| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CNK | CINEMARK HOLDINGS INC | $31.53 | $18.82 | 67.55% | 21.30x | 14.91x | 1.12x | 9.66x | 0.96x | $263.40M | 7.28% | $381.10M | 3.32 | $6.41B | 11.61 | ||
| NWSA | NEWS CORP | $26.64 | N/A | N/A | 13.25x | 21.18x | 1.66x | 1.70x | N/A | $561.00M | 3.85% | $8.58B | 15.68 | $15.25B | 7.93 | ||
| WMG | WARNER MUSIC GROUP CORP | $28.28 | $14.84 | 90.62% | 33.27x | 20.20x | 2.07x | 19.99x | 0.92x | $729.00M | 4.94% | $738.00M | 1.41 | $18.95B | 16.17 | ||
| NXST | NEXSTAR MEDIA GROUP INC | $181.09 | $173.77 | 4.21% | 37.34x | 5.25x | 1.08x | 2.55x | 0.41x | $708.00M | 12.87% | $2.17B | 71.38 | $17.30B | 12.73 | ||
| SBGI | SINCLAIR INC | $15.42 | N/A | N/A | 16.40x | 7.69x | 0.34x | 2.38x | N/A | $154.00M | 14.15% | $467.00M | 6.62 | $4.78B | 14.15 | ||
| VSNT | VERSANT MEDIA GROUP INC | $37.95 | N/A | N/A | N/A | 8.81x | 0.81x | 0.67x | N/A | N/A | N/A | $8.03B | 56.78 | $7.13B | N/A | ||
| NFLX | NETFLIX INC | $77.65 | $30.53 | 154.38% | 24.65x | 21.22x | 6.99x | 10.51x | 1.87x | $11.89B | 3.63% | $31.13B | 7.37 | $329.22B | 9.66 | ||
| LION | LIONSGATE STUDIOS CORP | $14.66 | N/A | N/A | -20.94x | 48.53x | 1.59x | -3.57x | N/A | $11.40M | 0.27% | -$1.19B | -4.18 | $5.86B | 61.55 | ||
| RSVR | RESERVOIR MEDIA INC | $10.20 | $1.38 | 639.26% | 78.46x | 79.07x | 3.81x | 1.77x | 4.93x | $49.66M | 7.43% | $377.72M | 5.76 | $1.11B | 16.07 | ||
| MCS | MARCUS CORP | $23.20 | $5.38 | 331.44% | 50.43x | 45.71x | 0.93x | 1.62x | 2.64x | $38.11M | 5.34% | $441.17M | 14.36 | $1.05B | 11.48 | ||
| FOXA | FOX CORP | $56.48 | $41.34 | 36.63% | 14.67x | 9.80x | 1.48x | 2.16x | 0.90x | $2.14B | 8.92% | $10.97B | 25.87 | $26.74B | 9.11 | ||
| SIRI | SIRIUS XM HOLDINGS INC | $30.51 | $24.32 | 25.46% | 12.16x | 9.57x | 1.19x | 0.88x | 0.92x | $1.36B | 13.25% | $11.73B | 34.91 | $19.94B | 9.22 | ||
| IMAX | IMAX CORP | $39.88 | $14.87 | 168.25% | 58.65x | 23.02x | 5.33x | 6.52x | 1.19x | $89.93M | 4.16% | $335.46M | 6.20 | $2.33B | 19.45 | ||
| MANU | MANCHESTER UNITED PLC | $23.11 | N/A | N/A | -162.75x | -1,050.45x | 4.31x | 16.44x | N/A | -$286.66M | -7.19% | $242.44M | 1.41 | $4.92B | N/A | ||
| PSKY | PARAMOUNT SKYDANCE CORP | $10.39 | N/A | N/A | N/A | 16.39x | N/A | 0.99x | N/A | N/A | N/A | $11.71B | 10.46 | $26.28B | N/A | ||
| SPHR | SPHERE ENTERTAINMENT CO | $163.79 | N/A | N/A | 52.16x | -65.54x | 4.43x | 2.61x | N/A | $333.50M | 5.67% | $2.25B | 62.66 | $6.17B | 10.64 | ||
| DIS | WALT DISNEY CO | $99.50 | $54.16 | 83.71% | 15.87x | 14.39x | 1.81x | 1.59x | 1.58x | $7.11B | 4.05% | $108.71B | 61.56 | $214.46B | 12.08 | ||
| AMCX | AMC GLOBAL MEDIA INC | $10.26 | $9.75 | 5.25% | 8.69x | 5.36x | 0.19x | 0.47x | 0.98x | $243.00M | 54.29% | $955.24M | 21.90 | $1.74B | 1.45 | ||
| CNVS | CINEVERSE CORP | $2.95 | N/A | N/A | -6.02x | -52.58x | 0.84x | 1.56x | N/A | -$30.45M | -54.95% | $44.32M | 2.36 | $88.08M | -16.78 | ||
| AMC | AMC ENTERTAINMENT HOLDINGS INC | $1.89 | N/A | N/A | -1.80x | -6.15x | 0.20x | -0.60x | N/A | -$123.60M | -12.12% | -$1.93B | -3.57 | $8.71B | 35.19 | ||
| HUYA | HUYA INC | $2.38 | N/A | N/A | -31.73x | 2.44x | 0.55x | 0.79x | N/A | N/A | N/A | $689.55M | 3.00 | $493.57M | N/A | ||
| TKO | TKO GROUP HOLDINGS INC | $194.42 | $50.61 | 284.18% | 67.98x | 41.81x | 2.97x | 11.01x | 1.84x | $1.70B | 11.29% | $3.38B | 43.66 | $40.40B | 37.18 | ||
| LYV | LIVE NATION ENTERTAINMENT INC | $186.59 | N/A | N/A | -105.42x | -649.23x | 1.69x | -315.28x | N/A | $1.21B | 2.80% | -$139.40M | -0.60 | $45.46B | 42.00 | ||
| STRZ | STARZ ENTERTAINMENT CORP | $28.99 | N/A | N/A | -1.73x | -5.32x | 0.38x | 1.02x | N/A | $70.00M | 14.37% | $478.70M | 28.49 | $998.92M | -175.25 | ||
| LVO | LIVEONE INC | $5.66 | N/A | N/A | -2.80x | -6.81x | 0.81x | -3.74x | N/A | -$13.72M | -22.07% | -$20.55M | -1.87 | $86.25M | -5.60 | ||
| MSGS | MADISON SQUARE GARDEN SPORTS CORP | $395.16 | N/A | N/A | -424.90x | -636.12x | 8.85x | -32.20x | N/A | $52.99M | 0.55% | -$295.45M | -12.23 | $10.57B | -588.50 | ||
| ANGX | ANGEL STUDIOS INC | $3.54 | N/A | N/A | -0.88x | -8.36x | 0.54x | 192.83x | N/A | -$83.52M | -84.46% | $2.95M | 0.11 | $578.84M | -6.13 | ||
| GAIA | GAIA INC | $2.08 | N/A | N/A | -10.95x | -6.80x | 0.52x | 0.61x | N/A | -$776.00k | -1.49% | $87.02M | 3.48 | $54.14M | 3.70 | ||
| AIFA | ALL IN FUTURETECH ALLIANCE INC | $2.24 | N/A | N/A | -0.43x | N/A | 1.92x | 0.48x | N/A | -$10.21M | -73.17% | $29.87M | 4.80 | $28.06M | -0.90 | ||
| TOON | KARTOON STUDIOS INC | $0.67 | N/A | N/A | -1.49x | N/A | 1.13x | 1.86x | N/A | -$12.60M | -30.00% | $21.30M | 0.34 | $54.49M | -2.72 | ||
| SLMT | BRERA HOLDINGS PLC | $5.16 | N/A | N/A | -0.03x | N/A | 2.34x | 2.62x | N/A | -$12.13k | -0.12% | $161.37M | 69.73 | $404.69M | -0.94 | ||
| PLAY | DAVE & BUSTER's ENTERTAINMENT INC | $11.04 | N/A | N/A | -5.90x | -49.44x | 0.18x | 3.86x | N/A | -$33.30M | -8.70% | $99.60M | 2.87 | $3.42B | 9.59 | ||
| IQ | IQIYI INC | $1.01 | N/A | N/A | -9.81x | -3.13x | 0.25x | 0.51x | N/A | -$27.64M | -2.87% | $1.92B | 1.98 | $2.58B | N/A | ||
| FTRK | FAST TRACK GROUP | $0.42 | N/A | N/A | -1.95x | N/A | 5.53x | 1.07x | N/A | -$12.39M | -135.24% | $8.52M | 0.39 | $7.65M | -1.66 | ||
| MPU | MEGA MATRIX INC | $0.31 | N/A | N/A | -0.41x | N/A | 0.54x | 1.15x | N/A | -$9.91M | -70.92% | $18.07M | 0.40 | $13.47M | -0.46 | ||
| BATRA | ATLANTA BRAVES HOLDINGS INC | $57.61 | N/A | N/A | -169.44x | 2,796.60x | 4.88x | 7.12x | N/A | -$142.21M | -3.85% | $518.96M | 8.09 | $4.34B | 40.98 | ||
| AIBZ | BITZERO HOLDINGS INC | $7.24 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | $26.25M | 0.50 | N/A | N/A | ||
| ZNB | ZETA NETWORK GROUP | $0.59 | N/A | N/A | 0.00x | N/A | 0.01x | 0.01x | N/A | -$7.52M | -2,221.04% | $179.63M | 315.03 | $11.92M | -0.11 | ||
| CPOP | POP CULTURE GROUP CO LTD | $0.08 | N/A | N/A | -0.12x | N/A | 0.05x | 0.04x | N/A | -$1.37M | -21.43% | $58.28M | 0.76 | $5.18M | -0.79 | ||
| AENT | ALLIANCE ENTERTAINMENT HOLDING CORP | $5.95 | N/A | N/A | 13.22x | 12.41x | 0.27x | 5.50x | N/A | $17.08M | 5.63% | $119.95M | 2.35 | $744.49M | 14.85 | ||
| FWONA | LIBERTY MEDIA CORP | $90.89 | N/A | N/A | N/A | 59.65x | 4.80x | 2.95x | N/A | $778.00M | 3.42% | $7.73B | 30.85 | $26.47B | 18.03 | ||
| LFS | LEIFRAS CO LTD | $2.28 | N/A | N/A | N/A | N/A | N/A | 4.84x | N/A | N/A | N/A | $12.32M | 0.47 | $51.52M | N/A | ||
| ROKU | ROKU INC | $142.43 | $33.47 | 325.48% | 103.96x | 57.23x | 4.23x | 7.87x | 1.82x | $537.64M | 2.56% | $2.67B | 18.11 | $19.78B | 34.89 | ||
| NIPG | NIP GROUP INC | $0.25 | N/A | N/A | -0.08x | -1.42x | 0.16x | 0.39x | N/A | -$15.86M | -80.16% | $88.31M | 1.10 | $74.92M | -0.32 | ||
| RDI | READING INTERNATIONAL INC | $1.27 | N/A | N/A | -1.65x | -6.55x | 0.14x | -1.13x | N/A | $22.43M | 77.72% | -$25.55M | -1.12 | $383.24M | 10.29 | ||
| KWM | K WAVE MEDIA LTD | $0.15 | N/A | N/A | N/A | N/A | 18.75x | -6.28x | N/A | -$5.80M | -61.33% | -$1.51M | -0.02 | $12.83M | -1.01 | ||
| WBD | WARNER BROS DISCOVERY INC | $26.48 | N/A | N/A | -37.83x | -21.96x | 1.77x | 2.04x | N/A | $2.31B | 3.50% | $32.58B | 13.07 | $95.59B | 14.74 | ||
| LLYVA | LIBERTY LIVE HOLDINGS INC | $104.11 | N/A | N/A | N/A | 63.73x | 24.04x | -30.15x | N/A | -$21.62M | -0.23% | -$317.68M | -3.45 | $10.94B | -28.59 | ||
| ANGH | ANGHAMI INC | $3.50 | N/A | N/A | -0.27x | N/A | 0.32x | 1.16x | N/A | -$35.85M | -113.00% | $27.34M | 3.02 | $9.59M | -0.13 |