Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EVRI | EVERI HOLDINGS INC | $8.70 | $17.01 | -48.85% | 9.06x | 5.37x | 0.94x | 3.22x | 0.26x | $147.33M | 19.43% | $226.14M | 2.59 | $1.44B | 4.43 | |
CHDN | CHURCHILL DOWNS INC | $123.50 | $81.52 | 51.50% | 22.25x | 14.42x | 3.77x | 10.18x | 0.85x | -$71.20M | -0.77% | $893.60M | 11.88 | $13.71B | 13.64 | |
GAMB | GAMBLINGCOM GROUP LTD | $8.89 | N/A | N/A | 18.14x | N/A | 3.03x | 2.80x | N/A | $17.46M | 5.30% | $118.92M | 3.21 | $308.81M | 12.60 | |
ACEL | ACCEL ENTERTAINMENT INC | $11.68 | $13.40 | -12.83% | 22.04x | 12.98x | 0.86x | 4.93x | 0.39x | $52.47M | 5.22% | $198.40M | 2.31 | $1.26B | 7.97 | |
IGT | INTERNATIONAL GAME TECHNOLOGY PLC | $20.51 | $45.82 | -55.24% | 24.19x | 8.92x | 0.88x | 2.62x | 0.17x | $714.13M | 17.41% | $1.57B | 7.84 | $9.71B | 6.94 | |
CPHC | CANTERBURY PARK HOLDING CORP | $23.04 | $17.80 | 29.47% | 10.72x | N/A | 1.85x | 1.40x | 1.35x | $12.02M | 10.60% | $81.80M | 16.62 | $88.73M | 4.90 | |
INSE | INSPIRED ENTERTAINMENT INC | $8.88 | $34.65 | -74.37% | 32.89x | 6.17x | 0.77x | -3.02x | 0.09x | $12.70M | 5.09% | -$78.00M | -2.78 | $526.68M | 6.27 | |
RSI | RUSH STREET INTERACTIVE INC | $6.08 | N/A | N/A | -22.52x | -67.56x | 0.60x | 25.21x | N/A | -$30.61M | -7.35% | $53.77M | 0.79 | $1.19B | 57.59 | |
DKNG | DRAFTKINGS INC | $41.21 | N/A | N/A | -23.82x | -31.22x | 5.32x | 23.23x | N/A | -$103.03M | -0.53% | $840.31M | 1.77 | $19.24B | -32.76 | |
LNW | LIGHT & WONDER INC | $94.07 | $50.92 | 84.73% | 52.55x | 26.35x | 2.95x | 11.05x | 0.80x | $348.00M | 4.07% | $765.00M | 8.41 | $11.84B | 13.44 | |
NGMS | NEOGAMES SA | $29.45 | N/A | N/A | -54.54x | 29.45x | 5.17x | 7.33x | N/A | $58.09M | 5.86% | $135.47M | 4.03 | $1.19B | 28.49 | |
AGS | PLAYAGS INC | $8.68 | N/A | N/A | 868.00x | N/A | 0.93x | 5.03x | N/A | $24.46M | 7.38% | $67.67M | 1.77 | $851.66M | 6.26 | |
SGHC | SUPER GROUP (SGHC) LTD | $3.05 | N/A | N/A | 32.45x | N/A | 1.02x | 2.52x | N/A | N/A | N/A | $602.60M | 1.21 | $1.24B | N/A | |
CDRO | CODERE ONLINE LUXEMBOURG SA | $6.94 | N/A | N/A | -9.79x | N/A | 2.12x | 13.73x | N/A | -$35.37M | -11.25% | $22.89M | 0.51 | $269.66M | -4.89 | |
GAN | GAN LTD | $1.23 | N/A | N/A | -1.58x | 17.57x | 0.42x | -12.05x | N/A | -$10.38M | -19.11% | -$4.60M | -0.10 | $63.47M | -1.94 | |
LTRY | LOTTERYCOM INC | $1.94 | N/A | N/A | -0.21x | N/A | 0.81x | 0.26x | N/A | -$2.03M | -38.66% | $35.79M | 13.24 | $14.93M | -0.75 | |
FLUT | FLUTTER ENTERTAINMENT PLC | $189.89 | N/A | N/A | -27.56x | N/A | 2.86x | 3.35x | N/A | $510.00M | 1.51% | $10.04B | 56.62 | $37.95B | 55.56 | |
SBET | SHARPLINK GAMING LTD | $1.21 | N/A | N/A | N/A | N/A | N/A | -0.78x | N/A | N/A | N/A | -$4.46M | -1.56 | -$44.14M | N/A |