| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CNK | CINEMARK HOLDINGS INC | $36.05 | $17.15 | 110.19% | 19.28x | 14.84x | 1.23x | 8.43x | 1.21x | $315.90M | 7.61% | $495.70M | 4.30 | $6.64B | 10.95 | ||
| MCS | MARCUS CORP | $27.06 | $8.38 | 222.98% | 36.08x | 35.10x | 1.06x | 1.83x | 1.58x | $67.49M | 8.09% | $456.88M | 14.82 | $1.12B | 10.72 | ||
| NWSA | NEWS CORP | $28.69 | $9.85 | 191.14% | 27.85x | 21.39x | 1.72x | 1.82x | 1.61x | $805.00M | 5.19% | $8.53B | 15.76 | $16.26B | 11.70 | ||
| FOXA | FOX CORP | $62.28 | $38.18 | 63.12% | 15.93x | 10.33x | 1.53x | 2.25x | 0.89x | $1.47B | 5.62% | $11.63B | 27.71 | $28.54B | 9.77 | ||
| LION | LIONSGATE STUDIOS CORP | $11.16 | N/A | N/A | -27.90x | 28.96x | 1.13x | -2.77x | N/A | $97.10M | 2.98% | -$1.20B | -4.12 | $4.80B | 29.09 | ||
| DIS | WALT DISNEY CO | $102.19 | $54.98 | 85.85% | 20.98x | 13.53x | 1.80x | 1.60x | 0.90x | $8.29B | 4.67% | $110.03B | 63.31 | $217.31B | 11.61 | ||
| IMAX | IMAX CORP | $52.72 | $13.18 | 299.97% | 70.29x | 27.26x | 6.96x | 8.12x | 1.57x | $100.01M | 3.45% | $355.89M | 6.48 | $3.01B | 23.89 | ||
| NXST | NEXSTAR MEDIA GROUP INC | $155.42 | $154.70 | 0.46% | 28.73x | 4.69x | 0.81x | 2.11x | 0.35x | $755.00M | 15.87% | $2.27B | 73.98 | $16.37B | 10.57 | ||
| WMG | WARNER MUSIC GROUP CORP | $26.82 | $14.80 | 81.18% | 21.11x | 14.82x | 1.92x | 16.43x | 0.86x | $836.00M | 5.98% | $854.00M | 1.64 | $18.33B | 12.43 | ||
| VSNT | VERSANT MEDIA GROUP INC | $30.94 | N/A | N/A | N/A | 7.36x | 0.65x | 0.53x | N/A | $1.71B | 39.78% | $8.11B | 58.30 | $5.78B | 2.64 | ||
| SBGI | SINCLAIR INC | $12.43 | $7.52 | 65.36% | 15.73x | 11.65x | 0.28x | 2.37x | 0.92x | $95.00M | 10.60% | $380.00M | 5.27 | $4.49B | 9.93 | ||
| SIRI | SIRIUS XM HOLDINGS INC | $25.72 | $20.41 | 26.00% | 9.85x | 8.54x | 1.01x | 0.73x | 0.88x | $1.55B | 17.87% | $11.91B | 35.34 | $17.95B | 7.98 | ||
| AMC | AMC ENTERTAINMENT HOLDINGS INC | $2.77 | N/A | N/A | -2.61x | -12.61x | 0.38x | -1.70x | N/A | -$22.40M | -1.12% | -$1.45B | -2.01 | $9.37B | 37.81 | ||
| AMCX | AMC GLOBAL MEDIA INC | $11.16 | N/A | N/A | -24.80x | 4.62x | 0.21x | 0.51x | N/A | $190.52M | 39.69% | $911.23M | 21.18 | $1.75B | 1.60 | ||
| NFLX | NETFLIX INC | $67.06 | $26.00 | 157.88% | 20.76x | 18.36x | 5.81x | 9.26x | 1.72x | $11.15B | 3.97% | $30.15B | 7.20 | $284.44B | 8.12 | ||
| LYV | LIVE NATION ENTERTAINMENT INC | $168.77 | N/A | N/A | -150.69x | -440.42x | 1.50x | 483.03x | N/A | $1.38B | 3.52% | $82.33M | 0.35 | $41.98B | 35.46 | ||
| RSVR | RESERVOIR MEDIA INC | $9.52 | $1.00 | 851.27% | 73.23x | 77.78x | 3.48x | 1.66x | 6.76x | $42.19M | 6.74% | $377.76M | 5.75 | $1.08B | 15.27 | ||
| CNVS | CINEVERSE CORP | $1.91 | N/A | N/A | -3.40x | -9.11x | 0.46x | 1.13x | N/A | -$17.17M | -43.62% | $40.08M | 1.94 | $67.03M | -14.01 | ||
| SPHR | SPHERE ENTERTAINMENT CO | $128.25 | N/A | N/A | -60.78x | -50.24x | 3.42x | 2.07x | N/A | $359.07M | 7.75% | $2.23B | 61.63 | $4.97B | 21.93 | ||
| LVO | LIVEONE INC | $2.63 | N/A | N/A | -1.45x | -2.15x | 0.45x | -2.64x | N/A | -$12.59M | -36.05% | -$13.68M | -1.03 | $41.76M | -3.04 | ||
| MANU | MANCHESTER UNITED PLC | $20.08 | N/A | N/A | -61.03x | -912.73x | 3.87x | 17.44x | N/A | -$263.50M | -7.60% | $198.63M | 1.15 | $4.29B | 12.34 | ||
| ANGX | ANGEL STUDIOS INC | $4.08 | N/A | N/A | -1.01x | -10.81x | 0.62x | 222.24x | N/A | -$83.52M | -73.28% | $2.95M | 0.11 | $665.61M | -7.05 | ||
| HUYA | HUYA INC | $2.30 | N/A | N/A | -32.39x | 2.78x | 0.51x | 0.77x | N/A | N/A | N/A | $686.19M | 3.01 | $476.41M | N/A | ||
| PSKY | PARAMOUNT SKYDANCE CORP | $9.50 | N/A | N/A | N/A | 17.02x | N/A | 0.91x | N/A | N/A | N/A | $11.77B | 10.49 | $25.23B | N/A | ||
| TKO | TKO GROUP HOLDINGS INC | $175.58 | $45.72 | 284.04% | 58.14x | 36.41x | 2.48x | 9.79x | 1.59x | $1.67B | 12.73% | $3.40B | 45.40 | $36.63B | 32.79 | ||
| STRZ | STARZ ENTERTAINMENT CORP | $23.25 | N/A | N/A | -0.91x | -1.68x | 0.31x | 1.35x | N/A | -$21.90M | -5.61% | $295.90M | 17.61 | $953.64M | -7.10 | ||
| CPOP | POP CULTURE GROUP CO LTD | $3.20 | N/A | N/A | -0.03x | N/A | 0.01x | 0.01x | N/A | -$1.37M | -83.28% | $58.28M | 113.75 | $3.49M | -0.53 | ||
| IQ | IQIYI INC | $0.99 | N/A | N/A | -7.94x | -1.70x | 0.25x | 0.51x | N/A | $24.63M | 2.62% | $1.87B | 1.95 | $2.57B | N/A | ||
| NIPG | NIP GROUP INC | $11.05 | N/A | N/A | -0.12x | -63.73x | 0.23x | 0.59x | N/A | -$15.86M | -53.66% | $88.31M | 33.01 | $91.95M | -0.39 | ||
| SLMT | BRERA HOLDINGS PLC | $4.33 | N/A | N/A | -0.02x | N/A | 4.57x | 0.40x | N/A | -$12.78M | -33.58% | $119.61M | 13.61 | $32.80M | -0.06 | ||
| PLAY | DAVE & BUSTER's ENTERTAINMENT INC | $6.75 | N/A | N/A | -2.64x | -3.80x | 0.11x | 2.67x | N/A | -$16.00M | -6.81% | $87.90M | 2.53 | $3.27B | 9.84 | ||
| MSGS | MADISON SQUARE GARDEN SPORTS CORP | $406.95 | N/A | N/A | 1,271.72x | -436.17x | 8.52x | -37.22x | N/A | $61.26M | 0.62% | -$263.30M | -10.90 | $10.80B | 255.52 | ||
| ANGH | ANGHAMI INC | $3.73 | N/A | N/A | -0.28x | N/A | 0.34x | 1.24x | N/A | -$35.85M | -106.15% | $27.34M | 3.02 | $11.64M | -0.16 | ||
| AENT | ALLIANCE ENTERTAINMENT HOLDING CORP | $4.49 | $4.72 | -4.97% | 17.27x | 8.55x | 0.20x | 4.27x | 0.37x | -$2.77M | -1.20% | $116.62M | 2.29 | $590.69M | 16.91 | ||
| LLYVA | LIBERTY LIVE HOLDINGS INC | $95.72 | N/A | N/A | N/A | 58.59x | 21.64x | -14.08x | N/A | -$7.33M | -0.08% | -$625.66M | -6.80 | $10.62B | -21.13 | ||
| RDI | READING INTERNATIONAL INC | $1.97 | N/A | N/A | -3.57x | -10.13x | 0.21x | -1.93x | N/A | $3.22M | 7.23% | -$23.34M | -1.03 | $394.21M | 9.79 | ||
| BATRA | ATLANTA BRAVES HOLDINGS INC | $57.62 | N/A | N/A | -57.62x | -81.07x | 4.93x | 7.19x | N/A | -$94.86M | -2.57% | $514.28M | 8.02 | $4.41B | 83.65 | ||
| MPU | MEGA MATRIX INC | $2.70 | N/A | N/A | -3.60x | N/A | 4.73x | 10.14x | N/A | -$9.91M | -8.04% | $18.07M | 0.40 | $175.93M | -6.00 | ||
| ROKU | ROKU INC | $152.39 | $32.64 | 366.87% | 63.23x | 54.25x | 4.33x | 8.01x | 2.04x | $709.91M | 3.15% | $2.82B | 19.08 | $21.00B | 28.74 | ||
| WBD | WARNER BROS DISCOVERY INC | $30.94 | N/A | N/A | -24.17x | -27.19x | 2.15x | 2.37x | N/A | $2.18B | 2.81% | $32.84B | 13.08 | $106.34B | 30.24 | ||
| GAIA | GAIA INC | $1.39 | N/A | N/A | -5.79x | -4.01x | 0.35x | 0.42x | N/A | -$9.55M | -27.48% | $84.27M | 3.38 | $44.45M | 3.34 | ||
| NXAT | NEXUS ADVANCED TECHNOLOGIES INC | $0.88 | N/A | N/A | -0.01x | N/A | 0.04x | -0.13x | N/A | -$6.60M | -352.57% | -$14.27M | -6.67 | $31.80M | -0.28 | ||
| ZNB | ZETA NETWORK GROUP | $1.54 | N/A | N/A | 0.00x | N/A | 0.00x | 0.00x | N/A | -$7.52M | -6,853.38% | $179.63M | 2,520.27 | $11.31M | -0.11 | ||
| AIFA | ALL IN FUTURETECH ALLIANCE INC | $4.47 | N/A | N/A | -0.99x | N/A | 4.22x | 0.97x | N/A | -$9.97M | -35.88% | $29.49M | 4.74 | $32.46M | -1.18 | ||
| FWONA | LIBERTY MEDIA CORP | $83.39 | N/A | N/A | N/A | 40.96x | 4.82x | 2.74x | N/A | $840.00M | 4.02% | $7.62B | 30.39 | $24.37B | 18.56 | ||
| TOON | KARTOON STUDIOS INC | $0.56 | N/A | N/A | 6.23x | N/A | 1.14x | 0.67x | N/A | $26.17M | 70.59% | $52.38M | 0.79 | $45.97M | 3.34 | ||
| LFS | LEIFRAS CO LTD | $2.14 | N/A | N/A | N/A | N/A | N/A | 4.54x | N/A | N/A | N/A | $12.32M | 0.47 | $47.86M | N/A |