Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EVRI | EVERI HOLDINGS INC | $8.94 | $17.01 | -47.44% | 9.31x | 5.52x | 0.96x | 3.31x | 0.27x | $147.33M | 18.90% | $226.14M | 2.59 | $1.46B | 4.49 | |
CHDN | CHURCHILL DOWNS INC | $120.74 | $81.52 | 48.11% | 21.75x | 14.10x | 3.69x | 9.96x | 0.83x | -$71.20M | -0.78% | $893.60M | 11.88 | $13.51B | 13.44 | |
GAMB | GAMBLINGCOM GROUP LTD | $8.82 | N/A | N/A | 18.00x | N/A | 3.01x | 2.77x | N/A | $17.46M | 5.34% | $118.92M | 3.21 | $306.20M | 12.50 | |
ACEL | ACCEL ENTERTAINMENT INC | $11.56 | $13.40 | -13.73% | 21.81x | 12.84x | 0.85x | 4.88x | 0.39x | $52.47M | 5.28% | $198.40M | 2.31 | $1.25B | 7.91 | |
IGT | INTERNATIONAL GAME TECHNOLOGY PLC | $20.43 | $45.82 | -55.41% | 24.09x | 8.88x | 0.87x | 2.61x | 0.17x | $714.13M | 17.48% | $1.57B | 7.84 | $9.69B | 6.93 | |
CPHC | CANTERBURY PARK HOLDING CORP | $24.78 | $17.80 | 39.26% | 11.53x | N/A | 1.99x | 1.51x | 1.45x | $12.02M | 9.86% | $81.80M | 16.62 | $97.39M | 5.37 | |
INSE | INSPIRED ENTERTAINMENT INC | $8.91 | $34.65 | -74.29% | 33.00x | 6.19x | 0.77x | -3.03x | 0.09x | $12.70M | 5.07% | -$78.00M | -2.78 | $527.48M | 6.28 | |
RSI | RUSH STREET INTERACTIVE INC | $6.11 | N/A | N/A | -22.63x | -67.89x | 0.61x | 25.34x | N/A | -$30.61M | -7.32% | $53.77M | 0.79 | $1.19B | 57.91 | |
DKNG | DRAFTKINGS INC | $40.55 | N/A | N/A | -23.44x | -30.72x | 5.24x | 22.86x | N/A | -$103.03M | -0.54% | $840.31M | 1.77 | $18.93B | -32.22 | |
LNW | LIGHT & WONDER INC | $90.37 | $50.92 | 77.47% | 50.49x | 25.31x | 2.83x | 10.61x | 0.77x | $348.00M | 4.23% | $765.00M | 8.41 | $11.51B | 13.06 | |
NGMS | NEOGAMES SA | $29.43 | N/A | N/A | -54.50x | 29.43x | 5.17x | 7.33x | N/A | $58.09M | 5.87% | $135.47M | 4.03 | $1.19B | 28.47 | |
AGS | PLAYAGS INC | $8.59 | N/A | N/A | 859.00x | N/A | 0.92x | 4.98x | N/A | $24.46M | 7.46% | $67.67M | 1.77 | $848.13M | 6.23 | |
SGHC | SUPER GROUP (SGHC) LTD | $3.05 | N/A | N/A | 32.45x | N/A | 1.02x | 2.52x | N/A | N/A | N/A | $602.60M | 1.21 | $1.24B | N/A | |
CDRO | CODERE ONLINE LUXEMBOURG SA | $6.85 | N/A | N/A | -9.66x | N/A | 2.10x | 13.55x | N/A | -$35.37M | -11.40% | $22.89M | 0.51 | $265.58M | -4.81 | |
GAN | GAN LTD | $1.26 | N/A | N/A | -1.62x | 18.00x | 0.43x | -12.34x | N/A | -$10.38M | -18.65% | -$4.60M | -0.10 | $64.83M | -1.99 | |
LTRY | LOTTERYCOM INC | $1.92 | N/A | N/A | -0.21x | N/A | 0.80x | 0.25x | N/A | -$2.03M | -39.06% | $35.79M | 13.24 | $14.83M | -0.75 | |
FLUT | FLUTTER ENTERTAINMENT PLC | $184.86 | N/A | N/A | -26.83x | N/A | 2.78x | 3.27x | N/A | $510.00M | 1.56% | $10.04B | 56.62 | $37.06B | 54.25 | |
SBET | SHARPLINK GAMING LTD | $1.19 | N/A | N/A | N/A | N/A | N/A | -0.76x | N/A | N/A | N/A | -$4.46M | -1.56 | -$44.20M | N/A |