| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| B | BARRICK MINING CORP | $39.46 | $38.08 | 3.63% | 10.93x | N/A | 3.47x | 2.42x | 0.71x | $5.07B | 7.66% | $27.34B | 16.31 | $63.73B | 6.10 | ||
| SSRM | SSR MINING INC | $26.73 | $30.86 | -13.38% | 23.65x | 5.56x | 2.90x | 1.53x | 0.37x | $378.01M | 6.88% | $3.63B | 17.66 | $4.98B | 10.17 | ||
| IAG | IAMGOLD CORP | $15.42 | $32.64 | -52.75% | 8.86x | N/A | 2.66x | 2.10x | 0.22x | $1.31B | 14.44% | $4.33B | 7.38 | $9.22B | 4.94 | ||
| GAU | GALIANO GOLD INC | $2.03 | N/A | N/A | 16.92x | N/A | 1.33x | 2.07x | N/A | $85.97M | 16.26% | $254.43M | 0.98 | $529.84M | 3.32 | ||
| OGC | OCEANAGOLD CORP | $25.75 | N/A | N/A | N/A | N/A | N/A | 2.51x | N/A | N/A | N/A | $2.39B | 10.63 | N/A | N/A | ||
| MAKO | MAKO MINING CORP | $7.35 | N/A | N/A | N/A | N/A | N/A | 3.69x | N/A | N/A | N/A | $174.42M | 1.99 | $548.86M | N/A | ||
| FSM | FORTUNA MINING CORP | $8.69 | $14.45 | -39.87% | 7.90x | N/A | 2.42x | 1.49x | 0.34x | $485.92M | 18.31% | $1.77B | 5.81 | $2.18B | 3.10 | ||
| CMCL | CALEDONIA MINING CORP PLC | $19.95 | $36.95 | -46.01% | 6.26x | 5.92x | 1.39x | 1.42x | 0.34x | $47.76M | 12.40% | $271.85M | 14.08 | $330.95M | N/A | ||
| ARIS | ARIS MINING CORP | $15.23 | $41.21 | -63.04% | 18.13x | N/A | 3.76x | 2.00x | 0.14x | $178.24M | 5.68% | $1.57B | 7.63 | $3.21B | 10.04 | ||
| NEM | NEWMONT CORP | $99.71 | $79.60 | 25.27% | 12.88x | 9.43x | 4.33x | 3.05x | 0.89x | $10.46B | 9.67% | $34.93B | 32.19 | $103.20B | 6.23 | ||
| SBSW | SIBANYE STILLWATER LTD | $10.12 | N/A | N/A | -22.84x | N/A | 0.91x | 2.99x | N/A | $76.41M | 1.07% | $2.39B | 3.38 | $8.78B | 34.91 | ||
| BTG | B2GOLD CORP | $4.18 | N/A | N/A | 10.45x | N/A | 1.52x | 1.52x | N/A | $401.73M | 7.18% | $3.67B | 2.74 | $5.64B | N/A | ||
| AUGO | AURA MINERALS INC | $60.40 | $55.35 | 9.12% | 55.41x | 6.37x | 4.42x | 16.77x | 0.41x | $210.01M | 4.16% | $301.86M | 3.61 | $5.20B | N/A | ||
| PAAS | PAN AMERICAN SILVER CORP | $47.58 | $33.41 | 42.43% | 15.25x | N/A | 7.11x | 2.73x | 0.97x | $896.46M | 4.47% | $7.35B | 17.43 | $19.40B | 12.54 | ||
| KGC | KINROSS GOLD CORP | $26.22 | $22.24 | 17.90% | 11.11x | N/A | 3.93x | 3.44x | 0.92x | $3.71B | 11.85% | $9.10B | 7.62 | $29.85B | 5.82 | ||
| EQX | EQUINOX GOLD CORP | $10.79 | $12.89 | -16.28% | 12.85x | 6.93x | 3.77x | 1.39x | 0.44x | $300.55M | 3.53% | $6.13B | 7.77 | $8.76B | 5.57 | ||
| GFI | GOLD FIELDS LTD | $36.62 | $58.11 | -36.98% | 9.18x | N/A | 3.75x | 3.89x | 0.34x | $3.77B | 11.51% | $8.43B | 9.42 | $34.22B | 6.41 | ||
| AGI | ALAMOS GOLD INC | $35.52 | $36.73 | -3.29% | 13.98x | N/A | 7.20x | 3.24x | 0.52x | $349.10M | 2.34% | $4.61B | 10.97 | $14.47B | 9.15 | ||
| CGAU | CENTERRA GOLD INC | $15.27 | $24.98 | -38.87% | 4.89x | N/A | 1.94x | 1.45x | 0.62x | $134.27M | 4.42% | $2.10B | 10.54 | $2.64B | 2.78 | ||
| AEM | AGNICO EAGLE MINES LTD | $163.66 | $137.63 | 18.92% | 15.35x | N/A | 6.05x | 3.11x | 0.69x | $4.52B | 5.52% | $26.28B | 52.53 | $79.04B | 8.06 | ||
| FNV | FRANCO NEVADA CORP | $218.74 | $69.36 | 215.38% | 30.77x | N/A | 20.03x | 5.20x | 2.37x | -$413.00M | -0.98% | $8.11B | 42.05 | $41.47B | 20.12 | ||
| CDE | COEUR MINING INC | $16.37 | $16.17 | 1.21% | 13.31x | 8.70x | 6.60x | 1.63x | 0.58x | $916.12M | 5.41% | $10.41B | 10.07 | $16.85B | 12.62 | ||
| OR | OR ROYALTIES INC | $33.87 | $24.21 | 39.90% | 25.09x | N/A | 19.49x | 4.30x | 0.68x | $141.25M | 2.23% | $1.47B | 7.87 | $6.25B | 18.43 | ||
| AU | ANGLOGOLD ASHANTI PLC | $84.12 | $77.97 | 7.89% | 16.21x | 8.77x | 4.29x | 5.25x | 0.57x | $3.35B | 7.88% | $8.09B | 16.02 | $41.83B | 11.19 | ||
| IDR | IDAHO STRATEGIC RESOURCES INC | $32.47 | $56.97 | -43.01% | 22.71x | 24.17x | 10.34x | 4.40x | 0.22x | $7.35M | 1.43% | $116.68M | 7.39 | $491.46M | 19.06 | ||
| SCZM | SANTACRUZ SILVER MINING LTD | $6.40 | N/A | N/A | N/A | N/A | N/A | 2.83x | N/A | N/A | N/A | $209.30M | 2.27 | $598.13M | N/A | ||
| WPM | WHEATON PRECIOUS METALS CORP | $116.23 | $46.07 | 152.27% | 29.32x | N/A | 19.22x | 5.71x | 1.59x | $1.10B | 2.09% | $9.24B | 20.36 | $50.62B | 21.06 | ||
| TRX | TRX GOLD CORP | $0.96 | N/A | N/A | -13.71x | 28.49x | 2.89x | 3.24x | N/A | $1.39M | 0.52% | $85.14M | 0.30 | $254.61M | N/A | ||
| RGLD | ROYAL GOLD INC | $206.07 | $101.52 | 102.99% | 24.89x | 17.24x | 13.37x | 2.36x | 1.22x | $862.04M | 4.94% | $7.42B | 87.53 | $17.85B | 17.38 | ||
| VMET | VERSAMET ROYALTIES CORP | $12.12 | N/A | N/A | N/A | N/A | N/A | 3.50x | N/A | N/A | N/A | $365.72M | 3.66 | $1.32B | N/A | ||
| EGO | ELDORADO GOLD CORP | $29.59 | $35.04 | -15.56% | 10.46x | N/A | 2.93x | 1.34x | 0.50x | -$265.86M | -4.55% | $4.32B | 21.84 | $6.41B | 6.26 | ||
| NAMM | NAMIB MINERALS | $1.92 | N/A | N/A | 0.98x | 1.56x | 1.26x | -2.64x | N/A | $1.44M | 1.41% | -$39.28M | -0.73 | $107.14M | 0.91 | ||
| ODV | OSISKO DEVELOPMENT CORP | $2.47 | N/A | N/A | -9.32x | N/A | 25.46x | 1.04x | N/A | -$119.20M | -16.92% | $721.62M | 2.53 | $430.06M | -9.27 | ||
| THM | INTERNATIONAL TOWER HILL MINES LTD | $2.10 | N/A | N/A | N/A | N/A | N/A | 3.23x | N/A | -$1.16M | -0.24% | $170.34M | 0.69 | $484.75M | -285.97 | ||
| BGL | BLUE GOLD LTD | $0.52 | N/A | N/A | -0.33x | 2.57x | N/A | -0.89x | N/A | -$10.66M | -145.77% | -$20.16M | -1.43 | $20.82M | -0.94 | ||
| VGZ | VISTA GOLD CORP | $2.17 | N/A | N/A | -36.17x | -42.97x | N/A | 5.94x | N/A | -$7.55M | -2.63% | $53.36M | 0.41 | $264.03M | -33.70 | ||
| IAUX | I-80 GOLD CORP | $1.43 | N/A | N/A | -4.61x | 88.27x | 8.94x | 4.12x | N/A | -$127.09M | -10.63% | $298.90M | 0.36 | $1.16B | -5.61 | ||
| PZG | PARAMOUNT GOLD NEVADA CORP | $1.19 | $1.34 | -10.90% | 5.41x | -10.71x | N/A | 2.89x | 2.49x | -$7.27M | -7.31% | $35.31M | 0.43 | $101.14M | -6.85 | ||
| SA | SEABRIDGE GOLD INC | $29.42 | N/A | N/A | -57.13x | N/A | N/A | 3.58x | N/A | -$119.96M | -3.81% | $884.39M | 8.26 | $3.48B | N/A | ||
| GLDG | GOLDMINING INC | $0.95 | N/A | N/A | -16.33x | N/A | N/A | 1.16x | N/A | -$18.45M | -9.19% | $175.10M | 0.83 | $183.71M | -9.35 | ||
| USAU | US GOLD CORP | $13.76 | N/A | N/A | -9.42x | -16.65x | N/A | 4.32x | N/A | -$15.66M | -7.46% | $52.59M | 3.45 | $191.04M | -9.81 | ||
| NFGC | NEW FOUND GOLD CORP | $1.62 | N/A | N/A | -9.20x | N/A | 33.06x | 1.88x | N/A | -$53.25M | -13.89% | $298.19M | 1.26 | $532.37M | -12.81 | ||
| HYMC | HYCROFT MINING HOLDING CORP | $26.43 | N/A | N/A | -24.25x | -20.90x | N/A | 10.79x | N/A | -$100.76M | -4.25% | $223.80M | 2.49 | $2.20B | -32.55 | ||
| CTGO | CONTANGO SILVER & GOLD INC | $16.50 | N/A | N/A | -9.07x | -53.04x | N/A | 1.58x | N/A | -$52.59M | -18.48% | $321.53M | 18.65 | $443.14M | -20.26 | ||
| DC | DAKOTA GOLD CORP | $5.01 | N/A | N/A | -16.70x | -17.37x | N/A | 3.52x | N/A | -$30.85M | -4.97% | $190.83M | 1.54 | $564.24M | -16.53 | ||
| CNL | COLLECTIVE MINING LTD | $13.97 | N/A | N/A | -27.39x | N/A | N/A | 9.63x | N/A | -$60.97M | -4.72% | $134.35M | 1.45 | $1.18B | -27.35 | ||
| NG | NOVAGOLD RESOURCES INC | $7.33 | N/A | N/A | -28.19x | -47.69x | N/A | 7.24x | N/A | -$13.83M | -0.45% | $444.24M | 1.07 | $2.99B | -34.74 | ||
| AAUC | ALLIED GOLD CORP | $25.50 | N/A | N/A | -24.52x | N/A | 2.33x | 9.59x | N/A | $22.00M | 0.69% | $334.63M | 2.66 | $3.03B | 11.34 | ||
| GORO | GOLD RESOURCE CORP | $1.17 | $0.30 | 289.97% | 23.40x | 22.94x | 1.44x | 3.88x | 11.93x | $9.74M | 5.13% | $48.81M | 0.30 | $158.38M | 5.75 | ||
| AUST | AUSTIN GOLD CORP | $1.28 | N/A | N/A | -14.55x | N/A | N/A | 3.09x | N/A | -$1.99M | -11.33% | $5.68M | 0.42 | $16.96M | -13.76 | ||
| ATCX | ATLAS CRITICAL MINERALS CORP | $3.71 | N/A | N/A | -2.20x | -3.91x | 127.93x | 16.03x | N/A | -$3.05M | -25.66% | $804.47k | 0.25 | $12.86M | -2.38 | ||
| ORLA | ORLA MINING LTD | $10.81 | $32.00 | -66.21% | 14.22x | N/A | 2.87x | 4.94x | 0.13x | $359.75M | 9.67% | $756.43M | 2.20 | $3.63B | 5.27 |