| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RSI | RUSH STREET INTERACTIVE INC | $28.10 | $6.98 | 302.75% | 73.95x | 49.85x | 2.31x | 41.09x | 1.97x | $125.54M | 4.37% | $159.13M | 1.56 | $6.21B | 713.64 | ||
| ACEL | ACCEL ENTERTAINMENT INC | $12.49 | $7.44 | 67.81% | 20.48x | 14.41x | 0.80x | 3.78x | 1.04x | $54.13M | 5.10% | $269.68M | 3.17 | $1.33B | 7.21 | ||
| BRSL | BRIGHTSTAR LOTTERY PLC | $13.13 | $9.63 | 36.36% | 17.74x | 12.11x | 1.03x | 1.56x | 0.81x | -$415.00M | -16.05% | $1.59B | 8.07 | $6.11B | 8.66 | ||
| CHDN | CHURCHILL DOWNS INC | $100.99 | $57.99 | 74.16% | 18.43x | 14.74x | 2.40x | 6.42x | 1.23x | $564.50M | 7.98% | $1.10B | 15.66 | $11.68B | 10.79 | ||
| SGHC | SUPER GROUP (SGHC) LTD | $12.96 | $7.75 | 67.32% | 25.92x | 15.18x | 2.52x | 7.02x | 0.89x | $517.44M | 7.90% | $933.72M | 1.85 | $6.05B | 11.83 | ||
| DKNG | DRAFTKINGS INC | $23.32 | $1.70 | 1,275.12% | 2,332.00x | 66.40x | 1.90x | 18.21x | 4.90x | $508.39M | 4.42% | $631.46M | 1.28 | $11.78B | 38.83 | ||
| FLUT | FLUTTER ENTERTAINMENT PLC | $107.93 | N/A | N/A | -61.67x | 14.78x | 1.15x | 2.09x | N/A | $574.00M | 3.03% | $9.04B | 51.56 | $27.96B | 13.45 | ||
| ROLR | HIGH ROLLER TECHNOLOGIES INC | $8.88 | $3.58 | 148.32% | 24.00x | N/A | 3.66x | 10.03x | 1.95x | -$4.79M | -6.40% | $9.64M | 1.14 | $94.85M | -56.93 | ||
| INSE | INSPIRED ENTERTAINMENT INC | $7.02 | N/A | N/A | -12.10x | 12.69x | 0.67x | -11.73x | N/A | -$6.60M | -3.23% | -$16.20M | -0.56 | $518.96M | 5.86 | ||
| GAMB | GAMBLINGCOM GROUP LTD | $3.85 | N/A | N/A | -4.14x | 6.37x | 0.82x | 1.25x | N/A | $14.35M | 10.62% | $107.96M | 3.08 | $242.73M | -25.44 | ||
| SEGG | SPORTS ENTERTAINMENT GAMING GLOBAL CORP | $1.27 | N/A | N/A | 0.15x | N/A | 5.25x | 0.20x | N/A | -$8.86M | -187.17% | $32.89M | 8.82 | $11.95M | -0.78 | ||
| BRAG | BRAGG GAMING GROUP INC | $2.04 | N/A | N/A | -5.54x | N/A | 0.42x | 0.72x | N/A | $20.20M | 39.12% | $72.07M | 2.85 | $53.22M | 3.28 | ||
| CDRO | CODERE ONLINE LUXEMBOURG SA | $9.09 | $9.47 | -4.04% | 259.71x | 24.75x | 1.66x | 12.25x | 0.34x | $19.32M | 4.70% | $33.58M | 0.74 | $357.14M | 51.84 |