| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CNK | CINEMARK HOLDINGS INC | $37.38 | $17.77 | 110.33% | 19.99x | 17.52x | 1.28x | 8.74x | 1.46x | $315.90M | 7.34% | $495.70M | 4.30 | $6.80B | 11.20 | ||
| MCS | MARCUS CORP | $30.00 | N/A | N/A | 40.00x | 57.12x | 1.17x | 2.02x | N/A | $67.49M | 7.30% | $456.88M | 14.82 | $1.21B | 11.59 | ||
| NWSA | NEWS CORP | $29.16 | $9.79 | 197.74% | 28.31x | 23.18x | 1.75x | 1.85x | 2.07x | $805.00M | 5.10% | $8.53B | 15.76 | $16.51B | 11.88 | ||
| FOXA | FOX CORP | $69.04 | $41.35 | 66.96% | 17.66x | 11.78x | 1.69x | 2.49x | 1.04x | $1.47B | 5.07% | $11.63B | 27.71 | $31.37B | 10.74 | ||
| IMAX | IMAX CORP | $52.88 | $14.43 | 266.36% | 70.51x | 28.88x | 6.98x | 8.15x | 1.61x | $100.01M | 3.44% | $355.89M | 6.48 | $3.02B | 23.96 | ||
| LION | LIONSGATE STUDIOS CORP | $11.99 | N/A | N/A | -29.98x | 35.21x | 1.21x | -2.97x | N/A | $97.10M | 2.78% | -$1.20B | -4.12 | $5.04B | 30.59 | ||
| DIS | WALT DISNEY CO | $106.85 | $55.50 | 92.53% | 21.94x | 15.53x | 1.88x | 1.68x | 1.12x | $8.29B | 4.47% | $110.03B | 63.31 | $225.35B | 12.04 | ||
| LFS | LEIFRAS CO LTD | $2.42 | N/A | N/A | N/A | N/A | N/A | 5.14x | N/A | N/A | N/A | $12.32M | 0.47 | $55.18M | N/A | ||
| WMG | WARNER MUSIC GROUP CORP | $25.65 | $13.63 | 88.12% | 20.20x | 18.69x | 1.83x | 15.71x | 1.16x | $836.00M | 6.25% | $854.00M | 1.64 | $17.72B | 12.01 | ||
| NXST | NEXSTAR MEDIA GROUP INC | $189.57 | $177.51 | 6.79% | 35.04x | 5.22x | 0.99x | 2.58x | 0.41x | $755.00M | 13.01% | $2.27B | 73.98 | $17.42B | 11.25 | ||
| TOON | KARTOON STUDIOS INC | $0.63 | N/A | N/A | 7.02x | N/A | 1.28x | 0.75x | N/A | $26.17M | 62.66% | $52.38M | 0.79 | $50.39M | 3.66 | ||
| MANU | MANCHESTER UNITED PLC | $24.19 | N/A | N/A | -170.35x | -1,099.55x | 4.51x | 17.21x | N/A | -$286.66M | -6.87% | $242.44M | 1.41 | $5.11B | N/A | ||
| VSNT | VERSANT MEDIA GROUP INC | $39.65 | N/A | N/A | N/A | 9.20x | 0.84x | 0.68x | N/A | $1.71B | 31.04% | $8.11B | 58.30 | $6.99B | 3.19 | ||
| AMCX | AMC GLOBAL MEDIA INC | $12.36 | N/A | N/A | -27.47x | 6.90x | 0.24x | 0.56x | N/A | $190.52M | 35.83% | $911.23M | 21.18 | $1.80B | 1.64 | ||
| SBGI | SINCLAIR INC | $14.84 | N/A | N/A | 18.78x | 7.40x | 0.33x | 2.82x | N/A | $95.00M | 8.87% | $380.00M | 5.27 | $4.66B | 10.31 | ||
| SIRI | SIRIUS XM HOLDINGS INC | $28.46 | $23.04 | 23.51% | 10.90x | 8.87x | 1.11x | 0.81x | 0.94x | $1.55B | 16.15% | $11.91B | 35.34 | $18.87B | 8.39 | ||
| SPHR | SPHERE ENTERTAINMENT CO | $168.00 | N/A | N/A | -79.62x | -62.36x | 4.48x | 2.71x | N/A | $359.07M | 5.91% | $2.23B | 61.63 | $6.39B | 28.23 | ||
| NFLX | NETFLIX INC | $78.16 | $29.01 | 169.41% | 24.20x | 21.40x | 6.77x | 10.79x | 2.01x | $11.15B | 3.41% | $30.15B | 7.20 | $330.66B | 9.45 | ||
| LYV | LIVE NATION ENTERTAINMENT INC | $188.46 | N/A | N/A | -168.27x | -682.83x | 1.67x | 539.38x | N/A | $1.38B | 3.15% | $82.33M | 0.35 | $46.62B | 39.38 | ||
| AMC | AMC ENTERTAINMENT HOLDINGS INC | $2.50 | N/A | N/A | -2.36x | -11.11x | 0.35x | -1.54x | N/A | -$22.40M | -1.24% | -$1.45B | -2.01 | $9.13B | 36.83 | ||
| CNVS | CINEVERSE CORP | $2.69 | N/A | N/A | -4.80x | -21.98x | 0.65x | 1.60x | N/A | -$17.17M | -30.89% | $40.08M | 1.94 | $85.69M | -17.91 | ||
| RSVR | RESERVOIR MEDIA INC | $9.96 | $1.33 | 649.24% | 76.62x | 77.21x | 3.64x | 1.74x | 4.82x | $42.19M | 6.45% | $377.76M | 5.75 | $1.11B | 15.68 | ||
| ANGX | ANGEL STUDIOS INC | $4.37 | N/A | N/A | -1.08x | -10.32x | 0.66x | 238.04x | N/A | -$83.52M | -68.42% | $2.95M | 0.11 | $712.20M | -7.54 | ||
| PSKY | PARAMOUNT SKYDANCE CORP | $10.14 | N/A | N/A | N/A | 16.19x | N/A | 0.97x | N/A | N/A | N/A | $11.77B | 10.49 | $25.95B | N/A | ||
| TKO | TKO GROUP HOLDINGS INC | $201.28 | $48.84 | 312.10% | 66.65x | 47.74x | 2.84x | 11.22x | 1.94x | $1.67B | 11.11% | $3.40B | 45.40 | $41.50B | 37.15 | ||
| ZNB | ZETA NETWORK GROUP | $2.08 | N/A | N/A | 0.00x | N/A | 0.01x | 0.00x | N/A | -$7.52M | -5,074.13% | $179.63M | 2,520.27 | $11.41M | -0.11 | ||
| LVO | LIVEONE INC | $4.15 | N/A | N/A | -2.29x | -4.97x | 0.71x | -4.16x | N/A | -$12.59M | -22.84% | -$13.68M | -1.03 | $62.60M | -4.56 | ||
| STRZ | STARZ ENTERTAINMENT CORP | $26.00 | N/A | N/A | -1.02x | -2.19x | 0.35x | 1.50x | N/A | -$21.90M | -5.02% | $295.90M | 17.61 | $1.00B | -7.45 | ||
| HUYA | HUYA INC | $2.30 | N/A | N/A | -32.39x | 2.36x | 0.51x | 0.77x | N/A | N/A | N/A | $686.19M | 3.01 | $476.41M | N/A | ||
| MSGS | MADISON SQUARE GARDEN SPORTS CORP | $407.17 | N/A | N/A | 1,272.41x | -637.40x | 8.52x | -37.24x | N/A | $61.26M | 0.62% | -$263.30M | -10.90 | $10.80B | 255.65 | ||
| GAIA | GAIA INC | $1.46 | N/A | N/A | -6.08x | -4.77x | 0.37x | 0.44x | N/A | -$9.55M | -26.16% | $84.27M | 3.38 | $46.23M | 3.47 | ||
| SLMT | BRERA HOLDINGS PLC | $4.04 | N/A | N/A | -0.02x | N/A | 1.83x | 2.05x | N/A | -$12.13k | -0.15% | $161.37M | 69.73 | $312.85M | -0.73 | ||
| PLAY | DAVE & BUSTER's ENTERTAINMENT INC | $10.19 | N/A | N/A | -5.45x | -15.77x | 0.17x | 3.56x | N/A | -$33.30M | -9.43% | $99.60M | 2.87 | $3.39B | 9.51 | ||
| IQ | IQIYI INC | $1.35 | N/A | N/A | -13.11x | -4.19x | 0.34x | 0.68x | N/A | -$27.64M | -2.15% | $1.92B | 1.98 | $2.91B | N/A | ||
| BATRA | ATLANTA BRAVES HOLDINGS INC | $57.33 | N/A | N/A | -57.33x | 2,783.01x | 4.91x | 7.15x | N/A | -$94.86M | -2.58% | $514.28M | 8.02 | $4.39B | 83.29 | ||
| FWONA | LIBERTY MEDIA CORP | $95.31 | N/A | N/A | N/A | 57.11x | 5.51x | 3.14x | N/A | $840.00M | 3.52% | $7.62B | 30.39 | $27.35B | 20.83 | ||
| CPOP | POP CULTURE GROUP CO LTD | $0.41 | N/A | N/A | -0.06x | N/A | 0.02x | 0.02x | N/A | -$1.37M | -43.41% | $58.28M | 7.58 | $4.02M | -0.61 | ||
| FTRK | FAST TRACK GROUP | $0.29 | N/A | N/A | -1.33x | N/A | 3.76x | 0.73x | N/A | -$12.39M | -198.60% | $8.52M | 0.39 | $4.73M | -1.02 | ||
| AIFA | ALL IN FUTURETECH ALLIANCE INC | $2.90 | N/A | N/A | -0.64x | N/A | 2.74x | 0.63x | N/A | -$9.97M | -55.31% | $29.49M | 4.74 | $22.38M | -0.81 | ||
| NIPG | NIP GROUP INC | $10.73 | N/A | N/A | -0.12x | -61.88x | 0.23x | 0.57x | N/A | -$15.86M | -55.26% | $88.31M | 33.01 | $90.46M | -0.38 | ||
| MPU | MEGA MATRIX INC | $0.21 | N/A | N/A | -0.28x | N/A | 0.37x | 0.79x | N/A | -$9.91M | -103.33% | $18.07M | 0.40 | $6.95M | -0.24 | ||
| WBD | WARNER BROS DISCOVERY INC | $27.99 | N/A | N/A | -21.87x | -24.68x | 1.95x | 2.14x | N/A | $2.18B | 3.10% | $32.84B | 13.08 | $98.93B | 28.14 | ||
| RDI | READING INTERNATIONAL INC | $1.61 | N/A | N/A | -2.93x | -8.30x | 0.17x | -1.58x | N/A | $3.22M | 8.82% | -$23.34M | -1.03 | $386.09M | 9.58 | ||
| ROKU | ROKU INC | $157.68 | $35.60 | 342.87% | 65.43x | 62.98x | 4.48x | 8.29x | 2.18x | $709.91M | 3.04% | $2.82B | 19.08 | $21.79B | 29.81 | ||
| AENT | ALLIANCE ENTERTAINMENT HOLDING CORP | $5.66 | N/A | N/A | 12.58x | 11.81x | 0.26x | 5.24x | N/A | $17.08M | 5.92% | $119.95M | 2.35 | $712.30M | 14.20 | ||
| LLYVA | LIBERTY LIVE HOLDINGS INC | $104.99 | N/A | N/A | N/A | 64.27x | 23.74x | -15.44x | N/A | -$7.33M | -0.08% | -$625.66M | -6.80 | $11.48B | -22.83 | ||
| ANGH | ANGHAMI INC | $3.52 | N/A | N/A | -0.27x | N/A | 0.32x | 1.17x | N/A | -$35.85M | -112.36% | $27.34M | 3.02 | $9.77M | -0.13 | ||
| KWM | K WAVE MEDIA LTD | $2.48 | N/A | N/A | -0.04x | N/A | 0.10x | -0.37x | N/A | -$6.62M | -124.80% | -$14.32M | -6.69 | $35.33M | -0.31 |