| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| UGI | UGI CORP | $36.42 | $23.97 | 51.92% | 13.10x | 11.65x | 1.07x | 1.56x | 1.41x | $282.00M | 3.61% | $5.00B | 23.28 | $14.76B | 9.15 | ||
| CTRI | CENTURI HOLDINGS INC | $29.21 | $7.56 | 286.59% | 116.84x | 41.90x | 0.88x | 3.37x | 1.63x | $35.75M | 1.36% | $872.97M | 9.70 | $3.76B | 14.79 | ||
| SR | SPIRE INC | $90.54 | $43.81 | 106.66% | 19.64x | 17.05x | 2.08x | 1.56x | 1.66x | -$286.70M | -5.37% | $3.43B | 58.18 | $10.70B | 12.26 | ||
| RGCO | RGC RESOURCES INC | $22.05 | $8.84 | 149.31% | 17.64x | 16.63x | 2.33x | 1.97x | 3.69x | $8.63M | 3.77% | $116.43M | 11.20 | $382.39M | 10.98 | ||
| OPAL | OPAL FUELS INC | $2.52 | $4.00 | -37.02% | 16.80x | 7.49x | 0.20x | -33.79x | 0.27x | -$31.24M | -44.05% | -$12.93M | -0.46 | $763.48M | 59.80 | ||
| NWN | NORTHWEST NATURAL HOLDING CO | $53.22 | $22.21 | 139.61% | 19.21x | 17.65x | 1.69x | 1.47x | 2.56x | -$89.92M | -4.13% | $1.51B | 36.91 | $3.80B | 7.60 | ||
| CPK | CHESAPEAKE UTILITIES CORP | $126.37 | $53.57 | 135.88% | 21.06x | 19.07x | 3.18x | 1.89x | 2.08x | -$202.00M | -6.83% | $1.60B | 68.34 | $4.65B | 12.46 | ||
| SPH | SUBURBAN PROPANE PARTNERS LP | $19.69 | N/A | N/A | 9.70x | 10.71x | 0.91x | 2.09x | N/A | $65.34M | 5.01% | $626.22M | 9.45 | $2.74B | 9.71 | ||
| NJR | NEW JERSEY RESOURCES CORP | $54.92 | $22.97 | 139.06% | 16.85x | 16.19x | 2.57x | 2.24x | 3.58x | -$180.97M | -3.27% | $2.47B | 24.55 | $9.51B | 12.70 | ||
| OGS | ONE GAS INC | $86.13 | $33.60 | 156.36% | 19.62x | 18.06x | 2.13x | 1.57x | 3.04x | -$128.39M | -2.48% | $3.44B | 57.18 | $8.74B | 9.97 | ||
| BIPC | BROOKFIELD INFRASTRUCTURE CORP | $39.52 | N/A | N/A | N/A | 3.62x | 1.29x | -3.65x | N/A | $215.00M | 4.53% | -$1.30B | -10.82 | $17.60B | 8.95 | ||
| SWX | SOUTHWEST GAS HOLDINGS INC | $86.90 | N/A | N/A | 14.27x | 20.57x | 3.23x | 1.59x | N/A | -$246.48M | -3.93% | $3.96B | 54.89 | $9.21B | 8.61 | ||
| NI | NISOURCE INC | $46.66 | $16.24 | 187.36% | 23.81x | 22.08x | 3.32x | 2.36x | 2.87x | -$793.80M | -3.60% | $9.45B | 19.98 | $38.41B | 13.06 | ||
| ATO | ATMOS ENERGY CORP | $184.72 | $61.55 | 200.10% | 23.77x | 22.18x | 6.17x | 2.14x | 3.29x | -$1.63B | -5.42% | $14.28B | 87.77 | $39.82B | 16.24 | ||
| NFE | NEW FORTRESS ENERGY INC | $0.59 | N/A | N/A | -0.12x | -0.49x | 0.09x | 0.17x | N/A | -$1.67B | -1,009.66% | $995.39M | 3.54 | $9.09B | -33.62 |