Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ACEL | ACCEL ENTERTAINMENT INC | $11.25 | $9.73 | 15.61% | 22.50x | 15.10x | 0.77x | 3.68x | 0.57x | $66.03M | 6.83% | $259.07M | 3.01 | $1.26B | 7.58 | ||
SGHC | SUPER GROUP (SGHC) LTD | $9.50 | $7.70 | 23.36% | 31.99x | 18.63x | 2.30x | 6.52x | 0.55x | N/A | N/A | $732.95M | 1.46 | $4.46B | N/A | ||
RSI | RUSH STREET INTERACTIVE INC | $13.24 | $2.83 | 368.05% | 132.40x | 73.56x | 1.28x | 37.29x | 2.04x | $78.79M | 6.34% | $81.31M | 0.87 | $2.80B | 46.06 | ||
INSE | INSPIRED ENTERTAINMENT INC | $7.40 | N/A | N/A | 3.00x | 7.83x | 0.73x | -90.52x | N/A | $17.90M | 8.35% | -$2.20M | -0.08 | $520.65M | 6.32 | ||
GAMB | GAMBLINGCOM GROUP LTD | $11.76 | $6.06 | 93.91% | 12.00x | 11.72x | 3.02x | 2.77x | 6.23x | $36.51M | 8.72% | $147.44M | 4.15 | $480.72M | 9.37 | ||
LNW | LIGHT & WONDER INC | $82.14 | $65.07 | 26.23% | 21.45x | 14.12x | 2.18x | 11.18x | 0.66x | $357.00M | 5.11% | $620.00M | 7.29 | $10.60B | 9.88 | ||
AGS | PLAYAGS INC | $12.37 | N/A | N/A | 10.66x | 16.95x | 1.30x | 4.37x | N/A | $24.92M | 4.88% | $117.38M | 2.84 | $1.01B | 6.76 | ||
EVRI | EVERI HOLDINGS INC | $14.15 | N/A | N/A | 78.61x | 83.24x | 1.63x | 4.65x | N/A | $461.30M | 37.72% | $264.20M | 3.06 | $1.47B | 5.95 | ||
CDRO | CODERE ONLINE LUXEMBOURG SA | $7.74 | $2.81 | 175.86% | 76.63x | 43.00x | 1.56x | 13.02x | 1.21x | $4.14M | 1.18% | $27.05M | 0.59 | $315.18M | 62.68 | ||
FLUT | FLUTTER ENTERTAINMENT PLC | $264.61 | $107.65 | 145.80% | 90.31x | 36.12x | 3.27x | 4.74x | 1.02x | $961.00M | 2.06% | $9.86B | 55.82 | $50.75B | 23.95 | ||
CHDN | CHURCHILL DOWNS INC | $95.84 | $55.36 | 73.11% | 16.93x | 15.27x | 2.54x | 6.46x | 1.39x | $291.40M | 4.13% | $1.07B | 14.54 | $11.53B | 10.74 | ||
DKNG | DRAFTKINGS INC | $36.50 | N/A | N/A | -45.06x | 54.07x | 3.62x | 20.75x | N/A | $255.07M | 1.41% | $872.92M | 1.76 | $18.49B | -94.82 | ||
LTRY | LOTTERYCOM INC | $1.13 | N/A | N/A | -0.61x | N/A | 26.28x | 1.52x | N/A | $483.11k | 1.77% | $19.86M | 0.83 | $35.91M | -1.74 | ||
BRAG | BRAGG GAMING GROUP INC | $4.23 | N/A | N/A | N/A | -56.40x | 0.91x | 1.35x | N/A | $13.35M | 12.60% | $78.47M | 3.13 | $104.73M | N/A | ||
IGT | INTERNATIONAL GAME TECHNOLOGY PLC | $14.60 | N/A | N/A | 9.86x | 16.78x | 0.99x | 1.79x | N/A | $989.40M | 33.55% | $1.64B | 8.13 | $7.97B | 8.67 | ||
CPHC | CANTERBURY PARK HOLDING CORP | $17.05 | N/A | N/A | 106.56x | N/A | 1.42x | 1.03x | N/A | -$6.65M | -7.74% | $83.75M | 16.62 | $70.67M | 14.69 |