| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| BIPC | BROOKFIELD INFRASTRUCTURE CORP | $46.33 | N/A | N/A | N/A | -11.53x | 1.51x | -4.60x | N/A | $16.00M | 0.29% | -$1.20B | -10.08 | $18.66B | 8.98 | ||
| NWN | NORTHWEST NATURAL HOLDING CO | $46.78 | $22.82 | 105.02% | 18.42x | 15.93x | 1.52x | 1.32x | 2.13x | -$115.40M | -5.99% | $1.47B | 35.72 | $3.41B | 7.16 | ||
| SPH | SUBURBAN PROPANE PARTNERS LP | $18.81 | $13.75 | 36.78% | 11.47x | 10.43x | 0.85x | 2.08x | 1.63x | $117.47M | 9.59% | $598.57M | 9.19 | $2.57B | 10.04 | ||
| SWX | SOUTHWEST GAS HOLDINGS INC | $80.08 | N/A | N/A | 12.43x | 21.70x | 1.44x | 1.47x | N/A | -$125.20M | -2.17% | $3.93B | 54.41 | $8.51B | 7.18 | ||
| CTRI | CENTURI HOLDINGS INC | $26.58 | $3.21 | 727.01% | 664.50x | 56.65x | 0.83x | 4.03x | 3.29x | -$39.02M | -1.66% | $585.17M | 6.60 | $3.40B | 13.84 | ||
| UGI | UGI CORP | $38.21 | $22.99 | 66.19% | 12.13x | 12.07x | 1.13x | 1.72x | 2.97x | $390.00M | 4.75% | $4.78B | 22.22 | $14.98B | 8.98 | ||
| OGS | ONE GAS INC | $76.93 | $32.01 | 140.30% | 17.85x | 17.45x | 1.95x | 1.45x | 4.02x | -$120.56M | -2.60% | $3.18B | 52.88 | $8.00B | 9.35 | ||
| SR | SPIRE INC | $83.31 | $46.95 | 77.46% | 18.98x | 15.49x | 1.97x | 1.45x | 1.43x | -$344.40M | -7.07% | $3.39B | 57.94 | $10.09B | 12.10 | ||
| RGCO | RGC RESOURCES INC | $22.69 | $9.60 | 136.24% | 17.59x | 17.05x | 2.45x | 2.07x | 3.92x | $8.29M | 3.55% | $113.55M | 11.02 | $381.15M | 10.77 | ||
| ATO | ATMOS ENERGY CORP | $168.37 | $66.41 | 153.55% | 22.33x | 20.39x | 5.69x | 2.01x | 2.73x | -$1.51B | -5.65% | $13.56B | 85.31 | $36.02B | 15.10 | ||
| NI | NISOURCE INC | $41.41 | $15.30 | 170.65% | 21.68x | 21.35x | 3.09x | 2.17x | 3.60x | -$1.15B | -5.88% | $9.12B | 19.31 | $35.40B | 12.58 | ||
| CPK | CHESAPEAKE UTILITIES CORP | $127.35 | $51.68 | 146.40% | 22.42x | 20.46x | 3.38x | 1.98x | 2.50x | -$191.82M | -6.40% | $1.52B | 64.55 | $4.59B | 13.18 | ||
| OPAL | OPAL FUELS INC | $2.60 | $1.37 | 89.30% | 130.00x | 14.57x | 0.22x | 60.27x | 0.76x | -$73.36M | -99.77% | $7.48M | 0.27 | $773.37M | 34.52 | ||
| NJR | NEW JERSEY RESOURCES CORP | $45.81 | $22.39 | 104.60% | 13.67x | 14.63x | 2.25x | 1.93x | 5.65x | -$56.50M | -1.23% | $2.39B | 23.86 | $8.38B | 11.11 | ||
| NFE | NEW FORTRESS ENERGY INC | $1.26 | N/A | N/A | -0.26x | -0.79x | 0.20x | 0.36x | N/A | -$1.67B | -472.78% | $995.39M | 3.54 | $9.28B | -34.32 |