| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RGCO | RGC RESOURCES INC | $24.48 | $8.12 | 201.49% | 18.00x | 17.39x | 2.37x | 2.05x | 8.49x | $3.82M | 1.50% | $124.08M | 11.92 | $398.15M | 10.98 | ||
| SPH | SUBURBAN PROPANE PARTNERS LP | $16.55 | N/A | N/A | 8.32x | 8.69x | 0.79x | 1.48x | N/A | $136.30M | 12.37% | $743.90M | 11.17 | $2.46B | 8.76 | ||
| CTRI | CENTURI HOLDINGS INC | $29.77 | $8.41 | 254.04% | 82.69x | 40.63x | 0.95x | 3.49x | 1.53x | -$11.36M | -0.38% | $862.11M | 8.55 | $3.87B | 14.55 | ||
| UGI | UGI CORP | $33.81 | $23.83 | 41.89% | 11.38x | 11.03x | 0.99x | 1.34x | 1.38x | $238.00M | 3.28% | $5.42B | 25.22 | $13.76B | 8.15 | ||
| NJR | NEW JERSEY RESOURCES CORP | $55.11 | $21.93 | 151.35% | 16.26x | 15.75x | 2.55x | 2.10x | 4.51x | -$108.34M | -1.95% | $2.65B | 26.26 | $9.20B | 11.91 | ||
| CPK | CHESAPEAKE UTILITIES CORP | $120.60 | $51.02 | 136.39% | 19.20x | 18.51x | 2.93x | 1.75x | 2.25x | -$197.60M | -6.84% | $1.65B | 69.00 | $4.56B | 11.86 | ||
| NWN | NORTHWEST NATURAL HOLDING CO | $49.02 | $20.92 | 134.31% | 16.62x | 15.88x | 1.59x | 1.30x | 3.04x | -$164.87M | -8.06% | $1.58B | 37.94 | $3.65B | 7.06 | ||
| SWX | SOUTHWEST GAS HOLDINGS INC | $88.48 | N/A | N/A | 13.78x | 20.57x | 2.56x | 1.56x | N/A | -$396.84M | -6.19% | $4.10B | 56.62 | $9.43B | 8.29 | ||
| OGS | ONE GAS INC | $76.76 | $33.55 | 128.80% | 17.25x | 15.94x | 2.08x | 1.37x | 2.54x | -$219.48M | -4.55% | $3.53B | 56.04 | $8.18B | 9.31 | ||
| BIPC | BROOKFIELD INFRASTRUCTURE CORP | $39.61 | N/A | N/A | N/A | 298.72x | 1.31x | -3.26x | N/A | $96.00M | 2.02% | -$1.46B | -12.17 | $17.65B | 12.16 | ||
| ATO | ATMOS ENERGY CORP | $170.11 | $59.78 | 184.57% | 20.69x | 20.09x | 5.80x | 1.90x | 3.45x | -$1.99B | -7.03% | $14.91B | 89.56 | $37.90B | 14.61 | ||
| NI | NISOURCE INC | $47.26 | $15.96 | 196.09% | 23.40x | 22.33x | 3.32x | 2.35x | 2.97x | -$651.60M | -2.88% | $9.66B | 20.16 | $39.33B | 12.93 | ||
| SR | SPIRE INC | $77.05 | $36.82 | 109.27% | 13.52x | 14.95x | 1.79x | 1.33x | 3.78x | -$222.60M | -4.90% | $3.42B | 57.93 | $12.46B | 12.79 | ||
| OPAL | OPAL FUELS INC | $1.86 | $1.85 | 0.31% | 26.57x | 26.05x | 0.16x | 39.55x | 0.42x | -$60.81M | -115.54% | $8.22M | 0.29 | $638.05M | 32.27 | ||
| NFE | NEW FORTRESS ENERGY INC | $0.43 | N/A | N/A | -0.06x | -0.34x | 0.10x | -0.69x | N/A | -$874.49M | -706.93% | -$180.24M | -0.63 | $8.51B | -8.52 |