| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SBSW | SIBANYE STILLWATER LTD | $10.14 | N/A | N/A | -22.89x | N/A | 0.91x | 3.00x | N/A | $76.41M | 1.07% | $2.39B | 3.38 | $8.79B | 34.96 | ||
| GAU | GALIANO GOLD INC | $1.93 | $2.04 | -5.55% | 6.66x | N/A | 1.04x | 1.59x | 0.81x | $45.16M | 8.96% | $317.30M | 1.21 | $510.61M | 2.44 | ||
| FSM | FORTUNA MINING CORP | $11.21 | $12.35 | -9.21% | 9.11x | N/A | 2.85x | 1.88x | 0.50x | $551.86M | 16.35% | $1.77B | 5.87 | $2.93B | 3.82 | ||
| ARIS | ARIS MINING CORP | $17.50 | $101.09 | -82.69% | 12.59x | N/A | 3.76x | 2.05x | 0.05x | $121.95M | 3.38% | $1.77B | 8.55 | $3.69B | 8.17 | ||
| SSRM | SSR MINING INC | $33.84 | $24.95 | 35.64% | 29.17x | 7.76x | 3.64x | 2.03x | 0.51x | $347.40M | 4.93% | $3.39B | 16.31 | $5.12B | 9.73 | ||
| AAUC | ALLIED GOLD CORP | $21.02 | N/A | N/A | -39.66x | N/A | 1.76x | 5.21x | N/A | -$128.89M | -4.91% | $503.04M | 4.03 | $2.63B | 6.47 | ||
| AUGO | AURA MINERALS INC | $77.72 | $64.20 | 21.05% | 21.71x | 11.39x | 5.06x | 14.27x | 0.48x | $208.10M | 3.19% | $456.47M | 5.45 | $6.71B | N/A | ||
| CMCL | CALEDONIA MINING CORP PLC | $23.30 | $23.23 | 0.30% | 6.68x | 7.68x | 1.56x | 1.53x | 0.97x | $49.39M | 10.98% | $293.94M | 15.23 | $394.88M | N/A | ||
| OGC | OCEANAGOLD CORP | $26.93 | $131.59 | -79.53% | 7.05x | N/A | 2.44x | 2.47x | 0.07x | $739.10M | 12.29% | $2.54B | 11.37 | $5.66B | 3.65 | ||
| IAG | IAMGOLD CORP | $18.68 | $39.43 | -52.62% | 9.34x | N/A | 2.93x | 2.45x | 0.18x | $1.63B | 15.11% | $4.40B | 7.61 | $10.84B | 5.26 | ||
| MAKO | MAKO MINING CORP | $9.43 | N/A | N/A | N/A | N/A | N/A | 4.34x | N/A | N/A | N/A | $190.27M | 2.16 | $754.11M | N/A | ||
| TRX | TRX GOLD CORP | $1.22 | N/A | N/A | -20.33x | -90.37x | 3.03x | 3.96x | N/A | $2.64M | 0.74% | $88.33M | 0.31 | $328.65M | N/A | ||
| PAAS | PAN AMERICAN SILVER CORP | $45.77 | $28.68 | 59.58% | 13.79x | N/A | 6.14x | 2.62x | 1.01x | $882.06M | 4.59% | $7.36B | 17.51 | $18.56B | 10.34 | ||
| GFI | GOLD FIELDS LTD | $35.18 | $50.37 | -30.16% | 8.82x | N/A | 3.60x | 3.73x | 0.32x | $3.77B | 11.98% | $8.43B | 9.42 | $32.93B | 6.17 | ||
| AU | ANGLOGOLD ASHANTI PLC | $92.77 | $62.78 | 47.77% | 17.87x | 10.12x | 4.74x | 5.79x | 0.71x | $3.35B | 7.15% | $8.09B | 16.02 | $46.20B | 12.36 | ||
| B | BARRICK MINING CORP | $41.09 | $36.36 | 13.00% | 10.62x | N/A | 3.27x | 2.48x | 0.66x | $5.19B | 7.67% | $27.31B | 16.59 | $66.39B | 5.74 | ||
| EQX | EQUINOX GOLD CORP | $11.23 | $11.59 | -3.09% | 10.40x | 9.22x | 3.48x | 1.39x | 0.50x | $262.30M | 2.96% | $6.37B | 8.06 | $9.12B | 4.95 | ||
| BTG | B2GOLD CORP | $5.28 | $2.82 | 87.53% | 8.95x | N/A | 1.86x | 1.76x | 17.74x | $457.13M | 6.50% | $3.97B | 2.98 | $7.17B | N/A | ||
| NEM | NEWMONT CORP | $116.05 | $67.16 | 72.81% | 14.60x | 12.24x | 4.80x | 3.47x | 1.13x | $9.97B | 8.07% | $35.24B | 33.09 | $118.87B | 7.20 | ||
| KGC | KINROSS GOLD CORP | $24.11 | $23.96 | 0.63% | 9.13x | N/A | 3.38x | 2.96x | 0.60x | $3.97B | 13.89% | $9.65B | 8.14 | $26.67B | 4.76 | ||
| RGLD | ROYAL GOLD INC | $240.32 | $84.05 | 185.94% | 26.55x | 21.92x | 13.17x | 2.68x | 1.68x | $1.04B | 5.13% | $7.59B | 89.49 | $20.58B | 16.43 | ||
| AEM | AGNICO EAGLE MINES LTD | $184.15 | $129.28 | 42.45% | 15.71x | N/A | 6.36x | 3.26x | 0.72x | $4.55B | 4.92% | $28.60B | 57.02 | $90.10B | 8.55 | ||
| CGAU | CENTERRA GOLD INC | $21.76 | $31.50 | -30.92% | 6.89x | N/A | 2.48x | 1.97x | 0.38x | $136.86M | 3.21% | $2.17B | 11.05 | $3.90B | 3.83 | ||
| NAMM | NAMIB MINERALS | $1.07 | N/A | N/A | 0.55x | 0.87x | 0.70x | -1.47x | N/A | $1.44M | 2.52% | -$39.28M | -0.73 | $61.17M | 0.52 | ||
| FNV | FRANCO NEVADA CORP | $245.81 | $62.92 | 290.64% | 32.05x | N/A | 20.47x | 5.75x | 2.64x | $919.40M | 1.94% | $8.24B | 42.72 | $46.40B | 20.86 | ||
| AGI | ALAMOS GOLD INC | $32.72 | $82.57 | -60.37% | 11.69x | N/A | 6.17x | 2.86x | 0.14x | $319.50M | 2.33% | $4.80B | 11.44 | $13.32B | 7.37 | ||
| SA | SEABRIDGE GOLD INC | $28.49 | $3.31 | 762.00% | 146.10x | N/A | N/A | 3.84x | 3.50x | -$126.04M | -4.11% | $798.47M | 7.42 | $3.41B | N/A | ||
| CDE | COEUR MINING INC | $17.87 | $12.47 | 43.25% | 14.41x | 13.61x | 5.79x | 1.76x | 0.78x | $1.16B | 6.31% | $10.41B | 10.13 | $18.02B | 11.15 | ||
| GORO | GOLD RESOURCE CORP | $3.36 | $0.26 | 1,191.87% | 67.20x | 65.88x | 4.14x | 11.14x | 34.26x | $9.74M | 1.79% | $48.81M | 0.30 | $512.90M | 18.61 | ||
| WPM | WHEATON PRECIOUS METALS CORP | $135.62 | $46.27 | 193.08% | 30.03x | N/A | 19.42x | 6.36x | 1.57x | -$2.81B | -4.57% | $9.69B | 21.34 | $63.47B | 22.77 | ||
| OR | OR ROYALTIES INC | $34.28 | $38.69 | -11.40% | 22.70x | N/A | 17.69x | 4.32x | 0.32x | -$91.93M | -1.43% | $1.48B | 7.93 | $6.56B | 17.22 | ||
| OGG | OSISKO GOLD GROUP INC | $2.78 | N/A | N/A | 10.15x | N/A | 18.53x | 1.06x | N/A | -$175.47M | -20.68% | $800.81M | 2.63 | $575.93M | 7.60 | ||
| PZG | PARAMOUNT GOLD NEVADA CORP | $1.25 | $0.97 | 28.82% | 6.58x | -17.68x | N/A | 3.18x | 4.01x | -$7.33M | -7.28% | $33.92M | 0.42 | $109.64M | -7.91 | ||
| IDR | IDAHO STRATEGIC RESOURCES INC | $28.76 | N/A | N/A | 19.70x | 20.78x | 8.94x | 3.78x | N/A | $1.89M | 0.42% | $120.52M | 7.62 | $443.92M | 16.03 | ||
| CTGO | CONTANGO SILVER & GOLD INC | $16.95 | N/A | N/A | -5.77x | -34.62x | N/A | 1.71x | N/A | -$70.10M | -12.58% | $331.51M | 10.09 | $509.79M | -14.19 | ||
| EGO | ELDORADO GOLD CORP | $39.44 | $55.12 | -28.45% | 13.84x | N/A | 4.88x | 1.50x | 0.28x | -$544.72M | -5.49% | $6.86B | 27.29 | $11.49B | 10.66 | ||
| THM | INTERNATIONAL TOWER HILL MINES LTD | $2.57 | N/A | N/A | N/A | N/A | N/A | 4.06x | N/A | -$1.72M | -0.27% | $165.51M | 0.63 | $611.96M | -194.04 | ||
| NFGC | NEW FOUND GOLD CORP | $1.68 | N/A | N/A | -10.63x | N/A | 24.00x | 1.77x | N/A | -$59.83M | -11.13% | $364.42M | 1.14 | $550.07M | -13.82 | ||
| DC | DAKOTA GOLD CORP | $6.18 | N/A | N/A | -20.60x | -21.24x | N/A | 4.51x | N/A | -$34.17M | -4.13% | $183.84M | 1.37 | $731.01M | -20.31 | ||
| IAUX | I-80 GOLD CORP | $1.65 | N/A | N/A | -5.16x | 101.85x | 10.93x | 5.54x | N/A | -$185.79M | -13.09% | $258.05M | 0.30 | $1.38B | -6.14 | ||
| HYMC | HYCROFT MINING HOLDING CORP | $19.60 | N/A | N/A | -22.02x | -17.31x | N/A | 7.28x | N/A | -$104.54M | -5.83% | $250.86M | 2.74 | $1.59B | -19.80 | ||
| CNL | COLLECTIVE MINING LTD | $12.27 | N/A | N/A | -19.79x | N/A | N/A | 9.80x | N/A | -$72.68M | -6.39% | $116.07M | 1.25 | $1.05B | -19.68 | ||
| USAU | US GOLD CORP | $14.80 | N/A | N/A | -11.65x | -16.36x | N/A | 5.45x | N/A | -$19.25M | -7.87% | $44.92M | 2.72 | $217.59M | -11.12 | ||
| GLDG | GOLDMINING INC | $0.96 | N/A | N/A | -12.15x | N/A | N/A | 1.27x | N/A | -$19.80M | -9.58% | $161.87M | 0.76 | $190.87M | -9.36 | ||
| BGL | BLUE GOLD LTD | $0.20 | N/A | N/A | -0.13x | 1.00x | N/A | -0.35x | N/A | -$10.66M | -375.25% | -$20.16M | -1.43 | $9.79M | -0.44 | ||
| VGZ | VISTA GOLD CORP | $2.69 | N/A | N/A | -44.83x | -53.27x | N/A | 7.73x | N/A | -$8.09M | -2.04% | $50.77M | 0.35 | $343.13M | -40.89 | ||
| NG | NOVAGOLD RESOURCES INC | $6.65 | N/A | N/A | -39.12x | -26.93x | N/A | 6.93x | N/A | -$18.60M | -0.63% | $421.02M | 0.96 | $2.72B | -47.46 | ||
| AUXX | GOLD X2 MINING INC | $5.06 | N/A | N/A | -14.06x | N/A | N/A | N/A | N/A | -$39.96M | -11.42% | $85.34M | 1.23 | N/A | N/A | ||
| SGLD | SCORPIO GOLD CORP | $3.62 | N/A | N/A | N/A | N/A | N/A | 2.44x | N/A | N/A | N/A | $20.90M | 1.38 | $48.84M | N/A | ||
| AUST | AUSTIN GOLD CORP | $1.06 | N/A | N/A | -8.28x | N/A | N/A | 3.09x | N/A | -$2.01M | -13.87% | $4.70M | 0.34 | $14.25M | -7.93 | ||
| ATCX | ATLAS CRITICAL MINERALS CORP | $2.93 | N/A | N/A | -1.60x | -2.64x | 133.18x | 1.90x | N/A | -$5.24M | -36.11% | $7.85M | 1.59 | $9.36M | -1.17 |