Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
GAMB | GAMBLINGCOM GROUP LTD | $8.47 | N/A | N/A | 17.29x | N/A | 2.89x | 2.66x | N/A | $17.46M | 5.56% | $118.92M | 3.21 | $293.10M | 11.96 | |
EVRI | EVERI HOLDINGS INC | $7.46 | $17.64 | -57.71% | 10.66x | 4.60x | 0.78x | 2.71x | 0.19x | $157.82M | 25.25% | $231.30M | 2.76 | $1.33B | 4.44 | |
CHDN | CHURCHILL DOWNS INC | $133.86 | $86.10 | 55.47% | 29.29x | 15.63x | 3.98x | 11.90x | 0.77x | -$52.70M | -0.53% | $826.90M | 11.16 | $14.54B | 15.94 | |
ACEL | ACCEL ENTERTAINMENT INC | $9.83 | $13.63 | -27.87% | 18.90x | 10.92x | 0.70x | 4.07x | 0.32x | $43.76M | 5.28% | $202.13M | 2.40 | $1.11B | 7.05 | |
IGT | INTERNATIONAL GAME TECHNOLOGY PLC | $20.55 | $32.82 | -37.39% | 17.85x | 8.93x | 0.89x | 2.55x | 0.27x | $506.45M | 12.32% | $1.62B | 8.09 | $9.76B | 6.88 | |
CPHC | CANTERBURY PARK HOLDING CORP | $23.00 | $14.87 | 54.67% | 12.85x | N/A | 1.84x | 1.39x | 1.60x | $6.56M | 5.74% | $82.68M | 16.65 | $90.55M | 5.70 | |
GDHG | GOLDEN HEAVEN GROUP HOLDINGS LTD | $0.24 | $3.55 | -93.35% | 1.82x | N/A | 0.38x | 0.20x | 0.03x | -$27.25M | -227.12% | $61.05M | 1.20 | $18.26M | 1.29 | |
AGS | PLAYAGS INC | $11.44 | $4.15 | 175.50% | 88.00x | N/A | 1.21x | 6.19x | 1.16x | $45.05M | 10.04% | $72.94M | 1.86 | $957.19M | 6.68 | |
INSE | INSPIRED ENTERTAINMENT INC | $8.76 | $38.08 | -77.00% | 73.00x | 6.08x | 0.78x | -2.87x | 0.08x | $5.80M | 2.32% | -$81.20M | -2.84 | $527.76M | 6.70 | |
RSI | RUSH STREET INTERACTIVE INC | $8.74 | N/A | N/A | -51.41x | -97.11x | 0.89x | 32.34x | N/A | $24.09M | 3.63% | $60.82M | 0.80 | $1.77B | 56.52 | |
LNW | LIGHT & WONDER INC | $94.68 | $42.74 | 121.54% | 38.33x | 26.52x | 2.85x | 10.22x | 1.14x | $321.00M | 3.77% | $835.00M | 9.28 | $11.89B | 12.37 | |
DKNG | DRAFTKINGS INC | $46.15 | N/A | N/A | -39.44x | -34.96x | 5.40x | 26.45x | N/A | $28.89M | 0.13% | $830.98M | 1.75 | $21.84B | -66.27 | |
CDRO | CODERE ONLINE LUXEMBOURG SA | $7.48 | N/A | N/A | -10.54x | N/A | 2.29x | 14.79x | N/A | -$35.37M | -10.45% | $22.89M | 0.51 | $293.90M | -5.33 | |
SGHC | SUPER GROUP (SGHC) LTD | $3.48 | N/A | N/A | 49.01x | N/A | 1.10x | 2.84x | N/A | N/A | N/A | $614.32M | 1.23 | $1.42B | N/A | |
BRAG | BRAGG GAMING GROUP INC | $6.38 | N/A | N/A | -26.92x | N/A | 1.48x | 1.99x | N/A | $8.42M | 5.61% | $74.42M | 3.17 | $144.97M | 11.55 | |
GAN | GAN LTD | $1.37 | N/A | N/A | -1.52x | 19.57x | 0.49x | -6.97x | N/A | -$5.45M | -8.83% | -$8.92M | -0.20 | $73.01M | -1.86 | |
LTRY | LOTTERYCOM INC | $1.68 | N/A | N/A | -0.18x | N/A | 0.70x | 0.22x | N/A | -$2.03M | -44.64% | $35.79M | 13.24 | $13.69M | -0.69 | |
SBET | SHARPLINK GAMING LTD | $1.07 | N/A | N/A | N/A | N/A | N/A | -0.69x | N/A | N/A | N/A | -$4.46M | -1.56 | -$44.54M | N/A |