| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| AENT | ALLIANCE ENTERTAINMENT HOLDING CORP | $7.70 | $7.40 | 4.01% | 19.25x | 13.48x | 0.36x | 7.90x | 0.56x | $40.76M | 10.39% | $108.13M | 2.12 | $941.28M | 20.76 | ||
| IMAX | IMAX CORP | $37.43 | $15.66 | 139.01% | 51.27x | 22.66x | 5.33x | 5.76x | 1.20x | $63.53M | 3.16% | $349.53M | 6.50 | $2.13B | 17.04 | ||
| ROKU | ROKU INC | $103.66 | N/A | N/A | -545.58x | 81.73x | 3.36x | 5.83x | N/A | $448.71M | 2.94% | $2.63B | 17.80 | $14.20B | 44.84 | ||
| LFS | LEIFRAS CO LTD | $4.00 | N/A | N/A | N/A | N/A | N/A | 12.56x | N/A | N/A | N/A | $8.33M | 0.33 | $99.98M | N/A | ||
| AMCX | AMC NETWORKS INC | $8.28 | N/A | N/A | -2.62x | 5.14x | 0.16x | 0.34x | N/A | $269.51M | 73.74% | $1.05B | 23.86 | $1.64B | 1.54 | ||
| NWSA | NEWS CORP | $26.25 | N/A | N/A | 12.68x | 26.99x | 1.73x | 1.69x | N/A | $758.00M | 5.14% | $8.70B | 15.50 | $15.40B | 8.40 | ||
| SIRI | SIRIUS XM HOLDINGS INC | $20.45 | $21.27 | -3.87% | 6.91x | 6.49x | 0.81x | 0.60x | 1.79x | $1.22B | 17.75% | $11.56B | 34.29 | $16.88B | 7.18 | ||
| WMG | WARNER MUSIC GROUP CORP | $30.59 | $14.33 | 113.45% | 44.33x | 22.11x | 2.37x | 24.70x | 1.09x | $539.00M | 3.39% | $647.00M | 1.24 | $20.06B | 19.61 | ||
| FOXA | FOX CORP | $71.99 | $33.50 | 114.91% | 15.96x | 15.96x | 1.95x | 2.62x | 3.53x | $2.67B | 8.28% | $12.21B | 27.31 | $34.19B | 10.27 | ||
| NFLX | NETFLIX INC | $88.00 | $35.55 | 147.53% | 35.92x | 26.64x | 8.61x | 14.37x | 1.51x | $8.97B | 2.40% | $25.95B | 6.12 | $378.06B | 13.05 | ||
| NXST | NEXSTAR MEDIA GROUP INC | $216.32 | $195.04 | 10.91% | 13.34x | 8.50x | 1.27x | 2.87x | 0.78x | $983.00M | 14.99% | $2.29B | 75.40 | $12.72B | 6.56 | ||
| SPHR | SPHERE ENTERTAINMENT CO | $96.36 | N/A | N/A | -21.95x | -25.68x | 3.08x | 1.58x | N/A | $2.30M | 0.07% | $2.16B | 59.53 | $4.01B | 12.32 | ||
| TKO | TKO GROUP HOLDINGS INC | $203.27 | $61.04 | 232.98% | 72.34x | 32.11x | 3.82x | 10.38x | 1.67x | $979.98M | 5.91% | $3.82B | 46.87 | $42.52B | 45.15 | ||
| MCS | MARCUS CORP | $15.75 | $9.25 | 70.22% | 60.58x | 23.53x | 0.64x | 1.06x | 0.75x | $5.61M | 1.16% | $454.34M | 14.79 | $815.83M | 9.43 | ||
| HUYA | HUYA INC | $3.71 | N/A | N/A | -36.02x | 3.27x | 0.94x | 1.17x | N/A | N/A | N/A | $709.85M | 3.18 | $729.12M | N/A | ||
| DIS | WALT DISNEY CO | $111.20 | $55.45 | 100.55% | 16.16x | 16.64x | 2.12x | 1.81x | 2.59x | $10.08B | 5.02% | $109.87B | 60.90 | $234.86B | 13.34 | ||
| PSKY | PARAMOUNT SKYDANCE CORP | $11.80 | N/A | N/A | N/A | 11.71x | N/A | 1.05x | N/A | N/A | N/A | $12.01B | 11.20 | $24.12B | N/A | ||
| GAIA | GAIA INC | $3.80 | N/A | N/A | -20.00x | -28.11x | 0.97x | 1.11x | N/A | $1.11M | 1.16% | $86.27M | 3.45 | $92.01M | 6.28 | ||
| LYV | LIVE NATION ENTERTAINMENT INC | $144.43 | $28.73 | 402.74% | 103.91x | 60.64x | 1.36x | 65.03x | 2.56x | $1.59B | 4.74% | $521.34M | 2.25 | $36.53B | 25.39 | ||
| CNK | CINEMARK HOLDINGS INC | $23.93 | $21.40 | 11.82% | 17.73x | 11.43x | 0.86x | 7.33x | 0.65x | $288.30M | 10.59% | $383.40M | 3.37 | $5.31B | 9.89 | ||
| SBGI | SINCLAIR INC | $15.25 | N/A | N/A | -26.75x | 17.15x | 0.32x | 3.06x | N/A | $211.00M | 19.86% | $347.00M | 4.98 | $4.78B | 11.25 | ||
| LION | LIONSGATE STUDIOS CORP | $9.51 | N/A | N/A | N/A | -56.91x | N/A | -2.18x | N/A | N/A | N/A | -$1.26B | -4.36 | $4.48B | N/A | ||
| ZNB | ZETA NETWORK GROUP | $0.66 | N/A | N/A | -0.01x | N/A | 0.03x | 0.03x | N/A | -$11.74M | -4,618.33% | $23.32M | 60.57 | $3.88M | -0.11 | ||
| RSVR | RESERVOIR MEDIA INC | $7.49 | N/A | N/A | 53.50x | 82.49x | 2.95x | 1.32x | N/A | $48.53M | 9.88% | $370.94M | 5.66 | $891.78M | 13.48 | ||
| PLAY | DAVE & BUSTER's ENTERTAINMENT INC | $19.68 | N/A | N/A | -1,968.00x | 152.80x | 0.32x | 5.22x | N/A | -$195.60M | -28.79% | $130.80M | 3.79 | $3.78B | 9.47 | ||
| ANGX | ANGEL STUDIOS INC | $4.23 | N/A | N/A | -1.05x | -6.72x | 0.64x | 230.41x | N/A | -$83.52M | -70.69% | $2.95M | 0.11 | $689.71M | -7.30 | ||
| MANU | MANCHESTER UNITED PLC | $16.82 | N/A | N/A | -52.56x | -48.74x | 3.28x | 11.67x | N/A | -$364.63M | -12.57% | $248.45M | 1.44 | $3.80B | 11.05 | ||
| SLMT | BRERA HOLDINGS PLC | $1.97 | N/A | N/A | -0.90x | N/A | 2.08x | 0.46x | N/A | -$5.15M | -137.82% | $10.48M | 5.52 | $7.28M | -1.89 | ||
| TOON | KARTOON STUDIOS INC | $0.72 | N/A | N/A | -1.30x | N/A | 0.88x | 1.71x | N/A | -$14.31M | -41.48% | $22.64M | 0.47 | $56.46M | -2.72 | ||
| STRZ | STARZ ENTERTAINMENT CORP | $11.04 | N/A | N/A | N/A | -4.58x | N/A | 0.28x | N/A | N/A | N/A | $663.20M | 39.71 | $760.21M | N/A | ||
| IQ | IQIYI INC | $1.94 | N/A | N/A | -32.88x | 2.74x | 0.49x | 1.00x | N/A | $67.61M | 3.61% | $1.87B | 1.94 | $3.39B | N/A | ||
| MSGS | MADISON SQUARE GARDEN SPORTS CORP | $289.61 | N/A | N/A | -295.52x | -1,753.09x | 6.81x | -23.69x | N/A | $29.18M | 0.42% | -$294.18M | -12.20 | $8.09B | 1,837.54 | ||
| LVO | LIVEONE INC | $4.27 | N/A | N/A | -1.69x | -2.60x | 0.55x | -3.06x | N/A | -$10.57M | -22.15% | -$16.23M | -1.45 | $53.60M | -2.79 | ||
| CNVS | CINEVERSE CORP | $2.10 | N/A | N/A | -23.33x | -4.52x | 0.49x | 1.06x | N/A | -$2.56M | -6.62% | $38.04M | 2.06 | $45.08M | 6.85 | ||
| AMC | AMC ENTERTAINMENT HOLDINGS INC | $1.61 | N/A | N/A | -1.13x | -3.90x | 0.17x | -0.46x | N/A | -$295.30M | -35.78% | -$1.78B | -3.47 | $8.61B | 64.95 | ||
| KWM | K WAVE MEDIA LTD | $0.67 | N/A | N/A | N/A | N/A | 84.00x | -28.13x | N/A | -$5.80M | -13.69% | -$1.51M | -0.02 | $45.84M | -3.60 | ||
| VSNT | VERSANT MEDIA GROUP INC | $33.04 | N/A | N/A | N/A | 8.64x | N/A | N/A | N/A | N/A | N/A | $10.17B | 70.37 | N/A | N/A | ||
| CPOP | POP CULTURE GROUP CO LTD | $0.49 | N/A | N/A | -0.99x | N/A | 0.06x | 0.38x | N/A | $180.27k | 2.67% | $21.58M | 1.53 | $58.15M | -14.13 | ||
| WBD | WARNER BROS DISCOVERY INC | $28.58 | N/A | N/A | 142.90x | 1,458.16x | 1.87x | 1.97x | N/A | $4.13B | 5.84% | $36.02B | 14.53 | $100.05B | 10.19 | ||
| AGAE | ALLIED GAMING & ENTERTAINMENT INC | $0.36 | N/A | N/A | -0.65x | N/A | 1.72x | 0.26x | N/A | -$4.25M | -31.09% | $52.38M | 1.37 | $37.68M | -1.93 | ||
| RDI | READING INTERNATIONAL INC | $1.12 | N/A | N/A | -1.84x | -5.78x | 0.12x | -2.11x | N/A | $38.48M | 151.25% | -$12.06M | -0.53 | $368.28M | 9.73 | ||
| NIPG | NIP GROUP INC | $1.09 | N/A | N/A | -0.27x | -6.29x | 0.29x | 0.50x | N/A | N/A | N/A | $128.30M | 4.54 | $75.66M | N/A | ||
| ANGH | ANGHAMI INC | $3.58 | N/A | N/A | -0.33x | N/A | 0.25x | 1.05x | N/A | -$40.77M | -170.25% | $22.75M | 3.40 | $39.04M | -0.63 | ||
| FTRK | FAST TRACK GROUP | $0.75 | N/A | N/A | -14.71x | N/A | 11.03x | 1.73x | N/A | -$6.20M | -37.87% | $9.43M | 0.43 | $11.32M | -10.46 | ||
| FWONA | LIBERTY MEDIA CORP | $82.05 | N/A | N/A | N/A | 49.92x | 5.08x | 2.78x | N/A | $681.00M | 3.32% | $7.38B | 29.50 | $25.97B | 53.54 | ||
| BATRA | ATLANTA BRAVES HOLDINGS INC | $43.27 | N/A | N/A | -4,327.00x | -210.05x | 3.76x | 4.86x | N/A | -$122.04M | -4.48% | $560.29M | 8.90 | $3.47B | 28.06 |