD | ROYAL GOLD INC | $203.84 | $87.76 | 132.28% | 28.00x | 25.23x | 15.63x | 5.05x | 1.75x | $604.19M | 4.51% | $3.41B | 51.80 | $17.80B | 25.26 | ||
| VGZ | VISTA GOLD CORP | $1.97 | N/A | N/A | -28.14x | -32.51x | N/A | 16.96x | N/A | -$7.65M | -3.10% | $14.66M | 0.12 | $234.91M | -31.84 | ||
| GLDG | GOLDMINING INC | $1.43 | N/A | N/A | -28.60x | -14.02x | N/A | 2.27x | N/A | -$15.18M | -5.31% | $126.37M | 0.63 | $281.89M | -15.47 | ||
| EGO | ELDORADO GOLD CORP | $31.31 | $39.09 | -19.90% | 17.20x | 17.88x | 3.78x | 1.53x | 0.42x | -$54.41M | -0.86% | $4.10B | 20.23 | $6.51B | 8.21 | ||
| IDR | IDAHO STRATEGIC RESOURCES INC | $39.69 | $5.71 | 595.55% | 55.90x | 52.40x | 16.46x | 8.33x | 10.32x | $2.72M | 0.47% | $74.26M | 5.06 | $617.61M | 51.22 | ||
| GORO | GOLD RESOURCE CORP | $0.79 | N/A | N/A | -2.32x | -4.08x | 1.84x | 4.92x | N/A | -$14.59M | -12.91% | $25.96M | 0.18 | $118.00M | -4.50 | ||
| IAUX | I-80 GOLD CORP | $1.17 | N/A | N/A | -4.18x | -10.34x | 9.83x | 2.29x | N/A | -$62.04M | -6.50% | $423.00M | 0.52 | $1.04B | -9.36 | ||
| TRX | TRX GOLD CORP | $0.74 | N/A | N/A | N/A | 15.71x | 4.38x | 3.81x | N/A | -$719.00k | -0.41% | $54.77M | 0.19 | $208.27M | N/A | ||
| HYMC | HYCROFT MINING HOLDING CORP | $11.70 | N/A | N/A | -7.22x | -8.02x | N/A | 19.95x | N/A | -$29.81M | -6.00% | $47.49M | 1.12 | $914.12M | -29.80 | ||
| ODV | OSISKO DEVELOPMENT CORP | $3.53 | N/A | N/A | -3.27x | -9.42x | 82.09x | 2.17x | N/A | -$76.30M | -11.50% | $390.48M | 2.08 | $658.75M | -4.10 | ||
| NFGC | NEW FOUND GOLD CORP | $2.41 | N/A | N/A | -15.35x | -18.71x | N/A | 8.09x | N/A | -$38.58M | -6.80% | $72.38M | 0.31 | $534.96M | -16.62 | ||
| THM | INTERNATIONAL TOWER HILL MINES LTD | $1.94 | N/A | N/A | -97.00x | N/A | N/A | 7.01x | N/A | -$3.39M | -0.82% | $57.56M | 0.28 | $401.02M | -93.67 | ||
| USAU | US GOLD CORP | $17.26 | N/A | N/A | -11.21x | -30.95x | N/A | 9.34x | N/A | -$10.99M | -4.59% | $26.53M | 1.91 | $236.40M | -13.00 | ||
| PZG | PARAMOUNT GOLD NEVADA CORP | $1.21 | N/A | N/A | 7.12x | -10.89x | N/A | 3.01x | N/A | -$6.33M | -6.86% | $31.55M | 0.41 | $102.32M | -10.14 | ||
| BGL | BLUE GOLD LTD | $3.68 | N/A | N/A | -6.81x | N/A | N/A | -8.31x | N/A | -$10.74M | -22.72% | -$14.53M | -1.13 | $123.65M | -15.58 | ||
| SA | SEABRIDGE GOLD INC | $27.93 | N/A | N/A | -71.07x | -93.98x | N/A | 3.84x | N/A | -$90.06M | -3.15% | $754.84M | 7.38 | $3.24B | N/A | ||
| DC | DAKOTA GOLD CORP | $4.67 | N/A | N/A | -18.68x | -50.38x | N/A | 4.56x | N/A | -$26.26M | -5.01% | $115.96M | 1.03 | $496.15M | -18.74 | ||
| NG | NOVAGOLD RESOURCES INC | $10.19 | N/A | N/A | -40.76x | -46.55x | N/A | 23.41x | N/A | -$10.03M | -0.25% | $177.11M | 0.44 | $4.18B | -55.58 | ||
| CNL | COLLECTIVE MINING LTD | $11.52 | N/A | N/A | -21.74x | -22.15x | N/A | 16.03x | N/A | -$36.74M | -3.76% | $60.97M | 0.72 | $926.31M | -20.66 | ||
| NAMM | NAMIB MINERALS | $1.33 | N/A | N/A | 0.31x | 4.66x | 0.58x | -0.47x | N/A | $11.54M | 16.17% | -$153.17M | -2.85 | $74.61M | 3.05 | ||
| NGD | NEW GOLD INC | $8.35 | $9.10 | -8.23% | 25.30x | 14.62x | 5.32x | 5.33x | 0.45x | $80.20M | 1.21% | $1.24B | 1.57 | $6.98B | 11.77 | ||
| AUST | AUSTIN GOLD CORP | $1.73 | N/A | N/A | -18.60x | N/A | N/A | 3.77x | N/A | -$1.85M | -7.92% | $6.28M | 0.47 | $23.43M | -18.19 |