| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RGCO | RGC RESOURCES INC | $22.29 | $7.75 | 187.64% | 16.39x | 15.84x | 2.16x | 1.87x | 7.73x | $3.82M | 1.65% | $124.08M | 11.92 | $375.36M | 10.35 | ||
| SPH | SUBURBAN PROPANE PARTNERS LP | $18.23 | N/A | N/A | 9.16x | 8.98x | 0.87x | 1.63x | N/A | $136.30M | 11.23% | $743.90M | 11.17 | $2.57B | 9.16 | ||
| CTRI | CENTURI HOLDINGS INC | $21.88 | $7.95 | 175.27% | 60.78x | 30.18x | 0.70x | 2.56x | 1.14x | -$11.36M | -0.52% | $862.11M | 8.55 | $3.08B | 11.56 | ||
| UGI | UGI CORP | $36.23 | $23.07 | 57.05% | 12.20x | 12.06x | 1.06x | 1.43x | 1.42x | $238.00M | 3.06% | $5.42B | 25.22 | $14.28B | 8.46 | ||
| BIPC | BROOKFIELD INFRASTRUCTURE CORP | $40.38 | N/A | N/A | N/A | 304.52x | 1.34x | -3.32x | N/A | $96.00M | 1.98% | -$1.46B | -12.17 | $17.74B | 12.22 | ||
| NJR | NEW JERSEY RESOURCES CORP | $57.39 | $20.76 | 176.44% | 16.93x | 15.95x | 2.66x | 2.19x | 4.90x | -$108.34M | -1.87% | $2.65B | 26.26 | $9.43B | 12.21 | ||
| OGS | ONE GAS INC | $77.33 | $32.23 | 139.95% | 17.38x | 15.87x | 2.09x | 1.38x | 2.50x | -$219.48M | -4.51% | $3.53B | 56.04 | $8.21B | 9.35 | ||
| SWX | SOUTHWEST GAS HOLDINGS INC | $89.05 | N/A | N/A | 13.87x | 20.70x | 2.58x | 1.57x | N/A | -$396.84M | -6.15% | $4.10B | 56.62 | $9.47B | 8.33 | ||
| NWN | NORTHWEST NATURAL HOLDING CO | $48.71 | $19.36 | 151.55% | 16.51x | 15.86x | 1.58x | 1.30x | 3.42x | -$164.87M | -8.12% | $1.58B | 37.94 | $3.64B | 7.04 | ||
| CPK | CHESAPEAKE UTILITIES CORP | $133.09 | $48.45 | 174.71% | 21.19x | 20.50x | 3.24x | 1.93x | 2.52x | -$197.60M | -6.20% | $1.65B | 69.00 | $4.86B | 12.64 | ||
| ATO | ATMOS ENERGY CORP | $172.65 | $57.76 | 198.93% | 21.00x | 20.22x | 5.89x | 1.93x | 3.35x | -$1.99B | -6.93% | $14.91B | 89.56 | $38.32B | 14.78 | ||
| OPAL | OPAL FUELS INC | $2.40 | $2.18 | 9.95% | 34.29x | 6.54x | 0.20x | 51.03x | 0.42x | -$60.81M | -89.54% | $8.22M | 0.29 | $732.42M | 37.04 | ||
| NI | NISOURCE INC | $44.53 | $15.32 | 190.63% | 22.04x | 21.01x | 3.13x | 2.21x | 2.75x | -$651.60M | -3.05% | $9.66B | 20.16 | $38.02B | 12.50 | ||
| SR | SPIRE INC | $79.56 | $36.32 | 119.07% | 13.96x | 18.05x | 1.85x | 1.38x | 3.30x | -$222.60M | -4.74% | $3.42B | 57.93 | $12.61B | 12.94 | ||
| NFE | NEW FORTRESS ENERGY INC | $0.35 | N/A | N/A | -0.05x | -0.29x | 0.08x | -0.55x | N/A | -$874.49M | -884.68% | -$180.24M | -0.63 | $8.48B | -8.49 |