| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| BIPC | BROOKFIELD INFRASTRUCTURE CORP | $46.82 | N/A | N/A | N/A | 4.29x | 1.52x | -4.65x | N/A | $16.00M | 0.29% | -$1.20B | -10.08 | $18.72B | 9.00 | ||
| UGI | UGI CORP | $37.13 | $24.27 | 52.98% | 13.36x | 11.87x | 1.09x | 1.59x | 1.44x | $282.00M | 3.54% | $5.00B | 23.28 | $14.91B | 9.25 | ||
| SR | SPIRE INC | $92.76 | $44.36 | 109.12% | 20.12x | 17.46x | 2.13x | 1.60x | 1.70x | -$286.70M | -5.24% | $3.43B | 58.18 | $10.83B | 12.41 | ||
| CTRI | CENTURI HOLDINGS INC | $29.30 | $7.65 | 283.00% | 117.20x | 42.03x | 0.88x | 3.38x | 1.63x | $35.75M | 1.35% | $872.97M | 9.70 | $3.77B | 14.83 | ||
| RGCO | RGC RESOURCES INC | $21.69 | $8.95 | 142.22% | 17.35x | 16.36x | 2.29x | 1.94x | 3.63x | $8.63M | 3.83% | $116.43M | 11.20 | $378.64M | 10.87 | ||
| SPH | SUBURBAN PROPANE PARTNERS LP | $20.41 | N/A | N/A | 10.05x | 11.10x | 0.95x | 2.16x | N/A | $65.34M | 4.83% | $626.22M | 9.45 | $2.79B | 9.88 | ||
| NWN | NORTHWEST NATURAL HOLDING CO | $52.56 | $22.49 | 133.73% | 18.97x | 17.43x | 1.67x | 1.45x | 2.53x | -$89.92M | -4.19% | $1.51B | 36.91 | $3.78B | 7.54 | ||
| OGS | ONE GAS INC | $87.49 | $34.02 | 157.20% | 19.93x | 18.34x | 2.17x | 1.59x | 3.09x | -$128.39M | -2.44% | $3.44B | 57.18 | $8.82B | 10.06 | ||
| NJR | NEW JERSEY RESOURCES CORP | $55.06 | $23.26 | 136.71% | 16.89x | 16.23x | 2.58x | 2.25x | 3.59x | -$180.97M | -3.26% | $2.47B | 24.55 | $9.52B | 12.72 | ||
| SWX | SOUTHWEST GAS HOLDINGS INC | $88.01 | N/A | N/A | 14.45x | 20.83x | 3.27x | 1.61x | N/A | -$246.48M | -3.88% | $3.96B | 54.89 | $9.29B | 8.69 | ||
| OPAL | OPAL FUELS INC | $2.14 | $1.62 | 31.90% | 107.00x | 6.36x | 0.18x | 49.61x | 0.50x | -$73.36M | -121.21% | $7.48M | 0.27 | $693.61M | 30.96 | ||
| ATO | ATMOS ENERGY CORP | $188.58 | $62.32 | 202.59% | 24.27x | 22.64x | 6.30x | 2.18x | 3.35x | -$1.63B | -5.31% | $14.28B | 87.77 | $40.46B | 16.50 | ||
| CPK | CHESAPEAKE UTILITIES CORP | $130.65 | $54.24 | 140.86% | 21.78x | 19.72x | 3.29x | 1.96x | 2.15x | -$202.00M | -6.61% | $1.60B | 68.34 | $4.75B | 12.74 | ||
| NI | NISOURCE INC | $47.39 | $16.44 | 188.26% | 24.18x | 22.43x | 3.37x | 2.40x | 2.92x | -$793.80M | -3.54% | $9.45B | 19.98 | $38.76B | 13.18 | ||
| NFE | NEW FORTRESS ENERGY INC | $1.08 | N/A | N/A | -0.22x | -0.89x | 0.17x | 0.31x | N/A | -$1.67B | -551.57% | $995.39M | 3.54 | $9.23B | -34.14 |