| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RSI | RUSH STREET INTERACTIVE INC | $28.28 | $7.59 | 272.44% | 74.42x | 46.03x | 2.33x | 41.36x | 1.74x | $125.54M | 4.35% | $159.13M | 1.56 | $6.25B | 718.46 | ||
| ACEL | ACCEL ENTERTAINMENT INC | $12.75 | $7.02 | 81.72% | 20.24x | 15.15x | 0.77x | 3.81x | 1.20x | $55.67M | 5.29% | $272.27M | 3.30 | $1.34B | 7.20 | ||
| SGHC | SUPER GROUP (SGHC) LTD | $13.49 | $8.07 | 67.15% | 23.54x | 15.74x | 2.50x | 7.96x | 0.92x | N/A | N/A | $857.65M | 1.69 | $6.46B | N/A | ||
| INSE | INSPIRED ENTERTAINMENT INC | $8.00 | N/A | N/A | -13.33x | 20.68x | 0.78x | -17.21x | N/A | -$1.20M | -0.51% | -$12.40M | -0.42 | $522.70M | 5.36 | ||
| CHDN | CHURCHILL DOWNS INC | $87.76 | $57.03 | 53.89% | 16.01x | 12.44x | 2.09x | 5.58x | 1.08x | $564.50M | 9.19% | $1.10B | 15.66 | $10.75B | 9.94 | ||
| BRSL | BRIGHTSTAR LOTTERY PLC | $11.10 | N/A | N/A | 13.37x | 18.98x | 0.82x | 0.97x | N/A | -$542.00M | -26.25% | $2.11B | 11.33 | $5.71B | 8.23 | ||
| GAMB | GAMBLINGCOM GROUP LTD | $2.33 | N/A | N/A | -1.82x | 5.98x | 0.50x | 0.77x | N/A | $3.59M | 4.38% | $107.15M | 3.04 | $195.45M | -10.15 | ||
| DKNG | DRAFTKINGS INC | $26.32 | $6.50 | 304.80% | 219.33x | 95.57x | 2.08x | 21.58x | 1.53x | $567.65M | 4.35% | $605.05M | 1.22 | $13.59B | 34.46 | ||
| FLUT | FLUTTER ENTERTAINMENT PLC | $101.65 | N/A | N/A | -48.18x | 17.81x | 1.04x | 1.95x | N/A | $633.00M | 3.58% | $9.06B | 52.10 | $26.74B | 11.96 | ||
| ROLR | HIGH ROLLER TECHNOLOGIES INC | $5.84 | N/A | N/A | 12.70x | N/A | 3.56x | 2.03x | N/A | -$4.24M | -6.99% | $31.50M | 3.03 | $41.78M | -26.33 | ||
| SEGG | SPORTS ENTERTAINMENT GAMING GLOBAL CORP | $1.05 | N/A | N/A | 0.13x | N/A | 4.34x | 0.16x | N/A | -$8.86M | -226.38% | $32.89M | 8.82 | $10.82M | -0.70 | ||
| BRAG | BRAGG GAMING GROUP INC | $1.71 | N/A | N/A | -5.57x | N/A | 0.35x | 0.60x | N/A | $17.39M | 39.82% | $72.95M | 2.85 | $47.40M | 2.82 | ||
| CDRO | CODERE ONLINE LUXEMBOURG SA | $9.99 | $2.80 | 256.73% | 285.43x | 26.83x | 1.83x | 13.46x | 1.31x | $19.32M | 4.27% | $33.58M | 0.74 | $397.86M | 57.75 |