Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
FOXA | FOX CORP | $55.32 | $31.05 | 78.15% | 13.63x | 12.25x | 1.56x | 2.16x | 2.15x | $2.39B | 9.52% | $11.53B | 25.44 | $27.26B | 8.69 | ||
DIS | WALT DISNEY CO | $119.48 | $47.36 | 152.26% | 24.33x | 20.73x | 2.30x | 2.06x | 2.01x | $10.90B | 5.04% | $104.34B | 57.71 | $251.83B | 15.02 | ||
IMAX | IMAX CORP | $29.24 | $9.34 | 213.18% | 62.21x | 37.01x | 4.32x | 5.25x | 1.50x | $40.06M | 2.58% | $299.50M | 5.64 | $1.75B | 16.64 | ||
CNVS | CINEVERSE CORP | $3.94 | N/A | N/A | -3.58x | N/A | 0.86x | 1.68x | N/A | $2.15M | 3.43% | $37.43M | 2.36 | $61.25M | -12.78 | ||
ROKU | ROKU INC | $82.17 | N/A | N/A | -112.56x | -477.18x | 2.83x | 4.77x | N/A | $303.77M | 2.53% | $2.53B | 17.28 | $10.29B | 45.85 | ||
NFLX | NETFLIX INC | $1,225.35 | $261.35 | 368.85% | 56.62x | 48.39x | 13.03x | 21.71x | 2.96x | $7.45B | 1.42% | $24.03B | 56.24 | $529.43B | 19.56 | ||
AMCX | AMC NETWORKS INC | $6.18 | N/A | N/A | -1.08x | 2.34x | 0.12x | 0.31x | N/A | $280.88M | 101.41% | $888.84M | 19.83 | $1.83B | 1.95 | ||
TKO | TKO GROUP HOLDINGS INC | $168.41 | N/A | N/A | 79.07x | N/A | 3.99x | 8.01x | N/A | $650.26M | 4.73% | $4.16B | 51.02 | $35.77B | 40.49 | ||
NWSA | NEWS CORP | $28.24 | $7.77 | 263.66% | 32.84x | 32.84x | 1.70x | 1.95x | 3.18x | $807.00M | 5.05% | $8.20B | 14.49 | $16.74B | 12.65 | ||
LYV | LIVE NATION ENTERTAINMENT INC | $142.32 | $21.28 | 568.71% | 47.28x | 61.87x | 1.45x | 314.31x | 10.09x | $1.33B | 4.05% | $106.00M | 0.46 | $34.44B | 24.72 | ||
HUYA | HUYA INC | $3.99 | N/A | N/A | -55.42x | 14.78x | 1.06x | 1.25x | N/A | N/A | N/A | $711.84M | 3.19 | $854.21M | N/A | ||
MANU | MANCHESTER UNITED PLC | $17.58 | N/A | N/A | -33.61x | -46.26x | 3.48x | 11.36x | N/A | -$236.51M | -7.80% | $266.78M | 1.55 | $3.91B | N/A | ||
WMG | WARNER MUSIC GROUP CORP | $26.70 | $11.71 | 128.05% | 30.69x | 23.10x | 2.19x | 24.55x | 1.33x | $760.00M | 5.47% | $567.00M | 1.09 | $17.84B | 16.24 | ||
SIRI | SIRIUS XM HOLDINGS INC | $21.90 | N/A | N/A | -3.38x | 7.57x | 0.86x | 0.66x | N/A | $932.00M | 12.55% | $11.21B | 33.07 | $17.74B | -52.02 | ||
NXST | NEXSTAR MEDIA GROUP INC | $169.09 | $129.44 | 30.63% | 8.50x | 12.42x | 0.96x | 2.27x | 2.78x | $1.18B | 22.76% | $2.25B | 73.60 | $11.38B | 5.27 | ||
GAIA | GAIA INC | $5.22 | N/A | N/A | -24.86x | -29.83x | 1.37x | 1.50x | N/A | -$2.65M | -2.09% | $86.99M | 3.57 | $129.05M | 8.86 | ||
MCS | MARCUS CORP | $17.30 | N/A | N/A | -42.20x | 43.80x | 0.73x | 1.23x | N/A | $251.00k | 0.05% | $441.79M | 14.12 | $914.16M | 13.87 | ||
FTRK | FAST TRACK GROUP | $5.82 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -$952.09k | -0.04 | N/A | N/A | ||
WBD | WARNER BROS DISCOVERY INC | $10.76 | N/A | N/A | -2.45x | -89.52x | 0.69x | 0.79x | N/A | $4.34B | 16.38% | $33.84B | 13.74 | $60.18B | -27.87 | ||
LION | LIONSGATE STUDIOS HOLDING CORP | $6.27 | N/A | N/A | N/A | 6.21x | 0.60x | -1.67x | N/A | -$290.20M | -16.03% | -$1.08B | -3.74 | $5.48B | 48.45 | ||
CNK | CINEMARK HOLDINGS INC | $31.94 | $13.60 | 134.78% | 15.81x | 19.15x | 1.27x | 10.52x | 4.25x | $230.10M | 6.03% | $349.20M | 2.93 | $6.44B | 11.43 | ||
SPHR | SPHERE ENTERTAINMENT CO | $39.51 | N/A | N/A | -3.94x | -5.54x | 1.31x | 0.66x | N/A | -$106.46M | -7.46% | $2.14B | 59.32 | $2.41B | -484.97 | ||
STRZ | STARZ ENTERTAINMENT CORP | $17.62 | N/A | N/A | N/A | 73.63x | N/A | N/A | N/A | N/A | N/A | $911.30M | 54.54 | N/A | N/A | ||
RSVR | RESERVOIR MEDIA INC | $7.45 | N/A | N/A | 62.08x | 48.06x | 3.06x | 1.33x | N/A | $45.20M | 9.32% | $364.88M | 5.60 | $858.98M | 14.79 | ||
IQ | IQIYI INC | $1.77 | $1.47 | 20.18% | 45.38x | 20.82x | 0.43x | 0.90x | 0.49x | $188.06M | 11.02% | $1.89B | 1.97 | $3.19B | N/A | ||
ADD | COLOR STAR TECHNOLOGY CO LTD | $0.86 | N/A | N/A | -0.01x | N/A | 0.12x | 0.02x | N/A | -$2.78M | -848.95% | $18.53M | 48.65 | $1.51M | -0.07 | ||
PLAY | DAVE & BUSTER's ENTERTAINMENT INC | $32.57 | $15.20 | 114.31% | 30.73x | 20.36x | 0.54x | 7.67x | 1.20x | -$272.30M | -24.08% | $146.80M | 4.23 | $4.24B | 10.06 | ||
VENU | VENU HOLDING CORP | $10.21 | N/A | N/A | -10.01x | N/A | 22.00x | 4.89x | N/A | -$88.15M | -23.01% | $78.37M | 2.09 | $414.39M | -17.74 | ||
SBGI | SINCLAIR INC | $13.26 | N/A | N/A | 6.44x | -5.62x | 0.25x | 2.12x | N/A | $28.00M | 3.13% | $436.00M | 6.46 | $4.63B | 7.47 | ||
LVO | LIVEONE INC | $0.86 | N/A | N/A | -7.85x | -5.76x | 0.65x | -9.83x | N/A | $10.61M | 12.85% | -$8.44M | -0.09 | $77.34M | -40.20 | ||
MSGS | MADISON SQUARE GARDEN SPORTS CORP | $190.74 | $4.95 | 3,755.12% | 908.29x | -195.97x | 4.33x | -16.16x | 17.40x | $146.62M | 3.19% | -$283.45M | -11.76 | $5.67B | 71.96 | ||
AMC | AMC ENTERTAINMENT HOLDINGS INC | $3.13 | N/A | N/A | -3.13x | -4.52x | 0.30x | -0.78x | N/A | -$474.50M | -35.18% | -$1.74B | -4.03 | $9.23B | 26.36 | ||
NIPG | NIP GROUP INC | $1.51 | N/A | N/A | -1.09x | N/A | 0.62x | 0.37x | N/A | -$17.02M | -32.12% | $234.53M | 6.68 | $92.12M | -10.41 | ||
AGAE | ALLIED GAMING & ENTERTAINMENT INC | $3.04 | N/A | N/A | -7.24x | N/A | 13.51x | 1.58x | N/A | -$12.08M | -9.84% | $73.01M | 1.81 | $87.69M | -6.06 | ||
BLMZ | BLOOMZ INC | $0.15 | N/A | N/A | -1.22x | N/A | 1.22x | 0.65x | N/A | -$2.86M | -164.24% | $3.13M | 0.27 | $1.32M | -0.98 | ||
BREA | BRERA HOLDINGS PLC | $0.63 | N/A | N/A | -1.57x | N/A | 2.43x | 2.37x | N/A | -$3.73M | -47.39% | $4.29M | 0.35 | $9.81M | -2.27 | ||
CPOP | POP CULTURE GROUP CO LTD | $0.55 | N/A | N/A | -0.13x | N/A | 0.03x | 0.14x | N/A | -$5.71M | -359.96% | $15.31M | 5.33 | $8.18M | -0.71 | ||
FWONA | LIBERTY MEDIA CORP | $87.81 | N/A | N/A | N/A | 73.18x | 3.85x | 3.11x | N/A | $632.00M | 2.89% | $7.04B | 28.21 | $23.32B | -14.32 | ||
KWM | K WAVE MEDIA LTD | $4.12 | N/A | N/A | -68.67x | N/A | N/A | -2.11x | N/A | -$2.24M | -13.40% | -$7.91M | -1.95 | $18.70M | 549.00 | ||
KUKE | KUKE MUSIC HOLDING LTD | $2.96 | N/A | N/A | -1.31x | N/A | 1.55x | 2.80x | N/A | -$2.49M | -16.93% | $5.26M | 1.06 | $22.48M | -2.90 | ||
ROLR | HIGH ROLLER TECHNOLOGIES INC | $2.50 | N/A | N/A | -2.63x | N/A | 0.74x | 7.52x | N/A | -$7.59M | -36.24% | $2.80M | 0.33 | $17.45M | -2.65 | ||
AENT | ALLIANCE ENTERTAINMENT HOLDING CORP | $3.17 | $14.81 | -78.60% | 13.21x | N/A | 0.15x | 3.61x | 0.08x | $24.30M | 15.05% | $97.40M | 1.91 | $451.99M | 17.88 | ||
PARA | PARAMOUNT GLOBAL | $11.99 | N/A | N/A | -1.46x | 9.20x | 0.28x | 0.49x | N/A | $403.00M | 4.99% | $16.54B | 24.53 | $20.94B | -4.89 | ||
TOON | KARTOON STUDIOS INC | $0.76 | N/A | N/A | -1.58x | N/A | 0.99x | 1.27x | N/A | -$9.26M | -26.05% | $28.63M | 0.61 | $47.74M | -3.05 | ||
RDI | READING INTERNATIONAL INC | $1.36 | N/A | N/A | -1.14x | N/A | 0.15x | -3.79x | N/A | $5.50M | 18.01% | -$8.06M | -0.36 | $383.72M | 14.83 | ||
ANGH | ANGHAMI INC | $0.51 | N/A | N/A | -0.46x | N/A | 0.44x | 0.57x | N/A | -$47.86M | -140.39% | $59.85M | 0.90 | $32.25M | -0.58 | ||
HOFV | HALL OF FAME RESORT & ENTERTAINMENT CO | $0.89 | N/A | N/A | -0.10x | N/A | 0.30x | 0.10x | N/A | -$14.81M | -249.33% | $57.93M | 8.68 | $274.58M | -20.34 | ||
BATRA | ATLANTA BRAVES HOLDINGS INC | $45.56 | N/A | N/A | -138.06x | -84.37x | 4.24x | 5.87x | N/A | -$56.55M | -1.98% | $486.12M | 7.77 | $3.39B | 50.96 |