| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SBSW | SIBANYE STILLWATER LTD | $8.77 | N/A | N/A | -19.80x | N/A | 0.79x | 2.60x | N/A | $76.41M | 1.23% | $2.39B | 3.38 | $7.82B | 31.11 | ||
| MAKO | MAKO MINING CORP | $7.40 | N/A | N/A | N/A | N/A | N/A | 3.41x | N/A | N/A | N/A | $190.27M | 2.16 | $576.29M | N/A | ||
| FSM | FORTUNA MINING CORP | $9.03 | $9.72 | -7.11% | 9.12x | N/A | 2.18x | 1.53x | 0.51x | $568.85M | 21.28% | $1.81B | 6.13 | $2.56B | 3.55 | ||
| AUGO | AURA MINERALS INC | $75.02 | $62.60 | 19.84% | 14.65x | 10.54x | 4.41x | 11.96x | 0.56x | $217.92M | 3.47% | $525.98M | 6.27 | $6.50B | N/A | ||
| RGLD | ROYAL GOLD INC | $256.89 | $84.82 | 202.87% | 26.19x | 23.29x | 12.35x | 2.81x | 1.88x | $1.21B | 5.59% | $7.73B | 91.34 | $21.68B | 15.24 | ||
| GAU | GALIANO GOLD INC | $2.28 | $6.07 | -62.46% | 3.86x | N/A | 1.12x | 1.66x | 0.20x | $51.28M | 8.60% | $359.00M | 1.37 | $573.74M | 2.43 | ||
| IAG | IAMGOLD CORP | $17.32 | $106.67 | -83.76% | 7.60x | N/A | 2.58x | 2.13x | 0.05x | $1.77B | 17.92% | $4.62B | 8.10 | $9.60B | 4.19 | ||
| OGC | OCEANAGOLD CORP | $26.94 | $158.51 | -83.00% | 6.22x | N/A | 2.24x | 2.22x | 0.06x | $800.00M | 13.38% | $2.67B | 12.03 | $5.26B | 3.06 | ||
| NEM | NEWMONT CORP | $113.14 | $60.30 | 87.63% | 13.09x | 12.17x | 4.46x | 3.30x | 1.60x | $10.20B | 8.59% | $35.68B | 34.01 | $114.33B | 6.66 | ||
| TRX | TRX GOLD CORP | $0.88 | N/A | N/A | -14.67x | 8.71x | 2.18x | 2.86x | N/A | $2.64M | 1.02% | $88.33M | 0.31 | $231.08M | N/A | ||
| BTG | B2GOLD CORP | $4.91 | $6.95 | -29.34% | 5.52x | N/A | 1.69x | 1.48x | 0.50x | $593.06M | 9.14% | $4.37B | 3.31 | $6.75B | N/A | ||
| SSRM | SSR MINING INC | $27.15 | $24.42 | 11.20% | 21.90x | 7.06x | 2.76x | 1.66x | 0.42x | $341.68M | 6.20% | $3.27B | 16.12 | $3.86B | 6.90 | ||
| GFI | GOLD FIELDS LTD | $35.76 | $49.94 | -28.39% | 8.96x | N/A | 3.66x | 3.80x | 0.33x | $3.77B | 11.79% | $8.43B | 9.42 | $33.45B | 6.27 | ||
| ARIS | ARIS MINING CORP | $14.76 | $79.02 | -81.32% | 9.84x | N/A | 3.05x | 1.63x | 0.06x | $85.20M | 2.80% | $1.88B | 9.08 | $3.14B | 6.44 | ||
| AAUC | ALLIED GOLD CORP | $20.68 | N/A | N/A | -129.25x | N/A | 1.88x | 3.41x | N/A | -$263.86M | -9.08% | $853.12M | 6.07 | $2.71B | 5.82 | ||
| PAAS | PAN AMERICAN SILVER CORP | $37.50 | $37.33 | 0.45% | 10.05x | N/A | 3.48x | 2.09x | 0.54x | $1.35B | 8.66% | $7.40B | 17.84 | $14.80B | 5.46 | ||
| B | BARRICK MINING CORP | $37.59 | $41.59 | -9.62% | 9.61x | N/A | 2.84x | 2.22x | 0.46x | $4.88B | 7.96% | $27.57B | 16.93 | $60.33B | 5.11 | ||
| AU | ANGLOGOLD ASHANTI PLC | $86.29 | $61.69 | 39.89% | 16.63x | 9.57x | 4.40x | 5.39x | 0.67x | $3.35B | 7.69% | $8.09B | 16.02 | $42.93B | 11.48 | ||
| KGC | KINROSS GOLD CORP | $20.76 | $27.43 | -24.31% | 7.83x | N/A | 2.90x | 2.45x | 0.40x | $3.62B | 14.80% | $9.97B | 8.46 | $22.54B | 4.09 | ||
| FNV | FRANCO NEVADA CORP | $247.01 | $69.14 | 257.25% | 30.01x | N/A | 20.03x | 5.42x | 2.30x | $1.16B | 2.43% | $8.80B | 45.62 | $46.42B | 20.11 | ||
| NAMM | NAMIB MINERALS | $0.73 | N/A | N/A | 0.34x | 0.59x | 0.42x | -0.99x | N/A | -$198.00k | -0.55% | -$40.77M | -0.73 | $46.66M | N/A | ||
| OR | OR ROYALTIES INC | $34.89 | $62.79 | -44.43% | 25.47x | N/A | 17.05x | 4.28x | 0.18x | -$105.52M | -1.62% | $1.52B | 8.15 | $6.66B | 18.47 | ||
| CMCL | CALEDONIA MINING CORP PLC | $20.97 | $23.03 | -8.94% | 6.01x | 6.91x | 1.40x | 1.38x | 0.87x | $49.39M | 12.20% | $293.94M | 15.23 | $349.90M | N/A | ||
| EQX | EQUINOX GOLD CORP | $10.31 | $11.53 | -10.61% | 10.01x | 8.47x | 3.87x | 1.24x | 0.44x | $305.12M | 2.84% | $9.97B | 9.57 | $12.30B | 6.52 | ||
| AEM | AGNICO EAGLE MINES LTD | $178.45 | $147.75 | 20.78% | 14.52x | N/A | 6.00x | 3.05x | 0.57x | $4.15B | 4.60% | $29.62B | 58.52 | $86.93B | 7.93 | ||
| CGAU | CENTERRA GOLD INC | $20.24 | $19.04 | 6.32% | 9.28x | N/A | 2.14x | 1.77x | 0.65x | $55.28M | 1.41% | $2.22B | 11.45 | $3.61B | 4.66 | ||
| WPM | WHEATON PRECIOUS METALS CORP | $131.45 | $47.95 | 174.16% | 28.51x | N/A | 17.22x | 5.95x | 1.43x | -$2.49B | -4.17% | $10.03B | 22.09 | $61.16B | 20.74 | ||
| GORO | GOLD RESOURCE CORP | $3.22 | $0.26 | 1,148.88% | 64.40x | 63.14x | 3.97x | 10.68x | 32.84x | $9.74M | 1.86% | $48.81M | 0.30 | $490.24M | 17.78 | ||
| AGI | ALAMOS GOLD INC | $28.61 | $90.35 | -68.34% | 11.26x | N/A | 5.26x | 2.42x | 0.11x | $179.90M | 1.50% | $4.95B | 11.83 | $11.60B | 6.88 | ||
| IDR | IDAHO STRATEGIC RESOURCES INC | $18.61 | N/A | N/A | 12.75x | 13.45x | 5.78x | 2.44x | N/A | $1.89M | 0.64% | $120.52M | 7.62 | $283.28M | 10.23 | ||
| SA | SEABRIDGE GOLD INC | $24.87 | $3.28 | 659.06% | 127.54x | N/A | N/A | 3.35x | 3.05x | -$126.04M | -4.71% | $798.47M | 7.42 | $3.02B | N/A | ||
| CDE | COEUR MINING INC | $13.98 | $11.41 | 22.55% | 15.03x | 12.19x | 3.97x | 1.37x | 0.57x | $1.21B | 8.47% | $10.42B | 10.19 | $13.82B | 7.62 | ||
| NFGC | NEW FOUND GOLD CORP | $1.41 | N/A | N/A | -11.19x | N/A | 8.92x | 1.54x | N/A | -$65.06M | -14.26% | $353.06M | 1.09 | $470.11M | -22.61 | ||
| EGO | ELDORADO GOLD CORP | $31.58 | $148.03 | -78.67% | 10.46x | N/A | 3.91x | 1.19x | 0.07x | -$733.75M | -8.90% | $6.96B | 26.69 | $9.79B | 8.30 | ||
| PZG | PARAMOUNT GOLD NEVADA CORP | $0.94 | $0.96 | -2.48% | 4.94x | -13.27x | N/A | 2.38x | 3.01x | -$7.33M | -9.70% | $33.92M | 0.42 | $82.74M | -5.97 | ||
| CTGO | CONTANGO SILVER & GOLD INC | $11.83 | N/A | N/A | -4.02x | -24.16x | N/A | 1.19x | N/A | -$70.10M | -18.03% | $331.51M | 10.09 | $338.57M | -9.43 | ||
| THM | INTERNATIONAL TOWER HILL MINES LTD | $1.31 | N/A | N/A | -65.50x | N/A | N/A | 2.12x | N/A | -$6.07M | -1.76% | $162.18M | 0.62 | $286.99M | -43.59 | ||
| USAU | US GOLD CORP | $10.63 | N/A | N/A | -8.37x | -12.87x | N/A | 3.91x | N/A | -$19.25M | -10.96% | $44.92M | 2.72 | $148.67M | -7.60 | ||
| DC | DAKOTA GOLD CORP | $5.33 | N/A | N/A | -19.74x | -18.32x | N/A | 4.04x | N/A | -$31.85M | -4.45% | $176.91M | 1.32 | $624.44M | -18.45 | ||
| OGG | OSISKO GOLD GROUP INC | $2.26 | N/A | N/A | 3.26x | N/A | 12.56x | 0.93x | N/A | -$244.27M | -35.31% | $744.86M | 2.43 | $748.95M | 4.71 | ||
| IAUX | I-80 GOLD CORP | $1.29 | N/A | N/A | -3.91x | 79.63x | 8.54x | 4.99x | N/A | -$223.22M | -20.00% | $224.59M | 0.26 | $1.14B | -4.96 | ||
| CNL | COLLECTIVE MINING LTD | $12.42 | N/A | N/A | -16.78x | N/A | N/A | 12.21x | N/A | -$78.37M | -6.80% | $94.57M | 1.02 | $1.09B | -16.83 | ||
| GLDG | GOLDMINING INC | $0.73 | N/A | N/A | -6.53x | N/A | N/A | 1.12x | N/A | -$23.15M | -14.77% | $140.56M | 0.65 | $145.96M | -6.28 | ||
| HYMC | HYCROFT MINING HOLDING CORP | $15.90 | N/A | N/A | -16.74x | -13.27x | N/A | 6.24x | N/A | -$109.92M | -7.42% | $237.55M | 2.55 | $1.26B | -12.45 | ||
| ATCX | ATLAS CRITICAL MINERALS CORP | $1.88 | N/A | N/A | -1.03x | -1.43x | 85.45x | 1.22x | N/A | -$5.24M | -56.28% | $7.85M | 1.59 | $4.02M | -0.50 | ||
| BGL | BLUE GOLD LTD | $0.11 | N/A | N/A | -0.09x | 0.52x | N/A | -0.20x | N/A | -$11.78M | -296.23% | -$22.86M | -0.61 | $9.16M | -0.40 | ||
| AUST | AUSTIN GOLD CORP | $0.72 | N/A | N/A | -5.56x | N/A | N/A | 2.18x | N/A | -$1.76M | -17.99% | $4.51M | 0.33 | $9.63M | -5.30 | ||
| VGZ | VISTA GOLD CORP | $2.62 | N/A | N/A | -26.20x | -51.88x | N/A | 8.56x | N/A | -$13.29M | -3.47% | $44.65M | 0.31 | $338.98M | -24.15 | ||
| AUXX | GOLD X2 MINING INC | $3.59 | N/A | N/A | -9.97x | N/A | N/A | N/A | N/A | -$39.96M | -16.10% | $85.34M | 1.23 | N/A | N/A | ||
| NG | NOVAGOLD RESOURCES INC | $5.63 | N/A | N/A | -26.81x | -22.80x | N/A | 6.38x | N/A | -$20.96M | -0.85% | $387.26M | 0.88 | $2.30B | -29.66 | ||
| SGLD | SCORPIO GOLD CORP | $3.13 | N/A | N/A | N/A | N/A | N/A | 2.03x | N/A | N/A | N/A | $26.86M | 1.60 | $50.45M | N/A |