Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
OPAL | OPAL FUELS INC | $4.59 | $16.64 | -72.42% | 6.56x | 3.56x | 0.49x | -1.65x | 0.13x | -$75.56M | -60.63% | -$478.81M | -17.64 | $959.56M | 17.79 | |
ATO | ATMOS ENERGY CORP | $118.66 | $42.39 | 179.95% | 18.96x | 18.57x | 4.50x | 1.59x | 5.17x | $736.16M | 4.14% | $11.27B | 75.26 | $25.15B | 13.71 | |
NFE | NEW FORTRESS ENERGY INC | $25.82 | $141.24 | -81.72% | 9.71x | 1.92x | 2.20x | 3.23x | 0.07x | -$2.21B | -41.47% | $1.64B | 7.96 | $12.36B | 10.95 | |
SWX | SOUTHWEST GAS HOLDINGS INC | $74.61 | $75.04 | -0.57% | 35.03x | 14.66x | 0.97x | 1.61x | 0.41x | -$363.31M | -6.88% | $3.31B | 46.76 | $10.52B | 11.36 | |
OGS | ONE GAS INC | $65.05 | $36.60 | 77.73% | 15.64x | 14.08x | 1.52x | 1.33x | 1.65x | $272.90M | 7.54% | $2.77B | 49.75 | $6.69B | 9.06 | |
NI | NISOURCE INC | $28.10 | $13.25 | 112.11% | 17.67x | 16.15x | 2.12x | 1.52x | 2.18x | -$710.70M | -6.08% | $8.27B | 19.87 | $24.42B | 10.85 | |
NJR | NEW JERSEY RESOURCES CORP | $44.07 | $17.74 | 148.45% | 17.99x | 17.02x | 2.53x | 2.10x | 3.59x | $146.94M | 3.41% | $2.07B | 21.11 | $7.71B | 13.69 | |
SR | SPIRE INC | $61.90 | $40.27 | 53.71% | 15.59x | 13.46x | 1.32x | 1.05x | 1.17x | $55.70M | 1.61% | $3.39B | 60.76 | $8.06B | 10.79 | |
CPK | CHESAPEAKE UTILITIES CORP | $107.14 | $34.00 | 215.11% | 22.56x | N/A | 2.94x | 1.91x | 4.73x | $17.79M | 0.90% | $1.25B | 67.83 | $3.77B | 16.43 | |
RGCO | RGC RESOURCES INC | $20.94 | $9.19 | 127.91% | 15.98x | N/A | 2.40x | 2.06x | 3.67x | $2.62M | 1.23% | $103.54M | 10.19 | $359.52M | 10.79 | |
NWN | NORTHWEST NATURAL HOLDING CO | $38.17 | $16.20 | 135.62% | 14.74x | 14.35x | 1.15x | 1.17x | 6.73x | -$8.98M | -0.65% | $1.23B | 34.04 | $2.88B | 7.81 | |
SPH | SUBURBAN PROPANE PARTNERS LP | $19.89 | $12.25 | 62.34% | 12.35x | N/A | 0.91x | 2.32x | 2.04x | $165.05M | 12.95% | $549.89M | 8.58 | $2.65B | 10.83 | |
UGI | UGI CORP | $25.89 | N/A | N/A | -11.93x | 7.21x | 0.66x | 1.23x | N/A | $546.00M | 10.05% | $4.42B | 21.08 | $12.50B | 23.55 | |
CTRI | CENTURI HOLDINGS INC | $25.34 | N/A | N/A | -10.46x | N/A | 0.65x | N/A | N/A | $72.62M | 3.86% | $225.99M | 3.04 | N/A | N/A | |
BIPC | BROOKFIELD INFRASTRUCTURE CORP | $31.23 | N/A | N/A | N/A | N/A | 1.78x | -11.19x | N/A | $540.00M | 12.09% | -$399.00M | -2.79 | $16.06B | 10.42 |