| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RSI | RUSH STREET INTERACTIVE INC | $20.01 | $6.64 | 201.35% | 66.70x | 31.97x | 1.62x | 25.06x | 1.10x | $148.00M | 6.67% | $185.08M | 1.67 | $4.30B | 30.64 | ||
| ACEL | ACCEL ENTERTAINMENT INC | $10.84 | $4.69 | 131.10% | 15.71x | 15.36x | 0.64x | 3.10x | 2.03x | $80.46M | 9.05% | $283.86M | 3.46 | $1.20B | 6.18 | ||
| SGHC | SUPER GROUP (SGHC) LTD | $11.25 | $7.49 | 50.29% | 13.54x | 11.67x | 2.07x | 6.05x | 0.88x | $634.09M | 11.09% | $945.45M | 1.86 | $5.21B | 7.40 | ||
| CHDN | CHURCHILL DOWNS INC | $76.05 | $49.39 | 53.99% | 12.91x | 10.71x | 1.78x | 3.95x | 0.98x | $568.60M | 10.68% | $1.34B | 19.16 | $9.78B | 8.78 | ||
| INSE | INSPIRED ENTERTAINMENT INC | $3.47 | N/A | N/A | -10.83x | 12.90x | 0.36x | -5.85x | N/A | -$7.00M | -6.98% | -$15.60M | -0.54 | $411.33M | 4.17 | ||
| GRSD | GRANDSTAND LTD | $1.51 | N/A | N/A | -1.47x | 15.10x | 0.33x | 0.51x | N/A | -$1.48M | -2.72% | $104.64M | 2.94 | $171.39M | -17.70 | ||
| BRSL | BRIGHTSTAR LOTTERY PLC | $9.85 | N/A | N/A | 7.58x | 17.02x | 0.74x | 0.90x | N/A | -$2.22B | -121.55% | $2.02B | 10.92 | $6.50B | 8.72 | ||
| FLUT | FLUTTER ENTERTAINMENT PLC | $74.81 | N/A | N/A | -17.52x | 15.16x | 0.76x | 1.48x | N/A | $682.00M | 5.25% | $8.75B | 50.42 | $21.92B | 12.27 | ||
| ROLR | HIGH ROLLER TECHNOLOGIES INC | $4.89 | N/A | N/A | 15.77x | -3.40x | 4.14x | 1.82x | N/A | -$7.80M | -14.58% | $29.63M | 2.71 | $36.08M | -10.32 | ||
| DKNG | DRAFTKINGS INC | $18.59 | N/A | N/A | -54.68x | 226.43x | 1.48x | 16.21x | N/A | $497.37M | 5.39% | $569.43M | 1.15 | $9.76B | 58.78 | ||
| BRAG | BRAGG GAMING GROUP INC | $1.20 | N/A | N/A | -3.47x | N/A | 0.26x | 0.45x | N/A | $18.91M | 61.50% | $68.63M | 2.68 | $34.17M | 2.02 | ||
| CDRO | CODERE ONLINE LUXEMBOURG SA | $9.50 | $3.62 | 162.73% | 37.70x | 29.57x | 1.66x | 9.98x | 1.12x | $26.56M | 6.15% | $43.29M | 0.95 | $363.19M | 39.15 | ||
| SEGG | SPORTS ENTERTAINMENT GAMING GLOBAL CORP | $2.35 | N/A | N/A | -0.06x | N/A | 2.11x | 0.33x | N/A | -$3.43M | -291.30% | $23.28M | 46.35 | $13.66M | -0.88 |