| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| IAG | IAMGOLD CORP | $17.74 | $25.38 | -30.11% | 15.29x | N/A | 3.58x | 2.50x | 0.31x | $849.10M | 8.32% | $4.19B | 7.29 | $10.83B | 7.54 | ||
| B | BARRICK MINING CORP | $38.59 | $28.32 | 36.28% | 13.17x | N/A | 3.81x | 2.43x | 1.03x | $3.87B | 5.98% | $26.56B | 15.85 | $62.65B | 7.14 | ||
| PAAS | PAN AMERICAN SILVER CORP | $51.70 | $29.31 | 76.37% | 20.20x | N/A | 5.45x | 3.12x | 1.12x | $1.02B | 5.19% | $7.00B | 18.34 | $21.45B | 11.80 | ||
| GAU | GALIANO GOLD INC | $2.28 | N/A | N/A | -20.73x | N/A | 1.79x | 2.71x | N/A | $43.07M | 7.32% | $218.86M | 0.85 | $598.39M | 5.31 | ||
| GFI | GOLD FIELDS LTD | $42.34 | $23.74 | 78.36% | 30.46x | N/A | 7.28x | 7.29x | 0.88x | $1.61B | 4.24% | $5.20B | 5.81 | $39.98B | 20.07 | ||
| ORLA | ORLA MINING LTD | $14.60 | $9.78 | 49.31% | 44.24x | N/A | 4.54x | 7.57x | 0.62x | $686.28M | 14.29% | $656.15M | 2.00 | $4.91B | 10.60 | ||
| KGC | KINROSS GOLD CORP | $28.74 | $16.71 | 72.02% | 14.66x | N/A | 4.89x | 4.02x | 1.56x | $2.96B | 8.60% | $8.58B | 7.15 | $33.47B | 7.69 | ||
| SSRM | SSR MINING INC | $26.45 | $42.44 | -37.67% | 13.56x | 6.49x | 3.29x | 1.53x | 0.28x | $241.65M | 4.51% | $3.51B | 17.30 | $5.22B | 8.60 | ||
| CGAU | CENTERRA GOLD INC | $16.77 | $26.11 | -35.78% | 5.88x | N/A | 2.42x | 1.63x | 0.52x | $95.31M | 2.84% | $2.06B | 10.31 | $2.92B | 3.39 | ||
| AEM | AGNICO EAGLE MINES LTD | $193.40 | $120.60 | 60.36% | 21.75x | N/A | 8.12x | 3.91x | 0.90x | $4.38B | 4.53% | $24.74B | 49.48 | $94.16B | 11.16 | ||
| OR | OR ROYALTIES INC | $35.23 | $25.64 | 37.39% | 32.03x | N/A | 23.90x | 4.63x | 0.61x | $208.72M | 3.15% | $1.43B | 7.61 | $6.49B | 22.95 | ||
| AGI | ALAMOS GOLD INC | $42.54 | $33.04 | 28.74% | 20.16x | N/A | 9.87x | 4.02x | 0.66x | $271.10M | 1.52% | $4.45B | 10.59 | $17.46B | 13.44 | ||
| WPM | WHEATON PRECIOUS METALS CORP | $124.70 | $36.12 | 245.25% | 38.46x | N/A | 24.46x | 6.51x | 2.25x | $665.34M | 1.18% | $8.69B | 19.15 | $55.47B | 27.61 | ||
| BTG | B2GOLD CORP | $4.25 | N/A | N/A | 14.17x | N/A | 1.84x | 1.59x | N/A | $33.01M | 0.59% | $3.59B | 2.71 | $5.94B | 6.00 | ||
| CDE | COEUR MINING INC | $17.13 | $17.57 | -2.53% | 17.84x | 7.62x | 5.31x | 3.32x | 0.47x | $665.73M | 6.05% | $3.31B | 5.16 | $10.79B | 10.94 | ||
| SBSW | SIBANYE STILLWATER LTD | $11.54 | N/A | N/A | -20.87x | N/A | 1.36x | 3.47x | N/A | -$606.70M | -7.43% | $2.36B | 3.33 | $9.56B | -145.10 | ||
| FSM | FORTUNA MINING CORP | $9.51 | $16.88 | -43.68% | 10.12x | N/A | 3.08x | 1.74x | 0.27x | $374.26M | 12.83% | $1.68B | 5.47 | $2.57B | 4.39 | ||
| FNV | FRANCO NEVADA CORP | $233.95 | $70.17 | 233.41% | 40.55x | N/A | 24.73x | 5.91x | 2.02x | -$703.00M | -1.56% | $7.64B | 39.62 | $44.43B | 25.75 | ||
| NEM | NEWMONT CORP | $102.10 | $72.23 | 41.36% | 15.93x | 11.01x | 4.98x | 3.28x | 0.91x | $10.11B | 8.95% | $33.87B | 30.62 | $109.01B | 7.55 | ||
| AUGO | AURA MINERALS INC | $70.07 | N/A | N/A | -69.38x | N/A | 5.95x | 22.03x | N/A | $125.75M | 2.29% | $265.74M | 3.40 | $5.98B | N/A | ||
| TRX | TRX GOLD CORP | $1.32 | N/A | N/A | -132.00x | 18.03x | 5.39x | 7.04x | N/A | $4.22M | 1.14% | $53.81M | 0.19 | $374.18M | N/A | ||
| EQX | EQUINOX GOLD CORP | $12.58 | $8.68 | 45.00% | 35.94x | 7.78x | 4.36x | 1.71x | 0.63x | $209.23M | 2.64% | $5.80B | 9.19 | $11.02B | 10.32 | ||
| CMCL | CALEDONIA MINING CORP PLC | $22.27 | $34.64 | -35.71% | 7.87x | 6.29x | 1.62x | 1.68x | 0.39x | $40.17M | 9.25% | $259.00M | 13.27 | $431.39M | N/A | ||
| ARIS | ARIS MINING CORP | $17.14 | N/A | N/A | 40.81x | N/A | 3.48x | 2.44x | N/A | $129.07M | 3.99% | $1.45B | 7.67 | $3.66B | 12.15 | ||
| IDR | IDAHO STRATEGIC RESOURCES INC | $27.38 | $79.55 | -65.58% | 23.81x | 34.32x | 9.35x | 4.00x | 0.13x | $6.11M | 1.54% | $108.17M | 7.47 | $424.36M | 21.78 | ||
| RGLD | ROYAL GOLD INC | $237.54 | $87.77 | 170.65% | 35.45x | 17.60x | 16.00x | 2.81x | 1.55x | $704.85M | 4.27% | $7.16B | 103.09 | $20.81B | 26.86 | ||
| EGO | ELDORADO GOLD CORP | $33.80 | $30.64 | 10.32% | 13.52x | N/A | 3.77x | 1.57x | 0.66x | -$169.98M | -2.48% | $4.28B | 21.08 | $7.13B | 8.68 | ||
| SCZM | SANTACRUZ SILVER MINING LTD | $7.73 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | $183.24M | 0.51 | N/A | N/A | ||
| NAMM | NAMIB MINERALS | $2.30 | N/A | N/A | 0.54x | 1.86x | 1.01x | -0.81x | N/A | $11.54M | 9.35% | -$153.17M | -2.85 | $126.68M | 5.17 | ||
| BGL | BLUE GOLD LTD | $1.14 | N/A | N/A | -2.11x | -3.89x | N/A | -2.57x | N/A | -$10.74M | -73.33% | -$14.53M | -1.13 | $40.29M | -5.08 | ||
| HYMC | HYCROFT MINING HOLDING CORP | $33.05 | N/A | N/A | -35.16x | -26.13x | N/A | 14.08x | N/A | -$78.75M | -5.51% | $213.70M | 4.94 | $2.80B | -101.56 | ||
| ODV | OSISKO DEVELOPMENT CORP | $2.93 | N/A | N/A | -2.72x | N/A | 68.14x | 1.80x | N/A | -$76.30M | -13.86% | $390.48M | 2.08 | $514.98M | -3.20 | ||
| PZG | PARAMOUNT GOLD NEVADA CORP | $1.54 | $1.07 | 44.38% | 7.70x | -13.86x | N/A | 4.53x | N/A | -$6.84M | -5.65% | $28.48M | 0.36 | $137.25M | -10.99 | ||
| THM | INTERNATIONAL TOWER HILL MINES LTD | $2.11 | N/A | N/A | -105.50x | N/A | N/A | 9.77x | N/A | -$3.63M | -0.81% | $56.40M | 0.27 | $549.52M | -118.47 | ||
| ATCX | ATLAS CRITICAL MINERALS CORP | $4.77 | N/A | N/A | -2.82x | -6.07x | 164.48x | 20.60x | N/A | -$3.05M | -19.96% | $804.47k | 0.25 | $16.55M | -3.06 | ||
| NFGC | NEW FOUND GOLD CORP | $1.78 | N/A | N/A | -12.28x | N/A | 98.89x | 2.01x | N/A | -$42.32M | -10.11% | $303.69M | 1.29 | $567.32M | -16.65 | ||
| CTGO | CONTANGO ORE INC | $17.11 | N/A | N/A | -6.11x | 5.19x | N/A | 11.47x | N/A | $25.57M | 11.58% | $25.10M | 1.95 | $256.73M | -9.15 | ||
| AUST | AUSTIN GOLD CORP | $1.37 | N/A | N/A | -15.75x | N/A | N/A | 3.13x | N/A | -$1.93M | -10.44% | $5.99M | 0.45 | $18.34M | -15.69 | ||
| NG | NOVAGOLD RESOURCES INC | $8.19 | N/A | N/A | -32.76x | -42.15x | N/A | 20.35x | N/A | -$14.03M | -0.45% | $163.79M | 0.44 | $3.38B | -42.37 | ||
| VGZ | VISTA GOLD CORP | $1.80 | N/A | N/A | -30.00x | -35.64x | N/A | 17.27x | N/A | -$7.36M | -3.28% | $15.11M | 0.12 | $247.28M | -33.37 | ||
| GLDG | GOLDMINING INC | $1.11 | N/A | N/A | -21.76x | N/A | N/A | 1.42x | N/A | -$17.07M | -7.75% | $166.76M | 0.84 | $219.11M | -11.89 | ||
| IAUX | I-80 GOLD CORP | $1.43 | N/A | N/A | -4.77x | 88.27x | 10.07x | 3.46x | N/A | -$93.21M | -9.72% | $346.77M | 0.52 | $1.31B | -7.80 | ||
| DC | DAKOTA GOLD CORP | $4.56 | N/A | N/A | -16.89x | -18.98x | N/A | 5.41x | N/A | -$25.83M | -5.20% | $112.52M | 1.03 | $579.36M | -19.70 | ||
| CNL | COLLECTIVE MINING LTD | $15.05 | N/A | N/A | -28.40x | N/A | N/A | 20.95x | N/A | -$36.74M | -2.88% | $60.97M | 0.72 | $1.23B | -27.35 | ||
| USAU | US GOLD CORP | $14.16 | N/A | N/A | -9.70x | -31.91x | N/A | 4.44x | N/A | -$15.66M | -7.25% | $52.59M | 3.45 | $197.64M | -10.15 | ||
| SA | SEABRIDGE GOLD INC | $25.92 | N/A | N/A | -67.50x | N/A | N/A | 2.92x | N/A | -$110.46M | -4.22% | $815.20M | 8.08 | $2.73B | -58.56 | ||
| AAUC | ALLIED GOLD CORP | $31.04 | N/A | N/A | N/A | N/A | N/A | 10.95x | N/A | N/A | N/A | $331.49M | 2.84 | $3.51B | N/A | ||
| GORO | GOLD RESOURCE CORP | $1.16 | N/A | N/A | -23.20x | 28.43x | 1.60x | 4.26x | N/A | $644.00k | 0.43% | $44.03M | 0.32 | $162.75M | 17.78 | ||
| VMET | VERSAMET ROYALTIES CORP | $9.50 | N/A | N/A | 43.18x | N/A | 25.33x | 3.79x | N/A | $16.95M | 1.93% | $233.96M | 2.52 | $1.05B | 22.00 |