| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| BIPC | BROOKFIELD INFRASTRUCTURE CORP | $45.32 | N/A | N/A | N/A | 4.15x | 1.48x | -4.50x | N/A | $16.00M | 0.30% | -$1.20B | -10.08 | $18.54B | 8.92 | ||
| NWN | NORTHWEST NATURAL HOLDING CO | $47.12 | $23.75 | 98.39% | 18.55x | 15.53x | 1.53x | 1.33x | 1.83x | -$115.40M | -5.95% | $1.47B | 35.72 | $3.42B | 7.19 | ||
| SWX | SOUTHWEST GAS HOLDINGS INC | $84.58 | N/A | N/A | 13.13x | 20.22x | 1.53x | 1.55x | N/A | -$125.20M | -2.05% | $3.93B | 54.41 | $8.83B | 7.45 | ||
| SPH | SUBURBAN PROPANE PARTNERS LP | $19.64 | $13.37 | 46.86% | 11.98x | 10.68x | 0.89x | 2.17x | 1.75x | $117.47M | 9.19% | $598.57M | 9.19 | $2.63B | 10.26 | ||
| CTRI | CENTURI HOLDINGS INC | $28.27 | $3.44 | 722.91% | 706.75x | 34.43x | 0.88x | 4.28x | 3.19x | -$39.02M | -1.56% | $585.17M | 6.60 | $3.55B | 14.45 | ||
| UGI | UGI CORP | $38.06 | $22.99 | 65.54% | 12.08x | 12.11x | 1.12x | 1.71x | 2.70x | $390.00M | 4.77% | $4.78B | 22.22 | $14.94B | 8.96 | ||
| RGCO | RGC RESOURCES INC | $21.96 | $9.41 | 133.30% | 17.02x | 16.56x | 2.37x | 2.00x | 3.81x | $8.29M | 3.67% | $113.55M | 11.02 | $373.59M | 10.56 | ||
| SR | SPIRE INC | $84.42 | $45.63 | 85.03% | 19.23x | 15.41x | 1.99x | 1.47x | 1.48x | -$344.40M | -6.97% | $3.39B | 57.94 | $10.15B | 12.18 | ||
| OGS | ONE GAS INC | $78.79 | $35.52 | 121.81% | 18.28x | 16.56x | 2.00x | 1.49x | 2.58x | -$120.56M | -2.54% | $3.18B | 52.88 | $8.11B | 9.48 | ||
| OPAL | OPAL FUELS INC | $2.59 | $1.68 | 54.33% | 129.50x | 7.69x | 0.22x | 60.04x | 0.60x | -$73.36M | -100.15% | $7.48M | 0.27 | $771.63M | 34.44 | ||
| ATO | ATMOS ENERGY CORP | $168.37 | $65.70 | 156.27% | 22.33x | 20.36x | 5.69x | 2.01x | 2.66x | -$1.51B | -5.65% | $13.56B | 85.31 | $36.02B | 15.10 | ||
| CPK | CHESAPEAKE UTILITIES CORP | $126.85 | $57.17 | 121.89% | 22.33x | 18.74x | 3.37x | 1.98x | 1.84x | -$191.82M | -6.43% | $1.52B | 64.55 | $4.57B | 13.14 | ||
| NI | NISOURCE INC | $43.79 | $17.43 | 151.25% | 22.93x | 20.77x | 3.27x | 2.29x | 2.41x | -$1.15B | -5.56% | $9.12B | 19.31 | $36.54B | 12.99 | ||
| NJR | NEW JERSEY RESOURCES CORP | $47.97 | $23.85 | 101.12% | 14.32x | 15.21x | 2.36x | 2.02x | 3.59x | -$56.50M | -1.18% | $2.39B | 23.86 | $8.60B | 11.40 | ||
| NFE | NEW FORTRESS ENERGY INC | $1.55 | N/A | N/A | -0.32x | -0.82x | 0.24x | 0.44x | N/A | -$1.67B | -384.32% | $995.39M | 3.54 | $9.36B | -34.63 |