| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ACEL | ACCEL ENTERTAINMENT INC | $10.91 | $7.86 | 38.89% | 17.89x | 12.37x | 0.70x | 3.30x | 0.83x | $54.13M | 5.84% | $269.68M | 3.17 | $1.20B | 6.51 | ||
| RSI | RUSH STREET INTERACTIVE INC | $21.75 | $6.99 | 211.28% | 62.14x | 38.98x | 1.84x | 34.32x | 1.48x | $135.65M | 6.51% | $147.24M | 1.54 | $4.71B | -435.15 | ||
| SGHC | SUPER GROUP (SGHC) LTD | $10.80 | $7.84 | 37.76% | 21.69x | 12.82x | 2.18x | 6.30x | 0.73x | N/A | N/A | $866.28M | 1.71 | $5.01B | N/A | ||
| BRSL | BRIGHTSTAR LOTTERY PLC | $12.74 | $9.34 | 36.42% | 17.22x | 11.95x | 1.00x | 1.51x | 0.83x | -$415.00M | -16.54% | $1.59B | 8.07 | $6.03B | 8.56 | ||
| DKNG | DRAFTKINGS INC | $21.62 | $1.72 | 1,156.40% | 2,162.00x | 55.61x | 1.76x | 16.88x | 4.48x | $508.39M | 4.77% | $631.46M | 1.28 | $10.94B | 36.07 | ||
| ROLR | HIGH ROLLER TECHNOLOGIES INC | $3.48 | $3.58 | -2.89% | 9.41x | N/A | 1.44x | 3.93x | 0.76x | -$4.79M | -16.32% | $9.64M | 1.14 | $36.04M | -21.63 | ||
| CHDN | CHURCHILL DOWNS INC | $89.83 | $58.69 | 53.06% | 16.89x | 13.17x | 2.19x | 6.20x | 1.04x | $494.90M | 7.72% | $1.01B | 14.14 | $11.10B | 10.40 | ||
| FLUT | FLUTTER ENTERTAINMENT PLC | $101.95 | N/A | N/A | -58.26x | 12.29x | 1.09x | 1.98x | N/A | $574.00M | 3.21% | $9.04B | 51.56 | $26.91B | 12.94 | ||
| INSE | INSPIRED ENTERTAINMENT INC | $7.13 | N/A | N/A | -12.29x | 7.99x | 0.68x | -11.91x | N/A | -$6.60M | -3.18% | -$16.20M | -0.56 | $521.93M | 5.90 | ||
| GAMB | GAMBLINGCOM GROUP LTD | $3.88 | N/A | N/A | -4.17x | 5.54x | 0.82x | 1.26x | N/A | $14.35M | 10.54% | $107.96M | 3.08 | $243.79M | -25.55 | ||
| SEGG | SPORTS ENTERTAINMENT GAMING GLOBAL CORP | $0.63 | N/A | N/A | 0.08x | N/A | 2.60x | 0.10x | N/A | -$8.86M | -377.30% | $32.89M | 8.82 | $8.66M | -0.56 | ||
| BRAG | BRAGG GAMING GROUP INC | $1.72 | N/A | N/A | -4.67x | N/A | 0.36x | 0.61x | N/A | $20.20M | 46.40% | $72.07M | 2.85 | $45.04M | 2.78 | ||
| CDRO | CODERE ONLINE LUXEMBOURG SA | $8.41 | $8.56 | -1.75% | 262.81x | 25.37x | 1.60x | 15.96x | 0.35x | $16.20M | 4.22% | $24.01M | 0.53 | $338.74M | 47.43 |