| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RGCO | RGC RESOURCES INC | $22.27 | $9.62 | 131.46% | 17.00x | 16.73x | 2.44x | 1.98x | 4.30x | $7.46M | 3.25% | $116.26M | 11.26 | $370.10M | 10.46 | ||
| NWN | NORTHWEST NATURAL HOLDING CO | $48.92 | $23.12 | 111.57% | 19.26x | 16.66x | 1.59x | 1.38x | 2.23x | -$115.40M | -5.73% | $1.47B | 35.72 | $3.50B | 7.35 | ||
| SWX | SOUTHWEST GAS HOLDINGS INC | $82.58 | N/A | N/A | 12.82x | 22.38x | 1.49x | 1.52x | N/A | -$125.20M | -2.10% | $3.93B | 54.41 | $8.69B | 7.33 | ||
| CTRI | CENTURI HOLDINGS INC | $22.19 | $3.26 | 581.33% | 554.75x | 47.29x | 0.69x | 3.36x | 2.75x | -$39.02M | -1.98% | $585.17M | 6.60 | $3.01B | 12.26 | ||
| UGI | UGI CORP | $39.39 | $23.30 | 69.07% | 12.50x | 12.44x | 1.16x | 1.77x | 3.06x | $390.00M | 4.61% | $4.78B | 22.22 | $15.23B | 9.13 | ||
| OGS | ONE GAS INC | $82.69 | $32.44 | 154.89% | 19.19x | 18.76x | 2.10x | 1.56x | 4.32x | -$120.56M | -2.42% | $3.18B | 52.88 | $8.34B | 9.75 | ||
| SR | SPIRE INC | $86.79 | $47.57 | 82.44% | 19.77x | 16.14x | 2.05x | 1.51x | 1.49x | -$344.40M | -6.78% | $3.39B | 57.94 | $10.29B | 12.35 | ||
| SPH | SUBURBAN PROPANE PARTNERS LP | $19.50 | $13.94 | 39.93% | 11.89x | 10.82x | 0.89x | 2.16x | 1.69x | $117.47M | 9.25% | $598.57M | 9.19 | $2.62B | 10.22 | ||
| BIPC | BROOKFIELD INFRASTRUCTURE CORP | $44.93 | N/A | N/A | N/A | -11.18x | 1.46x | -4.46x | N/A | $16.00M | 0.30% | -$1.20B | -10.08 | $18.49B | 8.90 | ||
| OPAL | OPAL FUELS INC | $2.30 | $1.39 | 65.26% | 115.00x | 12.89x | 0.20x | 53.32x | 0.68x | -$73.36M | -112.78% | $7.48M | 0.27 | $721.35M | 32.20 | ||
| ATO | ATMOS ENERGY CORP | $171.72 | $67.29 | 155.19% | 22.77x | 20.80x | 5.80x | 2.05x | 2.79x | -$1.51B | -5.54% | $13.56B | 85.31 | $36.56B | 15.33 | ||
| NI | NISOURCE INC | $43.00 | $15.50 | 177.35% | 22.51x | 22.17x | 3.21x | 2.25x | 3.74x | -$1.15B | -5.66% | $9.12B | 19.31 | $36.16B | 12.85 | ||
| CPK | CHESAPEAKE UTILITIES CORP | $136.83 | $52.37 | 161.26% | 24.09x | 21.99x | 3.63x | 2.13x | 2.69x | -$191.82M | -5.96% | $1.52B | 64.55 | $4.81B | 13.82 | ||
| NJR | NEW JERSEY RESOURCES CORP | $47.25 | $22.69 | 108.26% | 14.10x | 15.09x | 2.33x | 1.99x | 5.82x | -$56.50M | -1.19% | $2.39B | 23.86 | $8.53B | 11.30 | ||
| NFE | NEW FORTRESS ENERGY INC | $1.31 | N/A | N/A | -0.27x | -0.82x | 0.21x | 0.37x | N/A | -$1.67B | -454.73% | $995.39M | 3.54 | $9.29B | -34.38 |