Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
OPAL | OPAL FUELS INC | $4.64 | $16.64 | -72.12% | 6.63x | 3.60x | 0.49x | -1.67x | 0.13x | -$75.56M | -59.98% | -$478.81M | -17.64 | $968.18M | 17.95 | |
ATO | ATMOS ENERGY CORP | $116.93 | $42.39 | 175.87% | 18.68x | 18.30x | 4.43x | 1.56x | 5.10x | $736.16M | 4.20% | $11.27B | 75.26 | $24.89B | 13.57 | |
NFE | NEW FORTRESS ENERGY INC | $27.11 | $141.24 | -80.81% | 10.19x | 2.02x | 2.31x | 3.39x | 0.07x | -$2.21B | -39.49% | $1.64B | 7.96 | $12.62B | 11.18 | |
SWX | SOUTHWEST GAS HOLDINGS INC | $75.00 | $75.04 | -0.05% | 35.21x | 14.73x | 0.98x | 1.62x | 0.41x | -$363.31M | -6.84% | $3.31B | 46.76 | $10.54B | 11.39 | |
SR | SPIRE INC | $61.40 | $45.66 | 34.47% | 16.55x | 13.35x | 1.26x | 1.11x | 0.85x | -$53.20M | -1.62% | $3.05B | 57.02 | $8.12B | 11.57 | |
OGS | ONE GAS INC | $63.95 | $36.60 | 74.73% | 15.37x | 13.84x | 1.50x | 1.31x | 1.63x | $272.90M | 7.67% | $2.77B | 49.75 | $6.63B | 8.97 | |
NI | NISOURCE INC | $27.94 | $13.25 | 110.90% | 17.57x | 16.06x | 2.11x | 1.51x | 2.16x | -$710.70M | -6.11% | $8.27B | 19.87 | $24.35B | 10.81 | |
NJR | NEW JERSEY RESOURCES CORP | $43.34 | $17.74 | 144.33% | 17.69x | 16.73x | 2.49x | 2.06x | 3.54x | $146.94M | 3.46% | $2.07B | 21.11 | $7.64B | 13.56 | |
RGCO | RGC RESOURCES INC | $20.51 | $9.19 | 123.23% | 15.66x | N/A | 2.35x | 2.01x | 3.59x | $2.62M | 1.26% | $103.54M | 10.19 | $355.15M | 10.66 | |
CPK | CHESAPEAKE UTILITIES CORP | $105.13 | $34.00 | 209.20% | 22.13x | N/A | 2.88x | 1.88x | 4.64x | $17.79M | 0.92% | $1.25B | 67.83 | $3.73B | 16.24 | |
NWN | NORTHWEST NATURAL HOLDING CO | $38.32 | $16.20 | 136.54% | 14.80x | 14.41x | 1.16x | 1.17x | 6.76x | -$8.98M | -0.65% | $1.23B | 34.04 | $2.88B | 7.83 | |
SPH | SUBURBAN PROPANE PARTNERS LP | $19.69 | $12.25 | 60.71% | 12.23x | N/A | 0.90x | 2.29x | 2.02x | $165.05M | 13.08% | $549.89M | 8.58 | $2.64B | 10.78 | |
UGI | UGI CORP | $25.38 | N/A | N/A | -11.70x | 7.07x | 0.64x | 1.20x | N/A | $546.00M | 10.26% | $4.42B | 21.08 | $12.40B | 23.35 | |
CTRI | CENTURI HOLDINGS INC | $25.06 | N/A | N/A | -10.35x | N/A | 0.64x | N/A | N/A | $72.62M | 3.90% | $225.99M | 3.04 | N/A | N/A | |
BIPC | BROOKFIELD INFRASTRUCTURE CORP | $31.30 | N/A | N/A | N/A | N/A | 1.79x | -11.22x | N/A | $540.00M | 12.06% | -$399.00M | -2.79 | $16.07B | 10.43 |