| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| MAKO | MAKO MINING CORP | $9.75 | N/A | N/A | N/A | N/A | N/A | 4.89x | N/A | N/A | N/A | $174.42M | 1.99 | $759.01M | N/A | ||
| OGC | OCEANAGOLD CORP | $28.44 | $143.12 | -80.13% | 7.45x | N/A | 2.58x | 2.61x | 0.07x | $739.10M | 11.64% | $2.54B | 11.37 | $6.02B | 3.88 | ||
| GAU | GALIANO GOLD INC | $2.09 | $2.22 | -5.96% | 7.21x | N/A | 1.13x | 1.72x | 0.88x | $45.16M | 8.28% | $317.30M | 1.21 | $552.44M | 2.64 | ||
| FSM | FORTUNA MINING CORP | $10.49 | $13.43 | -21.88% | 8.53x | N/A | 2.67x | 1.76x | 0.46x | $551.86M | 17.47% | $1.77B | 5.87 | $2.72B | 3.54 | ||
| GFI | GOLD FIELDS LTD | $39.53 | $54.79 | -27.85% | 9.91x | N/A | 4.04x | 4.20x | 0.37x | $3.77B | 10.66% | $8.43B | 9.42 | $36.82B | 6.90 | ||
| SSRM | SSR MINING INC | $31.83 | $28.96 | 9.91% | 27.44x | 6.98x | 3.43x | 1.91x | 0.44x | $347.40M | 5.25% | $3.39B | 16.31 | $4.71B | 8.95 | ||
| ARIS | ARIS MINING CORP | $17.40 | $109.95 | -84.17% | 12.52x | N/A | 3.74x | 2.03x | 0.05x | $121.95M | 3.40% | $1.77B | 8.55 | $3.67B | 8.13 | ||
| AUGO | AURA MINERALS INC | $74.85 | $76.63 | -2.32% | 20.91x | 10.14x | 4.87x | 13.75x | 0.41x | $208.10M | 3.32% | $456.47M | 5.45 | $6.46B | N/A | ||
| IAG | IAMGOLD CORP | $17.75 | $42.88 | -58.61% | 8.88x | N/A | 2.79x | 2.33x | 0.17x | $1.63B | 15.90% | $4.40B | 7.61 | $10.30B | 5.00 | ||
| SBSW | SIBANYE STILLWATER LTD | $10.48 | N/A | N/A | -23.66x | N/A | 0.95x | 3.10x | N/A | $76.41M | 1.03% | $2.39B | 3.38 | $9.03B | 35.92 | ||
| PAAS | PAN AMERICAN SILVER CORP | $47.30 | $31.50 | 50.17% | 15.16x | N/A | 7.07x | 2.71x | 0.96x | $896.46M | 4.49% | $7.35B | 17.43 | $19.28B | 12.46 | ||
| TRX | TRX GOLD CORP | $1.04 | N/A | N/A | -17.33x | -102.97x | 2.58x | 3.38x | N/A | $2.64M | 0.87% | $88.33M | 0.31 | $276.99M | N/A | ||
| CMCL | CALEDONIA MINING CORP PLC | $22.74 | $30.41 | -25.22% | 6.52x | 6.31x | 1.52x | 1.49x | 0.57x | $49.39M | 11.25% | $293.94M | 15.23 | $384.07M | N/A | ||
| KGC | KINROSS GOLD CORP | $26.85 | $26.06 | 3.04% | 10.17x | N/A | 3.76x | 3.30x | 0.67x | $3.97B | 12.48% | $9.65B | 8.14 | $29.92B | 5.34 | ||
| B | BARRICK MINING CORP | $40.91 | $39.55 | 3.44% | 10.57x | N/A | 3.26x | 2.47x | 0.65x | $5.19B | 7.70% | $27.31B | 16.59 | $66.09B | 5.72 | ||
| AU | ANGLOGOLD ASHANTI PLC | $95.07 | $69.94 | 35.93% | 18.32x | 10.14x | 4.85x | 5.93x | 0.70x | $3.35B | 6.98% | $8.09B | 16.02 | $47.36B | 12.67 | ||
| NEM | NEWMONT CORP | $114.19 | $75.72 | 50.80% | 14.36x | 12.09x | 4.72x | 3.41x | 1.02x | $9.97B | 8.20% | $35.24B | 33.09 | $116.91B | 7.08 | ||
| EQX | EQUINOX GOLD CORP | $11.22 | $14.66 | -23.45% | 10.39x | 8.71x | 3.48x | 1.39x | 0.39x | $262.30M | 2.96% | $6.37B | 8.06 | $9.11B | 4.95 | ||
| BTG | B2GOLD CORP | $5.07 | $3.06 | 65.56% | 8.59x | N/A | 1.78x | 1.69x | 17.03x | $457.13M | 6.77% | $3.97B | 2.98 | $6.89B | N/A | ||
| AEM | AGNICO EAGLE MINES LTD | $180.36 | $140.60 | 28.27% | 15.39x | N/A | 6.23x | 3.19x | 0.71x | $4.55B | 5.03% | $28.60B | 57.02 | $88.18B | 8.36 | ||
| RGLD | ROYAL GOLD INC | $225.98 | $92.14 | 145.25% | 24.97x | 20.06x | 12.38x | 2.52x | 1.55x | $1.04B | 5.45% | $7.59B | 89.49 | $19.36B | 15.46 | ||
| NAMM | NAMIB MINERALS | $1.34 | N/A | N/A | 0.68x | 1.09x | 0.88x | -1.85x | N/A | $1.44M | 2.01% | -$39.28M | -0.73 | $75.77M | 0.64 | ||
| CGAU | CENTERRA GOLD INC | $21.24 | $34.26 | -38.00% | 6.72x | N/A | 2.42x | 1.92x | 0.37x | $136.86M | 3.29% | $2.17B | 11.05 | $3.80B | 3.73 | ||
| AGI | ALAMOS GOLD INC | $32.85 | $89.80 | -63.42% | 11.73x | N/A | 6.19x | 2.87x | 0.14x | $319.50M | 2.32% | $4.80B | 11.44 | $13.37B | 7.40 | ||
| FNV | FRANCO NEVADA CORP | $231.57 | $68.44 | 238.36% | 30.19x | N/A | 19.28x | 5.42x | 2.49x | $919.40M | 2.06% | $8.24B | 42.72 | $43.65B | 19.63 | ||
| CDE | COEUR MINING INC | $18.45 | $14.98 | 23.15% | 14.88x | 10.22x | 5.98x | 1.82x | 0.68x | $1.16B | 6.11% | $10.41B | 10.13 | $18.62B | 11.52 | ||
| WPM | WHEATON PRECIOUS METALS CORP | $131.86 | $50.33 | 162.00% | 29.20x | N/A | 18.88x | 6.18x | 1.53x | -$2.81B | -4.70% | $9.69B | 21.34 | $61.76B | 22.15 | ||
| OR | OR ROYALTIES INC | $32.81 | $42.08 | -22.03% | 21.73x | N/A | 16.93x | 4.14x | 0.31x | -$91.93M | -1.50% | $1.48B | 7.93 | $6.28B | 16.49 | ||
| OGG | OSISKO GOLD GROUP INC | $2.74 | N/A | N/A | -10.34x | N/A | 28.25x | 1.16x | N/A | -$119.20M | -15.26% | $721.62M | 2.53 | $512.30M | -11.04 | ||
| EGO | ELDORADO GOLD CORP | $38.44 | $59.95 | -35.88% | 13.49x | N/A | 4.76x | 1.46x | 0.27x | -$544.72M | -5.63% | $6.86B | 27.29 | $11.23B | 10.42 | ||
| NFGC | NEW FOUND GOLD CORP | $1.65 | N/A | N/A | -10.44x | N/A | 23.57x | 1.74x | N/A | -$59.83M | -11.33% | $364.42M | 1.14 | $538.54M | -13.53 | ||
| IDR | IDAHO STRATEGIC RESOURCES INC | $31.64 | $9.92 | 218.84% | 22.13x | 20.61x | 10.07x | 4.29x | 3.71x | $7.35M | 1.47% | $116.68M | 7.39 | $478.34M | 18.55 | ||
| PZG | PARAMOUNT GOLD NEVADA CORP | $1.48 | $1.26 | 17.52% | 6.73x | -20.93x | N/A | 3.60x | 3.10x | -$7.27M | -5.88% | $35.31M | 0.43 | $126.02M | -8.53 | ||
| THM | INTERNATIONAL TOWER HILL MINES LTD | $2.66 | N/A | N/A | N/A | N/A | N/A | 4.20x | N/A | -$1.72M | -0.26% | $165.51M | 0.63 | $635.51M | -201.51 | ||
| SA | SEABRIDGE GOLD INC | $32.17 | N/A | N/A | -62.47x | N/A | N/A | 3.91x | N/A | -$119.96M | -3.48% | $884.39M | 8.26 | $3.78B | N/A | ||
| VGZ | VISTA GOLD CORP | $2.25 | N/A | N/A | -37.50x | -44.55x | N/A | 6.47x | N/A | -$8.09M | -2.44% | $50.77M | 0.35 | $278.90M | -33.24 | ||
| CTGO | CONTANGO SILVER & GOLD INC | $19.48 | N/A | N/A | -10.70x | -272.83x | N/A | 1.86x | N/A | -$52.59M | -15.66% | $321.53M | 18.65 | $534.84M | -24.46 | ||
| USAU | US GOLD CORP | $15.06 | N/A | N/A | -13.10x | -21.30x | N/A | 5.10x | N/A | -$20.14M | -8.93% | $48.75M | 3.26 | $218.32M | -12.80 | ||
| IAUX | I-80 GOLD CORP | $1.65 | N/A | N/A | -5.16x | 101.85x | 10.93x | 5.54x | N/A | -$185.79M | -13.09% | $258.05M | 0.30 | $1.38B | -6.14 | ||
| GLDG | GOLDMINING INC | $1.05 | N/A | N/A | -13.29x | N/A | N/A | 1.39x | N/A | -$19.80M | -8.76% | $161.87M | 0.76 | $210.19M | -10.30 | ||
| DC | DAKOTA GOLD CORP | $6.17 | N/A | N/A | -20.57x | -21.78x | N/A | 4.50x | N/A | -$34.17M | -4.13% | $183.84M | 1.37 | $729.67M | -20.27 | ||
| CNL | COLLECTIVE MINING LTD | $14.36 | N/A | N/A | -23.16x | N/A | N/A | 11.47x | N/A | -$72.68M | -5.46% | $116.07M | 1.25 | $1.24B | -23.33 | ||
| HYMC | HYCROFT MINING HOLDING CORP | $26.57 | N/A | N/A | -29.85x | -28.63x | N/A | 9.87x | N/A | -$104.54M | -4.30% | $250.86M | 2.74 | $2.24B | -27.88 | ||
| NG | NOVAGOLD RESOURCES INC | $7.76 | N/A | N/A | -45.65x | -33.19x | N/A | 8.09x | N/A | -$18.60M | -0.54% | $421.02M | 0.96 | $3.21B | -55.95 | ||
| BGL | BLUE GOLD LTD | $0.20 | N/A | N/A | -0.13x | 1.00x | N/A | -0.35x | N/A | -$10.66M | -375.25% | -$20.16M | -1.43 | $9.79M | -0.44 | ||
| AAUC | ALLIED GOLD CORP | $22.89 | N/A | N/A | -43.19x | N/A | 1.91x | 5.68x | N/A | -$128.89M | -4.51% | $503.04M | 4.03 | $2.86B | 7.04 | ||
| AUST | AUSTIN GOLD CORP | $1.29 | N/A | N/A | -10.08x | N/A | N/A | 3.76x | N/A | -$2.01M | -11.40% | $4.70M | 0.34 | $17.40M | -9.69 | ||
| ATCX | ATLAS CRITICAL MINERALS CORP | $3.16 | N/A | N/A | -1.73x | -3.33x | 143.64x | 2.05x | N/A | -$5.24M | -33.48% | $7.85M | 1.59 | $10.53M | -1.32 | ||
| GORO | GOLD RESOURCE CORP | $2.80 | $0.28 | 889.83% | 56.00x | 54.90x | 3.45x | 9.29x | 28.55x | $9.74M | 2.14% | $48.81M | 0.30 | $422.25M | 15.32 |