| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROKU | ROKU INC | $112.62 | $23.05 | 388.62% | 187.70x | 53.38x | 3.50x | 6.25x | 1.99x | $478.44M | 2.89% | $2.66B | 18.06 | $15.45B | 35.41 | ||
| IMAX | IMAX CORP | $37.24 | $15.30 | 143.39% | 57.29x | 21.61x | 4.87x | 5.95x | 1.11x | $85.15M | 4.26% | $337.89M | 6.30 | $2.14B | 17.46 | ||
| NWSA | NEWS CORP | $26.24 | N/A | N/A | 12.93x | 23.86x | 1.69x | 1.66x | N/A | $647.00M | 4.44% | $8.79B | 15.83 | $15.37B | 8.09 | ||
| NFLX | NETFLIX INC | $92.12 | $32.54 | 183.07% | 29.24x | 28.44x | 8.30x | 12.47x | 2.10x | $11.89B | 3.06% | $31.13B | 7.37 | $390.18B | 11.45 | ||
| MCS | MARCUS CORP | $18.98 | $6.80 | 179.22% | 45.19x | 33.56x | 0.77x | 1.28x | 1.47x | $1.85M | 0.32% | $457.38M | 14.86 | $893.04M | 9.88 | ||
| WMG | WARNER MUSIC GROUP CORP | $27.92 | $13.33 | 109.52% | 48.98x | 20.67x | 2.12x | 20.26x | 0.96x | $663.00M | 4.55% | $720.00M | 1.38 | $18.44B | 19.09 | ||
| SBGI | SINCLAIR INC | $15.25 | N/A | N/A | -9.47x | 13.91x | 0.33x | 2.47x | N/A | $115.00M | 10.91% | $443.00M | 6.41 | $4.75B | 14.25 | ||
| VSNT | VERSANT MEDIA GROUP INC | $39.63 | N/A | N/A | N/A | 7.63x | 0.85x | 0.56x | N/A | $1.86B | 32.47% | $10.29B | 71.39 | $5.61B | 2.49 | ||
| SPHR | SPHERE ENTERTAINMENT CO | $138.93 | N/A | N/A | 149.39x | -50.13x | 4.11x | 2.21x | N/A | $191.00M | 3.81% | $2.23B | 61.92 | $5.37B | 10.78 | ||
| AMCX | AMC GLOBAL MEDIA INC | $8.26 | N/A | N/A | 4.11x | 4.49x | 0.16x | 0.36x | N/A | $272.37M | 74.24% | $981.87M | 22.10 | $1.70B | 1.36 | ||
| DIS | WALT DISNEY CO | $101.30 | $52.50 | 92.97% | 14.88x | 15.11x | 1.89x | 1.65x | 2.33x | $7.06B | 3.90% | $108.48B | 60.74 | $220.42B | 12.53 | ||
| RSVR | RESERVOIR MEDIA INC | $9.81 | $1.12 | 775.07% | 109.00x | 87.43x | 3.79x | 1.72x | 5.46x | $50.09M | 7.79% | $373.61M | 5.70 | $1.08B | 16.90 | ||
| SIRI | SIRIUS XM HOLDINGS INC | $26.76 | $23.58 | 13.50% | 11.24x | 8.54x | 1.06x | 0.77x | 0.89x | $1.25B | 13.76% | $11.56B | 34.21 | $18.57B | 8.83 | ||
| FOXA | FOX CORP | $62.94 | $34.70 | 81.39% | 14.91x | 13.29x | 1.64x | 2.45x | 1.90x | $2.31B | 8.48% | $10.93B | 25.24 | $31.36B | 9.94 | ||
| CNK | CINEMARK HOLDINGS INC | $29.01 | $19.05 | 52.26% | 24.58x | 14.11x | 1.08x | 8.27x | 0.80x | $186.90M | 5.57% | $405.20M | 3.51 | $6.00B | 11.62 | ||
| MSGS | MADISON SQUARE GARDEN SPORTS CORP | $329.93 | N/A | N/A | -478.16x | -992.27x | 7.44x | -28.15x | N/A | -$480.00k | -0.01% | -$282.08M | -11.67 | $9.05B | 497.87 | ||
| GAIA | GAIA INC | $2.99 | N/A | N/A | -16.61x | -24.43x | 0.75x | 0.85x | N/A | -$377.00k | -0.50% | $87.95M | 3.54 | $75.94M | 5.05 | ||
| HUYA | HUYA INC | $3.06 | N/A | N/A | -42.50x | 2.86x | 0.73x | 0.95x | N/A | -$50.28M | -7.19% | $721.37M | 3.15 | $583.73M | 482.49 | ||
| NXST | NEXSTAR MEDIA GROUP INC | $202.93 | $127.56 | 59.09% | 66.75x | 7.74x | 1.24x | 2.98x | 0.64x | $743.00M | 12.06% | $2.06B | 68.01 | $12.25B | 9.14 | ||
| LVO | LIVEONE INC | $5.13 | N/A | N/A | -2.24x | -6.60x | 0.76x | -3.15x | N/A | -$16.21M | -27.47% | -$18.97M | -1.65 | $66.41M | -3.60 | ||
| PSKY | PARAMOUNT SKYDANCE CORP | $10.34 | N/A | N/A | N/A | 12.28x | N/A | 0.98x | N/A | N/A | N/A | $11.69B | 10.52 | $23.03B | N/A | ||
| LYV | LIVE NATION ENTERTAINMENT INC | $153.13 | N/A | N/A | -638.04x | 102.44x | 1.41x | 132.67x | N/A | $312.81M | 0.88% | $271.01M | 1.17 | $39.10B | 25.62 | ||
| AENT | ALLIANCE ENTERTAINMENT HOLDING CORP | $7.75 | N/A | N/A | 17.61x | 21.11x | 0.37x | 7.31x | N/A | -$1.38M | -0.35% | $117.58M | 2.31 | $965.76M | 19.20 | ||
| LION | LIONSGATE STUDIOS CORP | $12.20 | N/A | N/A | N/A | 46.96x | N/A | -2.77x | N/A | N/A | N/A | -$1.28B | -4.40 | $5.28B | N/A | ||
| IQ | IQIYI INC | $1.16 | N/A | N/A | -38.67x | 3.19x | 0.28x | 0.58x | N/A | -$2.73M | -0.26% | $1.93B | 2.00 | $2.69B | 2.57 | ||
| TKO | TKO GROUP HOLDINGS INC | $183.71 | $54.08 | 239.70% | 75.91x | 33.70x | 3.14x | 9.54x | 1.57x | $1.16B | 7.84% | $3.74B | 46.24 | $38.54B | 39.20 | ||
| STRZ | STARZ ENTERTAINMENT CORP | $17.47 | N/A | N/A | N/A | -7.38x | 0.23x | 0.45x | N/A | -$66.10M | -22.66% | $646.00M | 38.68 | $911.29M | -63.73 | ||
| SLMT | BRERA HOLDINGS PLC | $0.73 | N/A | N/A | -0.33x | N/A | 0.77x | 0.17x | N/A | -$5.15M | -373.97% | $10.48M | 5.52 | $4.22M | -1.10 | ||
| MANU | MANCHESTER UNITED PLC | $17.50 | N/A | N/A | -250.00x | -60.57x | 3.41x | 11.71x | N/A | -$307.59M | -10.19% | $257.76M | 1.50 | $4.01B | 10.74 | ||
| ANGX | ANGEL STUDIOS INC | $2.56 | N/A | N/A | -0.64x | -5.43x | 0.39x | 139.45x | N/A | -$83.52M | -116.80% | $2.95M | 0.11 | $421.38M | -4.46 | ||
| PLAY | DAVE & BUSTER's ENTERTAINMENT INC | $11.14 | N/A | N/A | -7.96x | -577.20x | 0.18x | 4.24x | N/A | -$100.60M | -26.05% | $91.20M | 2.63 | $3.45B | 9.45 | ||
| AMC | AMC ENTERTAINMENT HOLDINGS INC | $1.56 | N/A | N/A | -1.16x | -3.40x | 0.15x | -0.44x | N/A | -$365.90M | -49.62% | -$1.89B | -4.01 | $8.48B | 56.19 | ||
| CNVS | CINEVERSE CORP | $2.59 | N/A | N/A | -4.98x | -46.17x | 0.90x | 1.31x | N/A | -$11.54M | -23.17% | $38.57M | 2.01 | $56.98M | -17.07 | ||
| RDI | READING INTERNATIONAL INC | $1.10 | N/A | N/A | -1.77x | -5.67x | 0.12x | -1.37x | N/A | $35.59M | 142.82% | -$18.24M | -0.81 | $373.10M | 9.01 | ||
| ANGH | ANGHAMI INC | $3.90 | N/A | N/A | -0.36x | N/A | 0.27x | 1.15x | N/A | -$40.77M | -156.28% | $22.75M | 3.40 | $41.18M | -0.67 | ||
| WBD | WARNER BROS DISCOVERY INC | $27.05 | N/A | N/A | 93.28x | -197.45x | 1.80x | 1.87x | N/A | $3.09B | 4.61% | $35.92B | 14.51 | $95.08B | 10.13 | ||
| NIPG | NIP GROUP INC | $0.72 | N/A | N/A | -0.18x | -4.15x | 0.19x | 0.33x | N/A | N/A | N/A | $128.30M | 4.54 | $54.06M | N/A | ||
| MPU | MEGA MATRIX INC | $0.58 | N/A | N/A | -0.78x | N/A | 1.02x | 2.19x | N/A | -$9.91M | -37.16% | $18.07M | 0.40 | $32.33M | -1.10 | ||
| LFS | LEIFRAS CO LTD | $1.92 | $1.40 | 37.51% | 17.45x | N/A | 0.65x | 4.32x | 0.84x | $2.68M | 5.52% | $11.64M | 0.46 | $40.96M | 8.67 | ||
| KWM | K WAVE MEDIA LTD | $0.35 | N/A | N/A | N/A | N/A | 43.63x | -14.61x | N/A | -$5.80M | -26.36% | -$1.51M | -0.02 | $25.41M | -1.99 | ||
| BATRA | ATLANTA BRAVES HOLDINGS INC | $52.28 | N/A | N/A | -141.30x | 338.38x | 4.56x | 6.35x | N/A | -$119.81M | -3.58% | $526.05M | 8.23 | $4.07B | 41.55 | ||
| AGAE | ALLIED GAMING & ENTERTAINMENT INC | $0.50 | N/A | N/A | -0.91x | N/A | 2.39x | 0.36x | N/A | -$4.25M | -22.29% | $52.38M | 1.37 | $43.04M | -2.20 | ||
| ZNB | ZETA NETWORK GROUP | $1.59 | N/A | N/A | -0.00x | N/A | 0.00x | 0.00x | N/A | -$11.74M | -191,687.55% | $23.32M | 6,056.12 | $3.18M | -0.09 | ||
| FTRK | FAST TRACK GROUP | $0.35 | N/A | N/A | -6.78x | N/A | 5.09x | 0.80x | N/A | -$6.20M | -82.08% | $9.43M | 0.43 | $2.51M | -2.32 | ||
| CPOP | POP CULTURE GROUP CO LTD | $0.32 | N/A | N/A | -0.66x | N/A | 0.04x | 0.25x | N/A | $180.27k | 4.05% | $21.58M | 1.53 | $55.36M | -13.45 | ||
| FWONA | LIBERTY MEDIA CORP | $78.38 | N/A | N/A | N/A | 49.97x | 4.38x | 2.53x | N/A | $789.00M | 4.02% | $7.76B | 30.97 | $23.68B | 17.75 | ||
| TOON | KARTOON STUDIOS INC | $0.64 | N/A | N/A | -1.31x | N/A | 0.82x | 1.38x | N/A | -$11.56M | -35.71% | $26.21M | 0.52 | $51.71M | -2.54 |