| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CGAU | CENTERRA GOLD INC | $18.94 | $10.00 | 89.47% | 11.27x | 12.54x | 2.97x | 1.97x | 22.30x | $130.49M | 3.42% | $1.94B | 9.62 | $3.32B | 5.78 | ||
| ORLA | ORLA MINING LTD | $17.41 | $8.68 | 100.49% | 108.81x | 12.51x | 7.41x | 10.25x | 0.82x | $595.96M | 10.42% | $573.48M | 1.75 | $5.95B | 18.22 | ||
| B | BARRICK MINING CORP | $46.95 | $27.68 | 69.62% | 16.02x | 13.82x | 4.64x | 2.96x | 1.60x | $3.87B | 4.92% | $26.56B | 15.86 | $76.64B | 8.73 | ||
| OR | OR ROYALTIES INC | $42.94 | $12.19 | 252.14% | 54.35x | 31.07x | 32.78x | 5.79x | 2.07x | $114.09M | 1.41% | $1.40B | 7.42 | $8.03B | 35.91 | ||
| AUGO | AURA MINERALS INC | $72.97 | N/A | N/A | N/A | 15.79x | N/A | 18.90x | N/A | N/A | N/A | $322.43M | 3.95 | $6.17B | N/A | ||
| AEM | AGNICO EAGLE MINES LTD | $211.89 | $71.95 | 194.48% | 30.89x | 19.25x | 10.07x | 4.53x | 2.40x | $3.64B | 3.43% | $23.51B | 46.81 | $104.36B | 15.16 | ||
| SBSW | SIBANYE STILLWATER LTD | $16.78 | N/A | N/A | -30.34x | 1.96x | 1.98x | 5.04x | N/A | -$606.70M | -5.11% | $2.36B | 3.33 | $13.27B | -201.39 | ||
| GFI | GOLD FIELDS LTD | $55.84 | $112.50 | -50.36% | 40.17x | 11.40x | 9.61x | 9.61x | 0.20x | $1.61B | 3.21% | $5.20B | 5.81 | $52.06B | 26.13 | ||
| CMCL | CALEDONIA MINING CORP PLC | $29.60 | $27.04 | 9.48% | 11.71x | 10.05x | 2.38x | 2.27x | 0.87x | $27.41M | 4.80% | $251.53M | 13.04 | $579.26M | N/A | ||
| IAG | IAMGOLD CORP | $21.58 | $11.59 | 86.21% | 47.96x | 12.13x | 5.55x | 3.48x | 0.88x | $216.60M | 1.75% | $3.57B | 6.20 | $13.19B | 12.66 | ||
| CDE | COEUR MINING INC | $22.84 | $11.76 | 94.26% | 33.10x | 14.33x | 8.63x | 4.74x | 1.08x | $368.54M | 2.51% | $3.09B | 4.82 | $14.77B | 21.63 | ||
| SSRM | SSR MINING INC | $26.64 | $28.21 | -5.57% | 24.67x | 6.84x | 3.77x | 1.63x | 0.45x | $191.69M | 3.55% | $3.33B | 16.41 | $5.36B | 12.11 | ||
| NEM | NEWMONT CORP | $121.53 | $67.96 | 78.83% | 18.87x | 14.19x | 6.20x | 3.99x | 1.45x | $9.47B | 7.10% | $33.23B | 30.29 | $132.63B | 10.01 | ||
| WPM | WHEATON PRECIOUS METALS CORP | $144.60 | $28.65 | 404.69% | 65.52x | 42.25x | 35.86x | 8.11x | 3.34x | $782.98M | 1.19% | $8.09B | 17.83 | $64.49B | 43.99 | ||
| ARMN | ARIS MINING CORP | $19.38 | $13.91 | 39.28% | 71.78x | 7.55x | 5.01x | 3.48x | 0.58x | $126.54M | 3.28% | $1.13B | 5.66 | $4.03B | 16.50 | ||
| KGC | KINROSS GOLD CORP | $34.31 | $16.93 | 102.66% | 23.99x | 14.09x | 6.44x | 5.22x | 1.45x | $2.59B | 6.24% | $7.96B | 6.58 | $41.02B | 10.94 | ||
| FNV | FRANCO NEVADA CORP | $255.01 | $57.04 | 347.11% | 53.46x | 34.67x | 31.78x | 7.02x | 3.17x | -$856.30M | -1.74% | $7.00B | 36.32 | $48.92B | 33.69 | ||
| BTG | B2GOLD CORP | $5.62 | $6.49 | -13.42% | 35.13x | 7.36x | 2.97x | 2.25x | 0.37x | $36.83M | 0.50% | $3.33B | 2.51 | $7.76B | N/A | ||
| TRX | TRX GOLD CORP | $1.77 | N/A | N/A | -177.00x | 25.04x | 7.22x | 9.44x | N/A | $4.22M | 0.85% | $53.81M | 0.19 | $503.31M | N/A | ||
| FSM | FORTUNA MINING CORP | $11.09 | $12.64 | -12.23% | 14.79x | 9.06x | 3.17x | 2.10x | 0.49x | $368.24M | 10.82% | $1.62B | 5.27 | $3.18B | 5.38 | ||
| PAAS | PAN AMERICAN SILVER CORP | $59.29 | $29.14 | 103.45% | 34.07x | 17.92x | 6.90x | 3.78x | 1.14x | $792.50M | 3.53% | $6.62B | 17.47 | $25.01B | 16.06 | ||
| CTGO | CONTANGO ORE INC | $28.86 | $77.60 | -62.81% | 240.50x | 10.68x | N/A | 9.03x | 0.14x | $50.29M | 14.08% | $47.81M | 3.86 | $366.88M | 47.39 | ||
| GAU | GALIANO GOLD INC | $2.94 | N/A | N/A | -16.33x | 4.06x | 2.16x | 3.79x | N/A | $7.94M | 1.05% | $201.38M | 0.78 | $745.16M | 5.32 | ||
| AGI | ALAMOS GOLD INC | $45.18 | $25.71 | 75.72% | 35.02x | 18.53x | 11.80x | 4.70x | 0.91x | $227.40M | 1.20% | $4.04B | 9.61 | $18.81B | 19.84 | ||
| SCZM | SANTACRUZ SILVER MINING LTD | $11.42 | N/A | N/A | N/A | 12.60x | N/A | N/A | N/A | N/A | N/A | $183.24M | 0.51 | N/A | N/A | ||
| EGO | ELDORADO GOLD CORP | $43.51 | $40.66 | 7.02% | 23.91x | 9.69x | 5.26x | 2.13x | 0.53x | -$54.41M | -0.62% | $4.10B | 20.23 | $8.96B | 11.30 | ||
| IDR | IDAHO STRATEGIC RESOURCES INC | $39.12 | $31.35 | 24.80% | 55.10x | 49.03x | 16.22x | 8.21x | 0.53x | $2.72M | 0.47% | $74.26M | 5.06 | $608.72M | 50.48 | ||
| RGLD | ROYAL GOLD INC | $283.23 | $82.08 | 245.07% | 38.91x | 24.64x | 21.72x | 7.02x | 2.60x | $604.19M | 3.24% | $3.41B | 51.80 | $24.50B | 34.77 | ||
| EQX | EQUINOX GOLD CORP | $15.85 | $8.61 | 84.12% | 75.48x | 16.77x | 5.32x | 2.23x | 0.79x | $156.35M | 1.28% | $5.58B | 7.23 | $13.68B | 15.21 | ||
| NAMM | NAMIB MINERALS | $2.41 | N/A | N/A | 0.56x | 1.95x | 1.06x | -0.84x | N/A | $11.54M | 8.92% | -$153.17M | -2.85 | $132.58M | 5.41 | ||
| VGZ | VISTA GOLD CORP | $2.93 | N/A | N/A | -41.86x | -58.02x | N/A | 25.23x | N/A | -$7.65M | -2.08% | $14.66M | 0.12 | $356.08M | -48.26 | ||
| IAUX | I-80 GOLD CORP | $1.99 | N/A | N/A | -7.11x | -218.68x | 16.72x | 3.89x | N/A | -$62.04M | -3.82% | $423.00M | 0.52 | $1.72B | -15.46 | ||
| BGL | BLUE GOLD LTD | $2.55 | N/A | N/A | -4.72x | -8.71x | N/A | -5.76x | N/A | -$10.74M | -32.78% | -$14.53M | -1.13 | $86.56M | -10.91 | ||
| HYMC | HYCROFT MINING HOLDING CORP | $36.65 | N/A | N/A | -22.62x | -28.98x | N/A | 62.49x | N/A | -$29.81M | -1.92% | $47.49M | 1.12 | $2.93B | -95.64 | ||
| THM | INTERNATIONAL TOWER HILL MINES LTD | $2.64 | N/A | N/A | -132.00x | N/A | N/A | 9.53x | N/A | -$3.39M | -0.61% | $57.56M | 0.28 | $546.54M | -127.66 | ||
| NFGC | NEW FOUND GOLD CORP | $2.97 | N/A | N/A | -18.92x | 8.36x | N/A | 9.97x | N/A | -$38.58M | -5.52% | $72.38M | 0.31 | $671.06M | -20.85 | ||
| ODV | OSISKO DEVELOPMENT CORP | $3.94 | N/A | N/A | -3.65x | -19.70x | 91.63x | 2.42x | N/A | -$76.30M | -10.30% | $390.48M | 2.08 | $756.99M | -4.71 | ||
| GLDG | GOLDMINING INC | $1.55 | N/A | N/A | -31.00x | -13.81x | N/A | 2.46x | N/A | -$15.18M | -4.90% | $126.37M | 0.63 | $305.92M | -16.79 | ||
| PZG | PARAMOUNT GOLD NEVADA CORP | $2.49 | $1.15 | 115.99% | 12.45x | -22.41x | N/A | 7.33x | N/A | -$6.84M | -3.49% | $28.48M | 0.36 | $216.88M | -17.37 | ||
| SA | SEABRIDGE GOLD INC | $32.91 | N/A | N/A | -83.74x | -101.45x | N/A | 4.53x | N/A | -$90.06M | -2.67% | $754.84M | 7.38 | $3.76B | N/A | ||
| DC | DAKOTA GOLD CORP | $5.85 | N/A | N/A | -23.40x | -34.07x | N/A | 5.71x | N/A | -$26.26M | -4.00% | $115.96M | 1.03 | $629.80M | -23.78 | ||
| USAU | US GOLD CORP | $17.31 | N/A | N/A | -10.49x | -39.01x | N/A | 10.13x | N/A | -$12.97M | -5.23% | $24.58M | 1.72 | $240.34M | -11.69 | ||
| NG | NOVAGOLD RESOURCES INC | $10.44 | N/A | N/A | -41.76x | -68.59x | N/A | 25.94x | N/A | -$14.03M | -0.35% | $163.79M | 0.44 | $4.30B | -53.83 | ||
| CNL | COLLECTIVE MINING LTD | $17.84 | N/A | N/A | -33.66x | -46.07x | N/A | 24.83x | N/A | -$36.74M | -2.43% | $60.97M | 0.72 | $1.46B | -32.63 | ||
| GORO | GOLD RESOURCE CORP | $1.69 | N/A | N/A | -4.97x | 41.42x | 3.93x | 10.53x | N/A | -$14.59M | -6.04% | $25.96M | 0.18 | $263.59M | -10.05 | ||
| AAUC | ALLIED GOLD CORP | $31.53 | N/A | N/A | N/A | 7.02x | N/A | 11.12x | N/A | N/A | N/A | $331.49M | 2.84 | $3.56B | N/A | ||
| AUST | AUSTIN GOLD CORP | $2.09 | N/A | N/A | -22.47x | N/A | N/A | 4.55x | N/A | -$1.85M | -6.56% | $6.28M | 0.47 | $28.36M | -22.02 | ||
| ATCX | ATLAS CRITICAL MINERALS CORP | $7.00 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | $1.77M | 0.40 | N/A | N/A | ||
| NGD | NEW GOLD INC | $11.32 | $6.86 | 65.00% | 34.30x | 9.70x | 7.21x | 7.23x | 0.84x | $80.20M | 0.89% | $1.24B | 1.57 | $9.33B | 15.73 |