| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NWN | NORTHWEST NATURAL HOLDING CO | $48.34 | $17.64 | 174.11% | 16.01x | 15.63x | 1.57x | 1.30x | 4.67x | -$158.12M | -7.77% | $1.57B | 37.21 | $3.63B | 6.89 | ||
| SPH | SUBURBAN PROPANE PARTNERS LP | $16.75 | $11.09 | 51.06% | 8.59x | 8.33x | 0.80x | 1.57x | 2.93x | $104.67M | 9.37% | $713.02M | 10.69 | $2.44B | 8.85 | ||
| CTRI | CENTURI HOLDINGS INC | $19.35 | $7.17 | 169.82% | 58.64x | 26.78x | 0.58x | 2.25x | 1.06x | $28.85M | 1.48% | $868.95M | 8.61 | $2.84B | 10.83 | ||
| OPAL | OPAL FUELS INC | $1.87 | N/A | N/A | -187.00x | -6.24x | 0.16x | 12.40x | N/A | -$47.94M | -86.47% | $26.35M | 0.89 | $666.21M | 22.00 | ||
| BIPC | BROOKFIELD INFRASTRUCTURE CORP | $36.39 | N/A | N/A | N/A | -79.28x | 1.18x | -2.84x | N/A | -$33.00M | -0.76% | -$1.54B | -12.83 | $16.62B | 8.78 | ||
| NJR | NEW JERSEY RESOURCES CORP | $53.32 | $18.37 | 190.19% | 14.65x | 14.81x | 2.42x | 2.05x | 17.44x | -$112.46M | -2.09% | $2.64B | 26.15 | $9.26B | 11.35 | ||
| OGS | ONE GAS INC | $75.19 | $30.26 | 148.47% | 16.14x | 15.14x | 2.05x | 1.34x | 2.90x | -$172.84M | -3.65% | $3.54B | 56.19 | $8.09B | 9.11 | ||
| UGI | UGI CORP | $37.66 | $19.54 | 92.74% | 12.11x | 13.32x | 1.11x | 1.55x | 2.48x | $187.00M | 2.31% | $5.21B | 24.28 | $14.60B | 8.29 | ||
| NFE | NEW FORTRESS ENERGY INC | $12.22 | N/A | N/A | -0.04x | -10.17x | 0.05x | -0.13x | N/A | -$409.33M | -586.41% | -$553.65M | -96.93 | $8.68B | -10.76 | ||
| RGCO | RGC RESOURCES INC | $21.37 | $7.40 | 188.87% | 15.71x | 15.18x | 2.08x | 1.81x | 7.41x | $2.09M | 0.94% | $122.87M | 11.79 | $368.65M | 10.10 | ||
| SWX | SOUTHWEST GAS HOLDINGS INC | $85.85 | N/A | N/A | 11.96x | 19.30x | 3.58x | 1.51x | N/A | -$482.67M | -7.75% | $4.13B | 56.89 | $9.46B | 8.63 | ||
| CPK | CHESAPEAKE UTILITIES CORP | $131.38 | $46.24 | 184.10% | 20.82x | 20.20x | 3.18x | 1.89x | 2.51x | -$180.10M | -5.70% | $1.67B | 69.56 | $4.86B | 12.52 | ||
| SR | SPIRE INC | $79.23 | N/A | N/A | 8.82x | 17.48x | 1.84x | 1.31x | N/A | -$222.40M | -4.76% | $3.58B | 60.73 | $11.92B | 9.92 | ||
| ATO | ATMOS ENERGY CORP | $160.30 | $53.93 | 197.22% | 18.88x | 18.77x | 5.48x | 1.78x | 3.70x | -$2.02B | -7.49% | $15.26B | 90.64 | $36.89B | 13.80 | ||
| NI | NISOURCE INC | $40.58 | $15.10 | 168.69% | 21.36x | 19.20x | 2.83x | 2.03x | 2.07x | -$502.00M | -2.58% | $9.57B | 19.96 | $36.77B | 11.84 |