| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROKU | ROKU INC | $100.57 | $23.92 | 320.39% | 167.62x | 47.35x | 3.12x | 5.58x | 1.79x | $478.44M | 3.23% | $2.66B | 18.06 | $13.68B | 31.34 | ||
| IMAX | IMAX CORP | $40.80 | $6.77 | 502.83% | 62.77x | N/A | 5.33x | 6.52x | 4.89x | $85.15M | 3.89% | $337.89M | 6.30 | $2.33B | 19.03 | ||
| NWSA | NEWS CORP | $24.62 | N/A | N/A | 12.13x | 22.39x | 1.59x | 1.56x | N/A | $647.00M | 4.73% | $8.79B | 15.83 | $14.47B | 7.62 | ||
| WMG | WARNER MUSIC GROUP CORP | $27.84 | $14.06 | 97.99% | 48.84x | 20.43x | 2.11x | 20.20x | 0.94x | $663.00M | 4.56% | $720.00M | 1.38 | $18.40B | 19.04 | ||
| VSNT | VERSANT MEDIA GROUP INC | $36.70 | N/A | N/A | N/A | 6.61x | 0.79x | 0.51x | N/A | $1.86B | 35.06% | $10.29B | 71.39 | $5.18B | 2.30 | ||
| SBGI | SINCLAIR INC | $15.60 | N/A | N/A | -9.69x | 17.78x | 0.34x | 2.52x | N/A | $115.00M | 10.67% | $443.00M | 6.41 | $4.77B | 14.33 | ||
| SPHR | SPHERE ENTERTAINMENT CO | $112.82 | N/A | N/A | 121.31x | -40.35x | 3.34x | 1.79x | N/A | $191.00M | 4.69% | $2.23B | 61.92 | $4.45B | 8.92 | ||
| NFLX | NETFLIX INC | $99.02 | $34.67 | 185.64% | 38.38x | 30.74x | 9.31x | 15.71x | 1.82x | $9.46B | 2.25% | $26.62B | 6.26 | $423.51B | 14.00 | ||
| MCS | MARCUS CORP | $17.36 | $6.65 | 161.00% | 41.33x | 31.25x | 0.70x | 1.17x | 1.49x | $1.85M | 0.35% | $457.38M | 14.86 | $843.18M | 9.33 | ||
| AMCX | AMC NETWORKS INC | $8.30 | N/A | N/A | 4.13x | 4.46x | 0.16x | 0.36x | N/A | $272.37M | 73.88% | $981.87M | 22.10 | $1.70B | 1.36 | ||
| SIRI | SIRIUS XM HOLDINGS INC | $22.25 | $24.70 | -9.92% | 9.35x | 7.14x | 0.88x | 0.64x | 0.73x | $1.25B | 16.55% | $11.56B | 34.21 | $17.06B | 8.11 | ||
| FOXA | FOX CORP | $59.78 | $36.32 | 64.61% | 14.17x | 12.62x | 1.56x | 2.33x | 1.80x | $2.31B | 8.92% | $10.93B | 25.24 | $30.02B | 9.51 | ||
| GAIA | GAIA INC | $3.24 | N/A | N/A | -18.00x | -23.96x | 0.81x | 0.92x | N/A | -$377.00k | -0.46% | $87.95M | 3.54 | $82.18M | 5.46 | ||
| RSVR | RESERVOIR MEDIA INC | $10.00 | $0.87 | 1,048.92% | 111.11x | 98.04x | 3.87x | 1.76x | 10.29x | $50.09M | 7.64% | $373.61M | 5.70 | $1.09B | 17.09 | ||
| DIS | WALT DISNEY CO | $101.54 | $55.13 | 84.18% | 14.91x | 15.11x | 1.89x | 1.66x | 2.30x | $7.06B | 3.89% | $108.48B | 60.74 | $220.84B | 12.55 | ||
| MSGS | MADISON SQUARE GARDEN SPORTS CORP | $313.34 | N/A | N/A | -454.12x | -945.22x | 7.07x | -26.74x | N/A | -$480.00k | -0.01% | -$282.08M | -11.67 | $8.65B | 475.90 | ||
| HUYA | HUYA INC | $3.46 | N/A | N/A | -33.59x | 3.05x | 0.88x | 1.09x | N/A | N/A | N/A | $709.85M | 3.18 | $673.27M | N/A | ||
| NXST | NEXSTAR MEDIA GROUP INC | $247.75 | $135.42 | 82.95% | 81.50x | 9.62x | 1.52x | 3.64x | 0.77x | $743.00M | 9.88% | $2.06B | 68.01 | $13.61B | 10.16 | ||
| LYV | LIVE NATION ENTERTAINMENT INC | $156.13 | N/A | N/A | -650.54x | 98.81x | 1.44x | 135.27x | N/A | $312.81M | 0.86% | $271.01M | 1.17 | $39.80B | 26.08 | ||
| CNK | CINEMARK HOLDINGS INC | $27.65 | $19.92 | 38.80% | 23.43x | 13.45x | 1.03x | 7.88x | 0.77x | $186.90M | 5.85% | $405.20M | 3.51 | $5.84B | 11.32 | ||
| PSKY | PARAMOUNT SKYDANCE CORP | $11.99 | N/A | N/A | N/A | 11.90x | N/A | 1.14x | N/A | N/A | N/A | $11.69B | 10.52 | $24.86B | N/A | ||
| LVO | LIVEONE INC | $5.07 | N/A | N/A | -2.21x | -3.23x | 0.75x | -3.11x | N/A | -$16.21M | -27.79% | -$18.97M | -1.65 | $65.71M | -3.56 | ||
| AENT | ALLIANCE ENTERTAINMENT HOLDING CORP | $7.04 | N/A | N/A | 16.00x | 19.17x | 0.34x | 6.64x | N/A | -$1.38M | -0.38% | $117.58M | 2.31 | $886.98M | 17.64 | ||
| PLAY | DAVE & BUSTER's ENTERTAINMENT INC | $13.97 | N/A | N/A | -1,397.00x | 108.46x | 0.23x | 3.70x | N/A | -$195.60M | -40.55% | $130.80M | 3.79 | $3.58B | 8.97 | ||
| LION | LIONSGATE STUDIOS CORP | $10.66 | N/A | N/A | N/A | -58.77x | N/A | -2.42x | N/A | N/A | N/A | -$1.28B | -4.40 | $4.83B | N/A | ||
| TKO | TKO GROUP HOLDINGS INC | $202.68 | $57.99 | 249.51% | 83.75x | 32.74x | 3.46x | 10.53x | 1.68x | $1.16B | 7.11% | $3.74B | 46.24 | $42.22B | 42.95 | ||
| IQ | IQIYI INC | $1.44 | N/A | N/A | -48.00x | 2.39x | 0.35x | 0.72x | N/A | $1.45M | 0.07% | $1.93B | 2.00 | $2.96B | N/A | ||
| SLMT | BRERA HOLDINGS PLC | $1.10 | N/A | N/A | -0.50x | N/A | 1.15x | 0.26x | N/A | -$5.15M | -247.95% | $10.48M | 5.52 | $5.12M | -1.33 | ||
| STRZ | STARZ ENTERTAINMENT CORP | $15.30 | N/A | N/A | N/A | -6.34x | 0.20x | 0.40x | N/A | -$66.10M | -25.87% | $646.00M | 38.68 | $874.99M | -61.19 | ||
| ANGX | ANGEL STUDIOS INC | $4.44 | N/A | N/A | -1.10x | -8.21x | 0.67x | 241.85x | N/A | -$83.52M | -67.34% | $2.95M | 0.11 | $723.45M | -7.66 | ||
| MANU | MANCHESTER UNITED PLC | $17.30 | N/A | N/A | -247.14x | -59.88x | 3.37x | 11.57x | N/A | -$307.59M | -10.31% | $257.76M | 1.50 | $3.98B | 10.65 | ||
| CNVS | CINEVERSE CORP | $3.01 | N/A | N/A | -5.79x | -5.27x | 1.05x | 1.53x | N/A | -$11.54M | -19.93% | $38.57M | 2.01 | $65.20M | -19.53 | ||
| AMC | AMC ENTERTAINMENT HOLDINGS INC | $1.17 | N/A | N/A | -0.87x | -2.72x | 0.11x | -0.33x | N/A | -$365.90M | -66.15% | -$1.89B | -4.01 | $8.28B | 54.82 | ||
| ZNB | ZETA NETWORK GROUP | $0.22 | N/A | N/A | -0.00x | N/A | 0.01x | 0.01x | N/A | -$11.74M | -13,855.00% | $23.32M | 60.57 | $3.40M | -0.10 | ||
| CPOP | POP CULTURE GROUP CO LTD | $0.34 | N/A | N/A | -0.69x | N/A | 0.04x | 0.27x | N/A | $180.27k | 3.82% | $21.58M | 1.53 | $55.68M | -13.53 | ||
| AGAE | ALLIED GAMING & ENTERTAINMENT INC | $0.30 | N/A | N/A | -0.55x | N/A | 1.46x | 0.22x | N/A | -$4.25M | -36.63% | $52.38M | 1.37 | $35.63M | -1.82 | ||
| NIPG | NIP GROUP INC | $0.83 | N/A | N/A | -0.20x | -4.80x | 0.22x | 0.38x | N/A | N/A | N/A | $128.30M | 4.54 | $60.66M | N/A | ||
| TOON | KARTOON STUDIOS INC | $0.57 | N/A | N/A | -1.03x | N/A | 0.70x | 1.35x | N/A | -$14.31M | -52.20% | $22.64M | 0.47 | $48.54M | -2.34 | ||
| FTRK | FAST TRACK GROUP | $0.60 | N/A | N/A | -11.80x | N/A | 8.85x | 1.39x | N/A | -$6.20M | -47.18% | $9.43M | 0.43 | $8.09M | -7.48 | ||
| FWONA | LIBERTY MEDIA CORP | $77.43 | N/A | N/A | N/A | 47.40x | 4.33x | 2.50x | N/A | $789.00M | 4.07% | $7.76B | 30.97 | $23.44B | 17.57 | ||
| RDI | READING INTERNATIONAL INC | $1.00 | N/A | N/A | -1.64x | -5.15x | 0.11x | -1.88x | N/A | $38.48M | 169.57% | -$12.06M | -0.53 | $365.53M | 9.65 | ||
| LFS | LEIFRAS CO LTD | $2.35 | N/A | N/A | N/A | N/A | N/A | 7.38x | N/A | N/A | N/A | $8.33M | 0.33 | $56.81M | N/A | ||
| WBD | WARNER BROS DISCOVERY INC | $27.95 | N/A | N/A | 96.38x | -221.83x | 1.85x | 1.93x | N/A | $3.09B | 4.47% | $35.92B | 14.51 | $97.32B | 10.37 | ||
| ANGH | ANGHAMI INC | $3.03 | N/A | N/A | -0.28x | N/A | 0.21x | 0.89x | N/A | -$40.77M | -201.35% | $22.75M | 3.40 | $35.34M | -0.57 | ||
| KWM | K WAVE MEDIA LTD | $0.63 | N/A | N/A | N/A | N/A | 78.75x | -26.37x | N/A | -$5.80M | -14.60% | -$1.51M | -0.02 | $43.18M | -3.39 | ||
| BATRA | ATLANTA BRAVES HOLDINGS INC | $48.46 | N/A | N/A | -130.97x | 313.66x | 4.23x | 5.89x | N/A | -$119.81M | -3.87% | $526.05M | 8.23 | $3.82B | 39.06 |