| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RSI | RUSH STREET INTERACTIVE INC | $24.61 | $7.26 | 238.88% | 82.03x | 40.61x | 2.00x | 30.82x | 1.37x | $148.00M | 5.42% | $185.08M | 1.67 | $5.36B | 38.24 | ||
| SGHC | SUPER GROUP (SGHC) LTD | $13.09 | $7.04 | 85.81% | 15.75x | 15.45x | 2.41x | 7.03x | 1.46x | $634.09M | 9.53% | $945.45M | 1.86 | $6.15B | 8.73 | ||
| ACEL | ACCEL ENTERTAINMENT INC | $12.41 | $6.43 | 93.06% | 17.99x | 14.23x | 0.73x | 3.55x | 1.35x | $80.46M | 7.90% | $283.86M | 3.46 | $1.33B | 6.84 | ||
| CDRO | CODERE ONLINE LUXEMBOURG SA | $9.08 | $2.66 | 241.66% | 259.43x | 24.39x | 1.66x | 12.23x | 1.17x | $19.32M | 4.70% | $33.58M | 0.74 | $356.68M | 51.77 | ||
| CHDN | CHURCHILL DOWNS INC | $88.99 | $51.73 | 72.04% | 15.11x | 12.55x | 2.08x | 4.63x | 1.29x | $568.60M | 9.13% | $1.34B | 19.16 | $10.68B | 9.59 | ||
| INSE | INSPIRED ENTERTAINMENT INC | $6.23 | N/A | N/A | -19.47x | 20.81x | 0.64x | -10.53x | N/A | -$7.00M | -3.88% | -$15.60M | -0.54 | $484.21M | 4.91 | ||
| GRSD | GRANDSTAND LTD | $1.91 | N/A | N/A | -1.49x | 6.94x | 0.41x | 0.63x | N/A | $3.59M | 5.34% | $107.15M | 3.04 | $180.50M | -9.38 | ||
| FLUT | FLUTTER ENTERTAINMENT PLC | $98.32 | N/A | N/A | -23.03x | 16.65x | 0.99x | 1.95x | N/A | $682.00M | 4.00% | $8.75B | 50.42 | $26.00B | 14.56 | ||
| ROLR | HIGH ROLLER TECHNOLOGIES INC | $5.77 | N/A | N/A | 18.61x | N/A | 4.89x | 2.15x | N/A | -$7.80M | -12.36% | $29.63M | 2.71 | $45.79M | -13.10 | ||
| BRSL | BRIGHTSTAR LOTTERY PLC | $11.69 | N/A | N/A | 8.99x | 19.83x | 0.88x | 1.06x | N/A | -$2.22B | -102.42% | $2.02B | 10.92 | $6.84B | 9.17 | ||
| DKNG | DRAFTKINGS INC | $25.42 | N/A | N/A | -74.76x | 110.19x | 2.03x | 22.16x | N/A | $497.37M | 3.94% | $569.43M | 1.15 | $13.15B | 79.21 | ||
| SEGG | SPORTS ENTERTAINMENT GAMING GLOBAL CORP | $2.43 | N/A | N/A | -0.06x | N/A | 2.18x | 0.34x | N/A | -$3.43M | -281.69% | $23.28M | 46.35 | $13.92M | -0.90 | ||
| BRAG | BRAGG GAMING GROUP INC | $1.50 | N/A | N/A | -4.90x | N/A | 0.31x | 0.53x | N/A | $17.39M | 45.27% | $72.95M | 2.85 | $42.15M | 2.50 |