| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CTRI | CENTURI HOLDINGS INC | $37.60 | $7.55 | 398.13% | 150.40x | 56.65x | 1.13x | 4.34x | 2.09x | $35.75M | 1.06% | $872.97M | 9.70 | $4.60B | 18.12 | ||
| OPAL | OPAL FUELS INC | $2.16 | $2.48 | -12.96% | 14.40x | 6.05x | 0.17x | -28.97x | 0.45x | -$31.24M | -51.39% | -$12.93M | -0.46 | $701.05M | 54.91 | ||
| SR | SPIRE INC | $91.18 | $43.28 | 110.68% | 19.78x | 17.17x | 2.09x | 1.57x | 1.72x | -$286.70M | -5.33% | $3.43B | 58.18 | $10.73B | 12.31 | ||
| RGCO | RGC RESOURCES INC | $22.73 | $8.83 | 157.53% | 18.18x | 17.14x | 2.40x | 2.03x | 3.80x | $8.63M | 3.66% | $116.43M | 11.20 | $389.45M | 11.18 | ||
| UGI | UGI CORP | $36.09 | $23.92 | 50.86% | 12.98x | 11.54x | 1.06x | 1.55x | 1.40x | $282.00M | 3.64% | $5.00B | 23.28 | $14.69B | 9.11 | ||
| SPH | SUBURBAN PROPANE PARTNERS LP | $20.10 | N/A | N/A | 9.90x | 10.50x | 0.93x | 2.13x | N/A | $65.34M | 4.91% | $626.22M | 9.45 | $2.77B | 9.81 | ||
| NJR | NEW JERSEY RESOURCES CORP | $56.31 | $22.93 | 145.61% | 17.27x | 16.60x | 2.63x | 2.30x | 3.67x | -$180.97M | -3.19% | $2.47B | 24.55 | $9.65B | 12.89 | ||
| NI | NISOURCE INC | $48.28 | $16.23 | 197.50% | 24.63x | 22.85x | 3.44x | 2.44x | 2.96x | -$793.80M | -3.48% | $9.45B | 19.98 | $39.18B | 13.33 | ||
| NWN | NORTHWEST NATURAL HOLDING CO | $53.00 | $21.78 | 143.36% | 19.13x | 17.20x | 1.68x | 1.46x | 2.69x | -$89.92M | -4.15% | $1.51B | 36.91 | $3.79B | 7.58 | ||
| CPK | CHESAPEAKE UTILITIES CORP | $126.12 | $53.61 | 135.27% | 21.02x | 19.16x | 3.17x | 1.89x | 2.06x | -$202.00M | -6.85% | $1.60B | 68.34 | $4.64B | 12.45 | ||
| OGS | ONE GAS INC | $89.22 | $34.51 | 158.53% | 20.32x | 18.50x | 2.21x | 1.63x | 2.86x | -$128.39M | -2.39% | $3.44B | 57.18 | $8.93B | 10.19 | ||
| ATO | ATMOS ENERGY CORP | $189.98 | $61.72 | 207.80% | 24.45x | 22.81x | 6.35x | 2.20x | 3.33x | -$1.63B | -5.27% | $14.28B | 87.77 | $40.69B | 16.60 | ||
| BIPC | BROOKFIELD INFRASTRUCTURE CORP | $37.00 | N/A | N/A | N/A | -57.58x | 1.21x | -3.42x | N/A | $215.00M | 4.84% | -$1.30B | -10.82 | $17.30B | 8.80 | ||
| SWX | SOUTHWEST GAS HOLDINGS INC | $94.05 | N/A | N/A | 15.44x | 22.26x | 3.50x | 1.72x | N/A | -$246.48M | -3.63% | $3.96B | 54.89 | $9.73B | 9.09 | ||
| NFE | NEW FORTRESS ENERGY INC | $0.69 | N/A | N/A | -0.10x | -0.57x | 0.13x | 1.08x | N/A | -$1.08B | -562.57% | $182.65M | 0.66 | $8.41B | -11.02 |