| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OGC | OCEANAGOLD CORP | $33.44 | N/A | N/A | N/A | N/A | N/A | 3.26x | N/A | N/A | N/A | $2.39B | 10.63 | N/A | N/A | ||
| IAG | IAMGOLD CORP | $18.47 | $32.83 | -43.75% | 10.61x | N/A | 3.19x | 2.52x | 0.27x | $1.31B | 12.05% | $4.33B | 7.38 | $11.02B | 5.91 | ||
| SSRM | SSR MINING INC | $34.25 | $30.80 | 11.20% | 30.31x | 7.55x | 3.72x | 1.96x | 0.47x | $378.01M | 5.37% | $3.63B | 17.66 | $6.54B | 13.35 | ||
| GAU | GALIANO GOLD INC | $2.63 | N/A | N/A | -23.91x | N/A | 2.07x | 3.12x | N/A | $43.07M | 6.35% | $218.86M | 0.85 | $689.31M | 6.12 | ||
| B | BARRICK MINING CORP | $43.16 | $28.49 | 51.49% | 14.73x | N/A | 4.26x | 2.72x | 1.16x | $3.87B | 5.35% | $26.56B | 15.85 | $70.31B | 8.01 | ||
| CMCL | CALEDONIA MINING CORP PLC | $23.92 | $37.64 | -36.46% | 8.45x | 7.10x | 1.73x | 1.78x | 0.36x | $40.17M | 8.70% | $259.00M | 13.42 | $458.63M | 4.69 | ||
| NEM | NEWMONT CORP | $116.33 | $80.06 | 45.31% | 15.03x | 10.94x | 5.06x | 3.56x | 1.03x | $10.46B | 8.28% | $34.93B | 32.19 | $120.95B | 7.30 | ||
| MAKO | MAKO MINING CORP | $7.93 | $12.68 | -37.47% | 19.34x | N/A | 4.36x | 4.58x | 0.26x | $40.66M | 6.28% | $150.73M | 1.85 | $612.70M | 9.50 | ||
| FSM | FORTUNA MINING CORP | $10.33 | $14.54 | -28.95% | 9.39x | N/A | 2.88x | 1.77x | 0.41x | $485.92M | 15.40% | $1.77B | 5.81 | $2.68B | 3.81 | ||
| EQX | EQUINOX GOLD CORP | $14.33 | $12.97 | 10.52% | 17.06x | 9.20x | 5.01x | 1.85x | 0.58x | $300.55M | 2.66% | $6.13B | 7.77 | $11.55B | 7.35 | ||
| PAAS | PAN AMERICAN SILVER CORP | $61.09 | $33.61 | 81.76% | 19.58x | N/A | 9.13x | 3.50x | 1.24x | $896.46M | 3.48% | $7.35B | 17.43 | $25.09B | 16.22 | ||
| KGC | KINROSS GOLD CORP | $30.89 | $22.37 | 38.06% | 13.09x | N/A | 4.63x | 4.05x | 1.09x | $3.71B | 10.06% | $9.10B | 7.62 | $35.42B | 6.91 | ||
| ARIS | ARIS MINING CORP | $19.72 | $41.46 | -52.43% | 23.48x | N/A | 4.87x | 2.59x | 0.18x | $178.24M | 4.39% | $1.57B | 7.63 | $4.14B | 12.94 | ||
| BTG | B2GOLD CORP | $5.20 | N/A | N/A | 13.00x | N/A | 1.89x | 1.89x | N/A | $401.73M | 5.77% | $3.67B | 2.74 | $7.01B | N/A | ||
| AU | ANGLOGOLD ASHANTI PLC | $102.07 | $79.83 | 27.86% | 19.67x | 9.57x | 5.21x | 6.37x | 0.67x | $3.35B | 6.50% | $8.09B | 16.02 | $50.90B | 13.62 | ||
| GFI | GOLD FIELDS LTD | $44.11 | $58.46 | -24.55% | 11.06x | N/A | 4.51x | 4.68x | 0.41x | $3.77B | 9.56% | $8.43B | 9.42 | $40.92B | 7.67 | ||
| AUGO | AURA MINERALS INC | $79.99 | $55.69 | 43.64% | 73.39x | 8.44x | 5.85x | 22.20x | 0.55x | $210.01M | 3.14% | $301.86M | 3.61 | $6.84B | N/A | ||
| SBSW | SIBANYE STILLWATER LTD | $13.16 | N/A | N/A | -29.71x | N/A | 1.19x | 3.89x | N/A | $76.41M | 0.82% | $2.39B | 3.38 | $10.93B | 43.46 | ||
| OR | OR ROYALTIES INC | $38.37 | $24.36 | 57.52% | 28.42x | N/A | 22.08x | 4.87x | 0.77x | $141.25M | 1.97% | $1.47B | 7.87 | $7.09B | 20.92 | ||
| CGAU | CENTERRA GOLD INC | $18.42 | $25.13 | -26.71% | 5.90x | N/A | 2.34x | 1.75x | 0.75x | $134.27M | 3.66% | $2.10B | 10.54 | $3.27B | 3.44 | ||
| AGI | ALAMOS GOLD INC | $43.46 | $36.95 | 17.61% | 17.11x | N/A | 8.80x | 3.96x | 0.64x | $349.10M | 1.91% | $4.61B | 10.97 | $17.81B | 11.26 | ||
| AEM | AGNICO EAGLE MINES LTD | $192.66 | $138.47 | 39.14% | 18.07x | N/A | 7.12x | 3.67x | 0.81x | $4.52B | 4.69% | $26.28B | 52.53 | $93.54B | 9.54 | ||
| SCZM | SANTACRUZ SILVER MINING LTD | $9.70 | N/A | N/A | 20.64x | N/A | 2.67x | 5.01x | N/A | $48.80M | 5.60% | $179.06M | 1.99 | $904.01M | 8.32 | ||
| FNV | FRANCO NEVADA CORP | $238.00 | $70.60 | 237.12% | 41.25x | N/A | 25.16x | 6.01x | 2.05x | -$703.00M | -1.53% | $7.64B | 39.62 | $45.22B | 26.20 | ||
| CDE | COEUR MINING INC | $19.40 | $17.62 | 10.09% | 15.77x | 8.96x | 7.82x | 1.93x | 0.60x | $916.12M | 4.57% | $10.41B | 10.07 | $19.99B | 14.97 | ||
| IDR | IDAHO STRATEGIC RESOURCES INC | $44.59 | $57.32 | -22.21% | 31.18x | 33.19x | 14.20x | 6.04x | 0.31x | $7.35M | 1.04% | $116.68M | 7.39 | $683.08M | 26.49 | ||
| TRX | TRX GOLD CORP | $1.20 | N/A | N/A | -17.14x | 35.61x | 3.61x | 4.04x | N/A | $1.39M | 0.42% | $85.14M | 0.30 | $323.48M | N/A | ||
| WPM | WHEATON PRECIOUS METALS CORP | $139.26 | $46.36 | 200.42% | 35.13x | N/A | 23.03x | 6.84x | 1.90x | $1.10B | 1.75% | $9.24B | 20.36 | $61.07B | 25.41 | ||
| RGLD | ROYAL GOLD INC | $240.57 | $88.01 | 173.33% | 29.05x | 19.01x | 15.60x | 2.75x | 1.89x | $862.04M | 4.23% | $7.42B | 87.53 | $20.78B | 20.23 | ||
| EGO | ELDORADO GOLD CORP | $34.38 | $35.25 | -2.48% | 12.15x | N/A | 3.41x | 1.56x | 0.59x | -$265.86M | -3.91% | $4.32B | 21.84 | $7.35B | 7.17 | ||
| VMET | VERSAMET ROYALTIES CORP | $12.27 | N/A | N/A | 55.77x | N/A | 32.72x | 4.90x | N/A | $16.95M | 1.49% | $233.96M | 2.52 | $1.31B | 27.40 | ||
| NAMM | NAMIB MINERALS | $1.56 | N/A | N/A | 0.80x | 1.26x | 1.02x | -2.15x | N/A | $1.44M | 1.73% | -$39.28M | -0.73 | $87.67M | 0.74 | ||
| ODV | OSISKO DEVELOPMENT CORP | $3.33 | N/A | N/A | -4.84x | N/A | 23.13x | 1.72x | N/A | -$92.50M | -15.59% | $494.70M | 2.78 | $648.13M | -5.73 | ||
| IAUX | I-80 GOLD CORP | $1.57 | N/A | N/A | -5.06x | 96.91x | 9.81x | 4.53x | N/A | -$127.09M | -9.68% | $298.90M | 0.36 | $1.28B | -6.19 | ||
| THM | INTERNATIONAL TOWER HILL MINES LTD | $2.67 | N/A | N/A | N/A | N/A | N/A | 4.10x | N/A | -$1.16M | -0.19% | $170.34M | 0.69 | $633.88M | -373.94 | ||
| BGL | BLUE GOLD LTD | $1.02 | N/A | N/A | -0.65x | 5.05x | N/A | -1.75x | N/A | -$10.66M | -74.31% | -$20.16M | -1.43 | $38.16M | -1.73 | ||
| CTGO | CONTANGO SILVER & GOLD INC | $24.71 | N/A | N/A | -8.83x | -79.43x | N/A | 16.56x | N/A | $25.57M | 8.02% | $25.10M | 1.95 | $384.57M | -13.71 | ||
| VGZ | VISTA GOLD CORP | $2.29 | N/A | N/A | -38.17x | -45.35x | N/A | 6.26x | N/A | -$7.55M | -2.49% | $53.36M | 0.41 | $281.55M | -35.94 | ||
| PZG | PARAMOUNT GOLD NEVADA CORP | $1.48 | $1.34 | 10.14% | 6.73x | -13.32x | N/A | 3.60x | 3.10x | -$7.27M | -5.88% | $35.31M | 0.43 | $126.02M | -8.53 | ||
| ATCX | ATLAS CRITICAL MINERALS CORP | $5.23 | N/A | N/A | -3.09x | -5.51x | 180.34x | 22.59x | N/A | -$3.05M | -18.20% | $804.47k | 0.25 | $18.14M | -3.36 | ||
| AUST | AUSTIN GOLD CORP | $1.35 | N/A | N/A | -15.34x | N/A | N/A | 3.26x | N/A | -$1.99M | -10.74% | $5.68M | 0.42 | $17.92M | -14.53 | ||
| USAU | US GOLD CORP | $16.97 | N/A | N/A | -11.62x | -20.54x | N/A | 5.33x | N/A | -$15.66M | -6.05% | $52.59M | 3.45 | $244.01M | -12.53 | ||
| GLDG | GOLDMINING INC | $1.18 | N/A | N/A | -20.34x | N/A | N/A | 1.44x | N/A | -$18.45M | -7.37% | $175.10M | 0.83 | $233.52M | -11.89 | ||
| NFGC | NEW FOUND GOLD CORP | $2.19 | N/A | N/A | -15.10x | N/A | 121.67x | 2.47x | N/A | -$42.32M | -8.22% | $303.69M | 1.29 | $707.68M | -20.77 | ||
| SA | SEABRIDGE GOLD INC | $31.56 | N/A | N/A | -82.19x | N/A | N/A | 3.56x | N/A | -$110.46M | -3.47% | $815.20M | 8.08 | $3.25B | -69.68 | ||
| HYMC | HYCROFT MINING HOLDING CORP | $39.36 | N/A | N/A | -36.11x | -31.12x | N/A | 16.07x | N/A | -$100.76M | -2.85% | $223.80M | 2.49 | $3.38B | -50.00 | ||
| NG | NOVAGOLD RESOURCES INC | $8.89 | N/A | N/A | -34.19x | -57.84x | N/A | 8.78x | N/A | -$13.83M | -0.37% | $444.24M | 1.07 | $3.68B | -42.69 | ||
| CNL | COLLECTIVE MINING LTD | $17.48 | N/A | N/A | -30.14x | N/A | N/A | 11.15x | N/A | -$50.47M | -3.39% | $145.13M | 1.70 | $1.49B | -30.92 | ||
| DC | DAKOTA GOLD CORP | $6.25 | N/A | N/A | -23.15x | -21.67x | N/A | 7.42x | N/A | -$25.83M | -3.79% | $112.52M | 1.03 | $805.00M | -27.38 | ||
| AAUC | ALLIED GOLD CORP | $29.33 | N/A | N/A | -65.18x | N/A | 2.75x | 8.98x | N/A | $91.30M | 2.50% | $407.61M | 3.27 | $3.35B | 11.91 | ||
| ORLA | ORLA MINING LTD | $14.79 | $9.84 | 50.33% | 44.82x | N/A | 4.60x | 7.67x | 0.63x | $686.28M | 14.11% | $656.15M | 2.00 | $4.97B | 10.74 | ||
| GORO | GOLD RESOURCE CORP | $1.40 | $0.30 | 363.81% | 28.00x | 27.45x | 1.73x | 4.64x | 14.28x | $9.74M | 4.29% | $48.81M | 0.30 | $195.61M | 7.10 |