Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EVRI | EVERI HOLDINGS INC | $8.57 | $17.01 | -49.61% | 8.93x | 5.29x | 0.92x | 3.17x | 0.26x | $147.33M | 19.72% | $226.14M | 2.59 | $1.43B | 4.40 | |
CHDN | CHURCHILL DOWNS INC | $123.39 | $86.10 | 43.31% | 27.00x | 14.41x | 3.67x | 10.97x | 0.71x | -$52.70M | -0.58% | $826.90M | 11.16 | $13.77B | 15.10 | |
GAMB | GAMBLINGCOM GROUP LTD | $8.85 | N/A | N/A | 18.06x | N/A | 3.02x | 2.78x | N/A | $17.46M | 5.32% | $118.92M | 3.21 | $307.32M | 12.54 | |
ACEL | ACCEL ENTERTAINMENT INC | $11.50 | $13.40 | -14.17% | 21.70x | 12.78x | 0.84x | 4.86x | 0.38x | $52.47M | 5.30% | $198.40M | 2.31 | $1.24B | 7.88 | |
IGT | INTERNATIONAL GAME TECHNOLOGY PLC | $20.54 | $45.82 | -55.17% | 24.22x | 8.93x | 0.88x | 2.63x | 0.17x | $714.13M | 17.39% | $1.57B | 7.84 | $9.71B | 6.95 | |
CPHC | CANTERBURY PARK HOLDING CORP | $23.35 | $17.80 | 31.21% | 10.86x | N/A | 1.87x | 1.42x | 1.36x | $12.02M | 10.46% | $81.80M | 16.62 | $90.27M | 4.98 | |
INSE | INSPIRED ENTERTAINMENT INC | $8.87 | $34.65 | -74.40% | 32.85x | 6.16x | 0.77x | -3.02x | 0.09x | $12.70M | 5.10% | -$78.00M | -2.78 | $526.42M | 6.27 | |
RSI | RUSH STREET INTERACTIVE INC | $5.93 | N/A | N/A | -21.96x | -65.89x | 0.59x | 24.59x | N/A | -$30.61M | -7.54% | $53.77M | 0.79 | $1.15B | 55.96 | |
DKNG | DRAFTKINGS INC | $40.85 | N/A | N/A | -23.61x | -30.95x | 5.28x | 23.02x | N/A | -$103.03M | -0.53% | $840.31M | 1.77 | $19.07B | -32.47 | |
LNW | LIGHT & WONDER INC | $93.55 | $50.92 | 83.71% | 52.26x | 26.20x | 2.93x | 10.99x | 0.80x | $348.00M | 4.09% | $765.00M | 8.41 | $11.80B | 13.39 | |
NGMS | NEOGAMES SA | $29.45 | N/A | N/A | -54.54x | 29.45x | 5.17x | 7.33x | N/A | $58.09M | 5.86% | $135.47M | 4.03 | $1.19B | 28.49 | |
AGS | PLAYAGS INC | $8.72 | N/A | N/A | 872.00x | N/A | 0.93x | 5.05x | N/A | $24.46M | 7.35% | $67.67M | 1.77 | $853.23M | 6.27 | |
SGHC | SUPER GROUP (SGHC) LTD | $3.00 | N/A | N/A | 31.91x | N/A | 1.00x | 2.48x | N/A | N/A | N/A | $602.60M | 1.21 | $1.22B | N/A | |
CDRO | CODERE ONLINE LUXEMBOURG SA | $6.83 | N/A | N/A | -9.63x | N/A | 2.09x | 13.51x | N/A | -$35.37M | -11.43% | $22.89M | 0.51 | $264.68M | -4.80 | |
GAN | GAN LTD | $1.23 | N/A | N/A | -1.58x | 17.57x | 0.42x | -12.05x | N/A | -$10.38M | -19.11% | -$4.60M | -0.10 | $63.47M | -1.94 | |
LTRY | LOTTERYCOM INC | $1.86 | N/A | N/A | -0.20x | N/A | 0.78x | 0.25x | N/A | -$2.03M | -40.32% | $35.79M | 13.24 | $14.55M | -0.74 | |
FLUT | FLUTTER ENTERTAINMENT PLC | $186.39 | N/A | N/A | -27.05x | N/A | 2.80x | 3.29x | N/A | $510.00M | 1.54% | $10.04B | 56.62 | $37.33B | 54.65 | |
SBET | SHARPLINK GAMING LTD | $1.18 | N/A | N/A | N/A | N/A | N/A | -0.75x | N/A | N/A | N/A | -$4.46M | -1.56 | -$44.24M | N/A |